1800-272-662
Shopping Cart 0
countryflagAU
Login

Ragnar Metals Ltd

Basic Materials AU RAG

0.032AUD
-0.002(5.88%)

Last update at 2026-03-13T00:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap15.63M
  • Volume635260
  • P/E Ratio3.20
  • Dividend Yield-%
  • EBITDA4.05M
  • Revenue TTM6.25M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 6.25M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.28575M -2.42852M -0.45570M -1.08660M -0.83464M
Minority interest - - - - -
Net income -0.30599M 3.61M -0.64728M -1.08660M -0.90969M
Selling general administrative 0.28M 0.48M 0.14M 0.23M 0.19M
Selling and marketing expenses 0.15M 0.11M 0.07M 0.08M 0.00088M
Gross profit 1.22M 0.34M 0.00565M 0.03M 0.02M
Reconciled depreciation - - - - -
Ebit -0.21925M -2.42703M -0.45558M -1.01631M -0.74454M
Ebitda -0.19889M -2.41097M -0.45558M -0.98290M -0.74454M
Depreciation and amortization 0.02M 0.02M 0.40M 0.03M 0.03M
Non operating income net other - - - - -
Operating income -0.15555M -0.86563M -0.45558M -1.01631M -0.74454M
Other operating expenses 1.37M 1.20M 0.46M 1.11M 0.73M
Interest expense 0.00677M 0.00148M 0.00012M 0.00014M 0.09M
Tax provision 0.02M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.06M 0.32M 0.00039M 0.00050M 0.00010M
Net interest income - 0.32M 0.00515M 0.00036M -0.09000M
Extraordinary items 0.00000M - -0.19158M -0.11152M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M -7.09049M 0.19M -0.19507M 0.08M
Total revenue 1.22M 0.34M 0.00527M 0.03M 0.00010M
Total operating expenses 1.37M 1.20M 0.46M 1.11M 0.73M
Cost of revenue 0.02M 0.02M - 0.00000M -0.01752M
Total other income expense net -0.13019M -1.56289M 0.00012M 0.00121M -0.09010M
Discontinued operations - - -0.19158M -0.11152M -0.11152M
Net income from continuing ops - -2.42852M -0.45570M -1.19811M -0.83464M
Net income applicable to common shares -0.30599M - -0.64728M -1.19811M -0.83464M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 11.09M 11.51M 5.01M 5.57M 5.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.17M 1.08M - -
Total liab 0.15M 0.61M 0.12M 0.15M 0.33M
Total stockholder equity 10.94M 10.90M 4.90M 5.42M 5.03M
Deferred long term liab - - - - -
Other current liab - 0.51M 0.04M 0.04M 0.02M
Common stock 35.74M 35.74M 33.85M 33.85M 32.70M
Capital stock - - 33.85M 33.85M 32.70M
Retained earnings -25.51155M -25.74010M -29.39201M -31.17559M -29.97748M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.87M 9.35M 0.20M 2.08M 3.39M
Cash and equivalents - - 0.20M 2.08M 3.39M
Total current liabilities 0.15M 0.61M 0.12M 0.15M 0.33M
Current deferred revenue - - - - -
Net debt -0.87404M -9.34525M -0.19605M -2.08266M -3.39482M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -4.45801M -2.67442M -2.72698M
Property plant equipment - - 3.70M 3.41M 1.73M
Total current assets 1.04M 9.51M 1.31M 2.17M 3.62M
Long term investments - - - - -
Net tangible assets - - 4.90M 5.42M 5.03M
Short term investments - - - - -
Net receivables 0.16M 0.17M 0.04M 0.08M 0.23M
Long term debt - - - - -
Inventory - -0.16611M - - -
Accounts payable 0.15M 0.10M 0.08M 0.12M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.71M 0.90M 0.44M 2.75M 2.30M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.92M -3.70214M -3.40723M -1.73163M
Deferred long term asset charges - - - - -
Non current assets total 10.05M 2.00M 3.70M 3.41M 1.73M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 7.94M -1.79992M -2.11591M -1.01316M
Change to liabilities - - -0.00018M 0.05M -0.24396M
Total cashflows from investing activities -7.28136M 7.94M -1.79992M -2.11591M -1.01316M
Net borrowings - - - - -
Total cash from financing activities 0.05M 1.89M 0.00000M 1.15M 5.13M
Change to operating activities - - - - -
Net income -0.30599M 3.61M -0.64728M -1.19811M -0.83464M
Change in cash -8.47121M 9.15M -1.88661M -1.31216M 3.25M
Begin period cash flow 9.35M 0.20M 2.08M 3.39M 0.14M
End period cash flow 0.87M 9.35M 0.20M 2.08M 3.39M
Total cash from operating activities -1.24867M -0.67925M -0.08294M -0.33944M -0.85678M
Issuance of capital stock - 1.90M - 1.23M 5.50M
Depreciation 0.02M 1.49M - - 0.03M
Other cashflows from investing activities -6.21550M 9.49M -1.29866M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01987M -0.11460M 0.30M 0.25M -0.02359M
Sale purchase of stock 0.09M -0.00893M 0.00000M 1.23M 5.50M
Other cashflows from financing activities -0.04252M 7.94M -1.79992M -0.07935M 0.45M
Change to netincome - - 0.26M 0.56M 0.21M
Capital expenditures 1.07M 1.56M 1.79M 2.12M 1.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01987M -0.11460M 0.30M 0.25M -0.02359M
Stock based compensation 0.10M 0.44M 0.08M 0.46M 0.13M
Other non cash items -1.03862M -2.48835M 0.18M 0.15M -0.05555M
Free cash flow -2.31454M -2.23626M -1.87493M -2.45535M -1.86994M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RAG
Ragnar Metals Ltd		 -0.002 5.88% 0.03 3.20 - 2.50 1.04 3.28 3.48
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Ragnar Metals Limited engages in the exploration and evaluation of mineral properties in Sweden and Western Australia. The company explores for nickel, gold, silver, copper, rare earth elements, lithium, and base metals. Ragnar Metals Limited was incorporated in 2004 and is based in West Perth, Australia.

Ragnar Metals Ltd

41 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Ariel Edward King BComm Exec. Director NA
Ms. Jessamyn Sarah Lyons AGIA, B.Com. Company Sec. NA
Mr. Ariel Edward King BComm Executive Director NA
Ms. Jessamyn Sarah Lyons AGIA, B.Com. Company Secretary NA
Mr. Ariel Edward King BComm Executive Director NA
Ms. Jessamyn Sarah Lyons AGIA, B.Com. Company Secretary NA
Mr. Ariel Edward King BComm Executive Director NA
Ms. Jessamyn Sarah Lyons AGIA, B.Com. Company Secretary NA
Mr. Ariel Edward King BComm Executive Director NA
Ms. Jessamyn Sarah Lyons AGIA, B.Com. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.