Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Orora Ltd

Consumer Cyclical AU ORA

1.79AUD
-(-%)

Last update at 2025-06-20T06:13:00Z

Day Range

1.771.79
LowHigh

52 Week Range

1.662.75
LowHigh

Fundamentals

  • Previous Close 1.79
  • Market Cap2292.34M
  • Volume11709134
  • P/E Ratio19.78
  • Dividend Yield5.59%
  • EBITDA515.30M
  • Revenue TTM5101.70M
  • Revenue Per Share TTM3.81
  • Gross Profit TTM 976.20M
  • Diluted EPS TTM0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 247.00M 258.80M 177.70M 36.60M 216.60M
Minority interest - - - - -
Net income 184.80M 184.70M 135.80M 239.90M 161.20M
Selling general administrative 265.00M 258.10M 265.80M 357.30M 394.30M
Selling and marketing expenses 247.20M 233.10M 201.50M 213.90M 233.60M
Gross profit 799.80M 772.80M 674.20M 653.50M 877.40M
Reconciled depreciation 123.00M 117.90M 120.20M 125.50M 132.90M
Ebit 280.20M 276.30M 200.20M 74.30M 256.40M
Ebitda 403.20M 394.20M 320.40M 199.80M 389.30M
Depreciation and amortization 123.00M 117.90M 120.20M 125.50M 132.90M
Non operating income net other - - - - -
Operating income 320.50M 285.50M 249.10M 223.30M 256.40M
Other operating expenses 2985.60M 2828.90M 2396.20M 2342.30M 4652.10M
Interest expense 33.20M 17.50M 22.50M 37.70M 39.80M
Tax provision 62.20M 71.70M 48.00M 9.00M 36.60M
Interest income 46.90M 0.60M 0.20M 47.20M 38.70M
Net interest income -47.50000M -26.70000M -22.30000M -37.70000M -39.40000M
Extraordinary items 0.00000M -2.40000M 6.10M 212.30M 44.70M
Non recurring - - - - -
Other items - - - - -
Income tax expense 62.20M 71.70M 48.00M 9.00M 55.40M
Total revenue 4291.30M 4090.80M 3538.00M 3566.20M 4768.70M
Total operating expenses 635.20M 609.10M 587.50M 696.70M 760.80M
Cost of revenue 3491.50M 3318.00M 2863.80M 2912.70M 3891.30M
Total other income expense net 6.90M 3.90M 3.60M 4.80M -39.80000M
Discontinued operations - -2.40000M 6.10M 212.30M 44.70M
Net income from continuing ops 184.80M 187.10M 129.70M 27.60M 161.20M
Net income applicable to common shares 184.80M 184.70M 135.80M 239.90M 161.20M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 6160.20M 2801.80M 2708.80M 2324.60M 2500.00M
Intangible assets 692.10M 46.50M 51.80M 56.50M 54.80M
Earning assets - - - - -
Other current assets 59.10M 7.00M 6.90M 9.30M 9.10M
Total liab 4054.00M 2001.60M 1977.10M 1556.00M 1468.00M
Total stockholder equity 2091.70M 800.20M 731.70M 768.60M 1032.00M
Deferred long term liab - - 23.80M 17.70M 22.00M
Other current liab 462.00M 637.90M 561.40M 441.60M 380.80M
Common stock 1290.50M -38.80000M -37.30000M 80.80M 333.60M
Capital stock 1279.50M -38.80000M -37.30000M 80.80M 333.60M
Retained earnings 846.70M 671.50M 630.10M 580.20M 559.20M
Other liab - - 33.40M 41.40M 22.90M
Good will 1040.20M 393.60M 381.40M 354.70M 381.00M
Other assets - 116.80M 109.00M 104.60M 119.60M
Cash 274.70M 58.40M 52.60M 50.60M 107.30M
Cash and equivalents - 0.00000M 0.10M 6.30M 22.80M
Total current liabilities 1218.60M 1084.90M 1122.30M 806.30M 817.10M
Current deferred revenue 30.60M -204.20000M -84.70000M -48.00000M -50.80000M
Net debt 2143.20M 1001.60M 853.50M 705.70M 571.50M
Short term debt 104.80M 204.20M 84.70M 48.00M 50.80M
Short long term debt 6.10M 150.00M 35.00M - -
Short long term debt total 2417.90M 1060.00M 906.10M 756.30M 678.80M
Other stockholder equity -11.00000M -671.50000M -630.10000M -707.60000M -892.60000M
Property plant equipment - 987.20M 858.90M 828.00M 889.00M
Total current assets 1934.70M 1257.70M 1307.70M 980.80M 1055.60M
Long term investments - - - - -
Net tangible assets - - 298.50M 357.40M 596.20M
Short term investments - - - - -
Net receivables 695.90M 517.40M 561.80M 498.40M 460.50M
Long term debt 1992.30M 682.40M 646.60M 503.40M 399.20M
Inventory 905.00M 639.10M 650.80M 399.10M 412.90M
Accounts payable 621.20M 447.00M 560.90M 364.70M 436.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -34.50000M 167.50M 138.90M 107.60M 139.20M
Additional paid in capital - - - - -
Common stock total equity - - - - 333.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -46.60000M -1.60000M
Accumulated amortization - - - - -
Non currrent assets other 155.30M 95.50M 91.80M 77.90M 105.00M
Deferred long term asset charges - - - - -
Non current assets total 4225.50M 1544.10M 1401.10M 1343.80M 1444.40M
Capital lease obligations 419.50M 227.60M 224.50M 252.90M 279.60M
Long term debt total - 855.80M 821.40M 708.30M 628.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -183.90000M -99.90000M -36.50000M 1474.50M -331.80000M
Change to liabilities 0.00000M 220.60M 12.00M -115.30000M -36.90000M
Total cashflows from investing activities -183.90000M -99.90000M -36.50000M 1474.50M -331.80000M
Net borrowings - 100.80M 82.90M -686.80000M 175.20M
Total cash from financing activities -65.60000M -155.80000M -286.20000M -1453.60000M 13.40M
Change to operating activities - -18.40000M -7.30000M -45.20000M -29.50000M
Net income 184.80M 184.70M 135.80M 238.90M 161.20M
Change in cash 5.80M 2.00M -56.70000M 37.00M -17.30000M
Begin period cash flow 52.60M 50.60M 107.30M 70.30M 87.60M
End period cash flow 58.40M 52.60M 50.60M 107.30M 70.30M
Total cash from operating activities 250.30M 257.60M 270.60M 17.70M 297.90M
Issuance of capital stock - - 1.00M 8.00M 5.40M
Depreciation 141.50M 132.50M 112.90M 116.00M 132.90M
Other cashflows from investing activities 5.80M -7.70000M 22.50M 1650.00M 2.50M
Dividends paid -143.40000M -134.80000M -113.00000M -606.60000M 156.70M
Change to inventory 8.10M -239.20000M -17.90000M -23.10000M -39.40000M
Change to account receivables 58.40M -52.70000M -81.50000M 20.90M 14.90M
Sale purchase of stock -4.50000M -109.00000M -257.10000M -168.20000M -10.50000M
Other cashflows from financing activities 82.30M 88.00M 1116.70M 1871.00M 2533.60M
Change to netincome - 44.70M 109.30M -112.50000M 94.70M
Capital expenditures 189.70M 92.20M 57.10M 167.50M 190.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 66.50M -291.90000M -99.40000M -2.20000M -185.60000M
Stock based compensation 5.40M 5.70M 0.90M 4.60M -
Other non cash items -76.00000M -59.60000M 21.90M -337.20000M -294.10000M
Free cash flow 60.60M 165.40M 213.50M -149.80000M 107.70M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ORA
Orora Ltd		 - -% 1.79 19.78 11.47 0.45 0.78 0.73 6.01
AMC
Amcor PLC		 -0.07 0.50% 13.86 16.20 11.01 2.37 5.37 2.08 14.72
PGH
Pact Group Holdings Ltd		 - -% 0.77 9.50 5.34 0.14 0.53 0.67 4.05
PPY
Papyrus Australia Ltd		 0.001 10.00% 0.01 - - 9.36 3.06 50.95 -14.0935
PPG
Pro Pac Packaging Ltd		 0.001 7.14% 0.01 - - 0.0098 0.06 0.29 5.89

Reports Covered

Stock Research & News

View All

Profile

Orora Limited designs, manufactures, and supplies packaging products and services to the grocery, fast moving consumer goods, and industrial markets in Australia, New Zealand, the United States, and internationally. The company operates through Orora Australasia and Orora North America segments. It also provides glass bottles, aluminum cans, tabs, and ends, closures and caps, boxes and cartons, point-of-purchase displays, packaging equipment, rigid and flexible packaging, and general packaging materials and supplies. In addition, the company purchases, warehouses, sells, and delivers a range of packaging and related materials; sells equipment; manufactures corrugated sheets and boxes; and provides point of purchase retail display solutions and other visual communication services. Further, the company offers printing and signage, research and technology, product sourcing, automation and engineering, design, kitting and fulfilment, logistics, and digital technology services. Orora Limited was incorporated in 1949 and is headquartered in Hawthorn, Australia.

Orora Ltd

109-133 Burwood Road, Hawthorn, VIC, Australia, 3122

Key Executives

Name Title Year Born
Mr. Brian Phillip Lowe M.B.A., MBA CEO, MD & Director NA
Mr. Shaun C. Hughes B.A., B.Com. Chief Financial Officer NA
Grant Warner Gen. Mang. of Treasury & Investor Relations NA
Ms. Ann L. Stubbings B.A., BA/LLB, L.L.B., MAICD Chief People, Sustainability & Governance Officer, Company Sec. and Group Gen. Counsel NA
Rhianna Fursdon Gen. Mang. of Corp. Affairs NA
Mr. Matthew Wilson B.Com., L.L.B. Chief Strategy & Corp. Devel. Officer NA
Mr. Frank Pennisi B.S., M.S. Pres of Orora Packaging Solutions NA
Mr. Brian Phillip Lowe M.B.A. CEO, MD & Director NA
Grant Warner General Manager of Treasury & Investor Relations NA
Ms. Ann L. Stubbings B.A., BA/LLB, L.L.B., MAICD Chief People, Sustainability & Governance Officer, Company Secretary and Group General Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.