Prospect Resources Ltd

Basic Materials AU PSC

0.36AUD
-(-%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.340.36
LowHigh

52 Week Range

0.090.48
LowHigh

Fundamentals

  • Previous Close 0.36
  • Market Cap292.27M
  • Volume581802
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.07800M
  • Revenue TTM0.80M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.80M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -7.47200M -6.94700M -5.55600M -17.88200M -3.74500M
Minority interest - 0.00600M 0.07M 0.07M -1.38200M
Net income -8.10600M -7.01300M -5.48200M -17.88900M -3.45800M
Selling general administrative 3.88M 2.74M 2.32M 5.37M 2.76M
Selling and marketing expenses - 4.58M 3.77M - -
Gross profit -0.15500M -0.13300M -2.27200M 1.73M -0.16400M
Reconciled depreciation - 0.13M 0.11M 0.06M 0.03M
Ebit -7.46800M -6.84800M -6.52100M -17.87500M -2.79100M
Ebitda -7.31300M -6.71500M -6.16200M -17.81900M -2.75900M
Depreciation and amortization 0.15M 0.13M 0.36M 0.06M 0.03M
Non operating income net other - - - - -
Operating income -7.79900M -7.31800M -6.52100M -17.87500M -2.36600M
Other operating expenses 7.80M 7.45M 6.38M 5.97M 2.92M
Interest expense 0.00400M 0.00500M 0.00600M 0.00700M 0.00200M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.17M 0.80M 0.14M 0.32M 0.02M
Net interest income - 0.80M 0.82M 0.31M 0.00200M
Extraordinary items -0.64800M -0.07200M 0.00000M 415.39M -1.23600M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.09400M -0.07400M 0.00700M 0.13M
Total revenue 0.20M 0.80M 0.82M 4.57M 0.01M
Total operating expenses 7.64M 7.32M 6.38M 5.97M 3.04M
Cost of revenue 0.15M 0.13M 3.10M 2.83M 0.18M
Total other income expense net 0.33M 0.50M 0.96M -0.00700M -0.53900M
Discontinued operations - - - 415.39M 415.39M
Net income from continuing ops - -6.94700M -5.55600M -17.88200M -3.74500M
Net income applicable to common shares -8.10600M -7.01300M -5.48200M 397.57M -3.45800M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 48.43M 27.31M 29.77M 475.59M 35.26M
Intangible assets - - - 0.00000M 0.31M
Earning assets - - - - -
Other current assets 3.42M 4.09M - 0.02M 0.27M
Total liab 2.30M 1.05M 0.71M 1.33M 1.30M
Total stockholder equity 46.15M 26.27M 29.07M 475.16M 35.34M
Deferred long term liab - - - - -
Other current liab 1.16M 0.02M 0.52M 1.20M 0.68M
Common stock 55.95M 29.31M 26.65M 101.34M 76.65M
Capital stock - - 26.65M 101.34M 76.65M
Retained earnings -40.76100M -32.65500M -25.64200M 345.02M -52.54800M
Other liab - - 0.04M 0.04M 0.20M
Good will - - - - -
Other assets - - 0.00700M 0.01M -
Cash 21.06M 8.34M 26.19M 474.29M 7.88M
Cash and equivalents - - - - -
Total current liabilities 2.22M 1.03M 0.63M 1.29M 1.07M
Current deferred revenue - 0.86M -0.05700M -0.03500M -0.04300M
Net debt -20.96200M -8.29600M -26.09300M -474.25200M -7.80100M
Short term debt 0.06M 0.04M 0.06M 0.04M 0.04M
Short long term debt - - - - -
Short long term debt total 0.10M 0.04M 0.10M 0.04M 0.08M
Other stockholder equity - - -1.00400M -446.36900M -24.09900M
Property plant equipment - - 2.02M 0.77M 26.22M
Total current assets 25.27M 12.57M 26.29M 474.81M 8.71M
Long term investments - - 1.46M 0.01M 0.02M
Net tangible assets - - 29.07M 475.16M 35.03M
Short term investments - 0.03M 0.03M 0.02M 0.01M
Net receivables 0.78M 0.29M 0.04M 0.47M 0.55M
Long term debt - - - - -
Inventory - -0.17100M - - -
Accounts payable 1.00M 0.11M 0.11M 0.10M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 30.96M 29.61M 28.06M 28.79M 11.24M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 22.11M - 0.00700M - -26.54800M
Deferred long term asset charges - - - - -
Non current assets total 23.16M 14.75M 3.49M 0.78M 26.55M
Capital lease obligations - - 0.10M 0.04M 0.08M
Long term debt total - - 0.04M 0.00000M 0.03M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -11.41200M -2.24400M 452.23M -2.98100M
Change to liabilities - - -0.75000M 0.53M 0.20M
Total cashflows from investing activities -7.69600M -11.41200M -2.24400M 452.23M -2.98100M
Net borrowings - - -0.06300M -0.03400M -0.01300M
Total cash from financing activities 26.33M -0.06300M -440.43300M 19.72M 11.68M
Change to operating activities - - -0.01600M 0.01M -0.06400M
Net income -7.45800M -7.01300M -5.48200M 397.57M -3.45800M
Change in cash 12.72M -17.85400M -448.09700M 466.41M 6.18M
Begin period cash flow 8.34M 26.19M 474.29M 7.88M 1.70M
End period cash flow 21.06M 8.34M 26.19M 474.29M 7.88M
Total cash from operating activities -6.09600M -6.42000M -5.58800M -5.55200M -2.51700M
Issuance of capital stock - - 3.40M 20.56M 12.50M
Depreciation 0.15M 0.13M 0.43M 0.19M 0.85M
Other cashflows from investing activities - -7.49100M -0.66100M 1.28M 0.34M
Dividends paid - 0.00000M 365.19M 365.19M -
Change to inventory - - - - -
Change to account receivables -0.77900M -0.24700M 0.43M -0.26900M 0.07M
Sale purchase of stock - 0.00000M -78.58400M -0.79300M -0.80100M
Other cashflows from financing activities -1.23500M -0.00500M -0.06300M -0.04000M -0.01500M
Change to netincome - - -0.20400M -403.59200M -0.11800M
Capital expenditures 0.64M 2.90M 1.58M 4.82M 3.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.37900M -0.34400M 0.43M -0.26900M 0.07M
Stock based compensation - 1.09M 0.68M 0.70M 0.33M
Other non cash items 1.59M -0.28300M -0.53600M -403.31800M 0.09M
Free cash flow -6.73600M -9.32200M -7.17100M -10.37000M -6.14500M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PSC
Prospect Resources Ltd
- -% 0.36 - 1.67 75.07 6.33 3007.15 -2.0873
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Prospect Resources Limited, through its subsidiaries, engages in the exploration, evaluation, and development of mineral resources in Africa. The company primarily explores for copper and lithium deposits. Its flagship property is the 85% owned Mumbezhi Copper Project covering an area of approximately 356 square kilometers located in the central African copperbelt region of north-western Zambia. The company was formerly known as Ethan Minerals Limited. Prospect Resources Limited was incorporated in 2007 and is headquartered in West Perth, Australia.

Prospect Resources Ltd

33 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Samuel Hosack MD, CEO & Director NA
Mr. Ian John Goldberg B.Com., B.Comm, C.A., CA CFO & Joint Company Sec. NA
Mr. Duncan Greaves Sr. Consultant 1965
Mr. John Maketo Technical Mang. NA
Mr. Nicholas Rathjen Head of Corp. Devel. NA
Mr. Lee Tamplin B.A. Joint Company Sec. NA
Mr. Ian John Goldberg B.Com., B.Comm, C.A. CFO & Joint Company Secretary NA
Mr. David Broomfield Business Development Manager NA
Mr. John Maketo Technical Manager NA
Mr. Roger Tyler Chief Geologist 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.