Papyrus Australia Ltd

Consumer Cyclical AU PPY

0.011AUD
-(-%)

Last update at 2025-02-20T03:40:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0070.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap6.22M
  • Volume35750
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.78819M
  • Revenue TTM0.67M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.67M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -0.64406M -1.14121M -0.92944M -0.51698M -0.36691M
Minority interest - - - 0.33M 0.33M
Net income -0.64406M -1.50360M -1.17677M -0.09078M -0.36691M
Selling general administrative 0.71M 0.38M 0.26M 0.07M 0.00189M
Selling and marketing expenses 0.05M 0.11M 0.67M 0.45M 0.25M
Gross profit 0.67M 0.10M -0.00021M 0.16M 0.00460M
Reconciled depreciation 0.00224M 0.02M 0.00021M 0.00012M 0.11M
Ebit -0.79043M -1.14121M -0.92944M -0.51698M -0.13016M
Ebitda -0.78819M -1.13986M -0.92922M -0.51686M -0.02024M
Depreciation and amortization 0.00224M 0.00135M 0.00021M 0.00012M 0.11M
Non operating income net other - - - - -
Operating income -0.09187M -1.14121M -0.92944M -0.51698M -0.25250M
Other operating expenses 0.76M 1.14M 0.93M 0.52M 0.25M
Interest expense 0.05M - 0.25M 0.00000M 0.00358M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.36M 0.25M 0.43M 0.00358M
Net interest income -0.04549M - - - -0.00358M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.34M 0.36M 0.25M -0.42632M -0.10991M
Total revenue 0.67M 0.10M 0.00000M 0.26M 0.00460M
Total operating expenses 0.76M 1.14M 0.93M 0.52M 0.25M
Cost of revenue 0.00224M 0.00135M 0.00021M 0.09M 0.09M
Total other income expense net -0.55219M -0.00000M -0.27656M -0.31168M -0.11442M
Discontinued operations - - - - -
Net income from continuing ops -0.64406M -1.50360M -1.17677M -0.18731M -0.21648M
Net income applicable to common shares - -1.50360M -1.17677M -0.09078M -0.13373M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2.24M 2.68M 3.48M 4.41M 0.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -0.04193M 0.00607M - 0.00001M 0.26M
Total liab 0.58M 0.20M 0.20M 0.27M 0.46M
Total stockholder equity 1.66M 2.48M 3.27M 3.81M -0.07682M
Deferred long term liab - - - - -
Other current liab 0.53M 0.16M 0.18M 0.12M 0.07M
Common stock 26.45M 26.37M 25.67M 25.19M 21.28M
Capital stock - 26.37M 25.67M 25.03M 21.40M
Retained earnings -26.08407M -24.96358M -23.45998M -22.29874M -22.27269M
Other liab - - - -0.00000M 0.09M
Good will - - - - -
Other assets - - - - 0.26M
Cash 0.37M 0.43M 1.38M 2.26M 0.03M
Cash and equivalents - - - - -
Total current liabilities 0.58M 0.20M 0.20M 0.27M 0.37M
Current deferred revenue - - - 0.00000M 0.23M
Net debt -0.36697M -0.42500M -1.37627M -2.10661M 0.02M
Short term debt - 0.00000M 0.00000M 0.15M 0.05M
Short long term debt - - - 0.15M 0.05M
Short long term debt total - - - 0.15M 0.05M
Other stockholder equity - -1.40900M -2.21260M -2.74937M 0.20M
Property plant equipment - 0.00228M 0.00296M 1.94M 0.09M
Total current assets 1.20M 1.99M 2.42M 2.47M 0.03M
Long term investments - 0.69M 1.05M 1.30M -
Net tangible assets - 2.48M 3.27M 3.70M 0.12M
Short term investments - - - - -
Net receivables 0.88M 1.56M 1.05M 0.10M 0.00003M
Long term debt - - - - -
Inventory - - - 0.11M -0.26000M
Accounts payable 0.05M 0.05M 0.03M 0.00322M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.29M 1.07M 1.06M 0.92M 0.92M
Additional paid in capital - - - - -
Common stock total equity - - - - 21.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.05M -0.69214M -1.05520M -1.29958M 0.26M
Deferred long term asset charges - - - - -
Non current assets total 1.03M 0.69M 1.06M 1.94M 0.35M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -0.05181M -0.41374M -0.57961M -0.61338M -0.26000M
Change to liabilities - 0.00219M 0.07M -0.01488M 0.04M
Total cashflows from investing activities - -0.41374M -0.57961M -1.06261M -0.26000M
Net borrowings - - - -0.03251M 0.02M
Total cash from financing activities 0.60M 0.70M 0.64M 3.60M 0.45M
Change to operating activities - - - - -0.34309M
Net income -0.64406M -1.50360M -1.17677M -0.09078M -0.36691M
Change in cash -0.05803M -0.95127M -0.69537M 2.04M -0.00593M
Begin period cash flow 0.43M 1.38M 2.07M 0.03M 0.03M
End period cash flow 0.37M 0.43M 1.38M 2.07M 0.03M
Total cash from operating activities -0.60311M -1.23752M -0.75076M -0.49838M -0.19388M
Issuance of capital stock 0.09M 0.70M 0.64M 3.64M 0.45M
Depreciation 0.00224M 0.00135M 0.00021M 0.00012M 0.11M
Other cashflows from investing activities -0.04855M -0.41374M -0.57644M -0.44923M -0.26000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.18M -0.11113M -0.00234M -0.00338M -0.00118M
Sale purchase of stock - 0.70M 0.64M 3.76M 0.45M
Other cashflows from financing activities -0.00984M -0.41374M -0.57961M -0.00000M -0.26000M
Change to netincome - 0.37M 0.43M -0.38934M 0.12M
Capital expenditures 0.00326M 0.00000M 0.00317M 0.00317M 0.00317M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.18M -0.10894M 0.07M -0.01826M 0.06M
Stock based compensation 0.22M 0.01M 0.11M 0.04M -
Other non cash items -0.35755M 0.49M 0.29M -0.42620M 0.12M
Free cash flow -0.60637M -1.23752M -0.75393M -0.49838M -0.19388M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PPY
Papyrus Australia Ltd
- -% 0.01 - - 9.25 2.91 50.95 -14.0935
AMC
Amcor PLC
-0.17 1.05% 15.99 18.41 13.72 1.71 3.92 1.60 11.30
ORA
Orora Ltd
-0.01 0.45% 2.20 14.67 13.95 0.58 1.00 0.69 5.77
PGH
Pact Group Holdings Ltd
0.01 1.28% 1.19 118.50 5.34 0.23 0.85 0.74 4.80
PPG
Pro Pac Packaging Ltd
- -% 0.02 - - 0.01 0.04 0.24 5.89

Reports Covered

Stock Research & News

Profile

Papyrus Australia Limited develops a technology that converts banana plantation waste into fibre and biodegradable food packaging products. Its food packaging products including trays, plates, cup holders, egg cartons, and clam shells. Papyrus Australia Limited was founded in 1995 and is based in Adelaide, Australia.

Papyrus Australia Ltd

2 Peel Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Ramy Abraham Azer B.E., M.Sc., MSTC, MSc (Eng), Grad Dip Bus Founder, MD & Director NA
Mr. Vincent Peter Rigano B.A., C.P.A., B Acc, CPA Company Sec. & Independent Non Exec. Director NA
Mr. Peter Rostig Mang. Engineering & Bus. Devel. NA
Mr. Daniel Schmidt Gen. Mang. NA
Mr. Pascal Gouel Exec. Director NA
Mr. Andrew D. Lacey Exec. Officer NA
Mr. Daniel Schmidt COO & Interim CEO NA
Mr. Pascal Gouel Executive Director NA
Mr. Peter Rostig Manager Engineering & Business Development NA
Mr. Edward Michael Byrt L.L.B., LLB Executive Chairman 1949

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.