Kalkine has a fully transformed New Avatar.

Pivotal Metals Ltd

Basic Materials AU PVT

0.018AUD
-0.001(5.26%)

Last update at 2026-03-11T04:56:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.0060.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap24.91M
  • Volume2060198
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.06417M
  • Revenue TTM0.12M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.55061M -1.86988M -19.05220M -2.09219M -1.99173M
Minority interest - - - - -
Net income -1.55061M -1.86988M -19.05220M -2.09219M -1.99173M
Selling general administrative 0.70M 0.87M 2.21M 0.83M 1.12M
Selling and marketing expenses 0.11M 0.03M - 0.08M 0.24M
Gross profit 0.08M 0.05M - - -
Reconciled depreciation - 0.11M - - -
Ebit -1.36976M -1.84432M - -2.08697M -2.02269M
Ebitda -1.08472M -1.73039M - -1.99219M -1.99104M
Depreciation and amortization 0.29M 0.11M - 0.09M 0.03M
Non operating income net other - - - - -
Operating income -0.94334M -1.09357M -19.05220M -2.08697M -2.02269M
Other operating expenses 1.03M 1.15M - 2.13M 2.06M
Interest expense 0.02M 0.03M 0.02M 0.00523M 0.00198M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.05M - - -
Net interest income - 0.02M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.09M - 0.05M 0.04M
Total revenue 0.08M 0.05M -0.04415M 0.00169M 0.01M
Total operating expenses 1.03M 1.15M - 2.13M 2.06M
Cost of revenue - 0.11M - - -
Total other income expense net -0.60728M -0.77631M - 0.05M 0.07M
Discontinued operations - - - - -
Net income from continuing ops - -1.86988M - - -
Net income applicable to common shares -1.55061M -1.86988M -19.05220M -2.09220M -1.99173M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.14M 13.35M 13.89M 22.11M 20.23M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.23M 0.40M 0.15M - -
Total liab 0.22M 0.31M 1.23M 2.76M 0.48M
Total stockholder equity 14.92M 13.04M 12.66M 19.35M 19.75M
Deferred long term liab - - - - -
Other current liab 0.16M 0.08M 0.12M 0.09M 0.09M
Common stock 42.63M 39.85M 37.32M 25.79M 22.86M
Capital stock - - - - -
Retained earnings -30.16884M -28.74011M -26.87023M -7.81804M -5.72584M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 1.52M 1.27M 5.54M 0.69M 3.38M
Cash and equivalents - - - 0.69M 3.38M
Total current liabilities 0.22M 0.31M 1.23M 0.69M 0.44M
Current deferred revenue - - - - -
Net debt -1.51589M -1.27220M -4.55644M -0.54148M -3.31862M
Short term debt - - 0.98M 0.03M 0.02M
Short long term debt - - - - -
Short long term debt total - - 0.98M 0.15M 0.06M
Other stockholder equity - - - - -
Property plant equipment - - - 20.46M 15.61M
Total current assets 1.80M 1.89M 5.75M 1.48M 4.05M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - 0.17M - - -
Net receivables 0.06M 0.40M 0.05M 0.59M 0.62M
Long term debt - - - - -
Inventory - -0.35131M - - -
Accounts payable 0.06M 0.23M 0.12M 0.57M 0.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.46M 1.93M 2.21M 1.38M 2.62M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 7.98M - -
Deferred long term asset charges - - - - -
Non current assets total 13.34M 11.46M 8.15M 20.63M 16.18M
Capital lease obligations - - - - -
Long term debt total - - - 0.12M 0.04M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.09M - - -
Change to liabilities - - - - -
Total cashflows from investing activities -2.12079M 0.09M -0.19470M -0.05174M 0.06M
Net borrowings - -1.10166M - - -
Total cash from financing activities 2.78M 1.37M 10.91M 1.92M 6.71M
Change to operating activities - - - - -
Net income -1.55061M -1.86988M - - -
Change in cash 0.24M -4.09394M 4.85M -2.68881M 2.20M
Begin period cash flow 1.27M 5.37M - 3.38M 1.18M
End period cash flow 1.52M 1.27M - 0.69M 3.38M
Total cash from operating activities -0.44121M -5.67772M -5.89406M -4.62294M -4.57025M
Issuance of capital stock - 2.67M - - -
Depreciation 0.29M 0.11M - - -
Other cashflows from investing activities - 0.10M -0.08072M 0.00634M 0.08M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.34M -0.34408M - - -
Sale purchase of stock 2.99M -0.20135M 9.88M -0.06810M -0.12245M
Other cashflows from financing activities -0.20585M 0.09M - -0.05174M 0.06M
Change to netincome - - - - -
Capital expenditures 2.12M 0.00729M 0.11M 0.06M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.34M -3.70458M -4.19152M -2.77173M -3.11323M
Stock based compensation 0.17M 0.06M - - -
Other non cash items 0.31M -0.21719M - - -
Free cash flow -2.56200M -5.68501M - -0.05808M -0.01724M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PVT
Pivotal Metals Ltd
-0.001 5.26% 0.02 - - 216.02 1.36 230.26 -0.7173
BHP
BHP Group Ltd
0.73 1.42% 51.96 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd
1.69 1.10% 155.30 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd
0.71 3.68% 19.98 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd
0.10 2.35% 4.36 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

Profile

Pivotal Metals Limited engages in the exploration for and development of mineral resources in Canada. It explores for copper, nickel, and platinum group metals. The company holds 100% interest in the Horden Lake project, located near north of Matagami in northwest Quebec; Belleterre-Angliers Greenstone Belt project covers a combined area of 157 square kilometers and located in the Archean Superior Province of the Canadian Shield. The company was formerly known as Rafaella Resources Limited and changed its name to Pivotal Metals Limited in November 2022. Pivotal Metals Limited was incorporated in 2017 and is based in Brisbane, Australia.

Pivotal Metals Ltd

360 Queen Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Steven Turner MD & Exec. Director NA
Dr. Lachlan Rutherford Mausimm, Mba Corp. Devel. & Exploration Advisor NA
Ms. Amanda Wilton-Heald B.Com., C.A. Company Sec. NA
Mr. Ivan Gerard Fairhall CEO, MD & Director NA
Mr. Eddy Canova B.Sc. P. Geo Executive Operations Officer NA
Ms. Amanda Wilton-Heald B.Com., C.A. Company Secretary NA
Mr. Ivan Gerard Fairhall CEO, MD & Director NA
Mr. Eddy Canova B.Sc. P. Geo Executive Operations Officer NA
Ms. Amanda Wilton-Heald B.Com., C.A. Company Secretary NA
Mr. Ivan Gerard Fairhall CEO, MD & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.