1800-272-662
Shopping Cart 0
countryflagAU
Login

Power Minerals Ltd

Basic Materials AU PNN

0.115AUD
0.005(4.55%)

Last update at 2026-03-12T05:10:00Z

Day Range

0.110.12
LowHigh

52 Week Range

0.060.30
LowHigh

Fundamentals

  • Previous Close 0.11
  • Market Cap38.50M
  • Volume1714140
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.98220M
  • Revenue TTM0.05M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.09109M
  • Diluted EPS TTM-0.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -21.84625M -3.64900M -2.99800M -0.98400M -1.04008M
Minority interest - - - - -
Net income -21.92568M -3.71900M -3.08800M -1.04700M -1.10324M
Selling general administrative 0.34M 2.49M 1.35M 0.66M 0.32M
Selling and marketing expenses 1.63M 0.15M 0.23M 0.03M 0.00791M
Gross profit 0.06M -2.77500M -1.69602M -1.46000M 0.00114M
Reconciled depreciation - 0.03M 0.03M 0.02M 0.00078M
Ebit -21.09374M -3.41302M -2.99521M -0.98232M -1.03625M
Ebitda -1.90659M -3.38200M -2.96600M -0.96400M -1.03547M
Depreciation and amortization 19.19M 0.03M 0.03M 0.02M 0.00078M
Non operating income net other - - - - -
Operating income -1.90659M -4.20300M -4.17000M -1.08600M -1.05868M
Other operating expenses 2.11M 4.25M 2.76M 1.52M 1.06M
Interest expense 0.17M 0.24M 0.00303M 0.00146M 0.00383M
Tax provision 0.08M 0.07M 0.09M 0.06M 0.06M
Interest income 0.11M 0.17M 1.12M 0.00248M 0.04M
Net interest income - -0.07027M 0.05M 0.00101M 0.00092M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.08M 0.07M 0.09M 0.06M 0.06M
Total revenue 0.21M 0.05M 0.05M 0.06M 0.00192M
Total operating expenses 1.97M 1.43M 1.01M 1.04M 1.06M
Cost of revenue 0.15M 2.82M 1.74M 1.52M 0.00078M
Total other income expense net -19.93966M 0.55M 1.17M 0.48M -0.14560M
Discontinued operations - - - - -
Net income from continuing ops - -3.71871M -3.08805M -1.04652M -1.10324M
Net income applicable to common shares -21.92568M -3.71871M -3.08805M -1.04652M -1.10324M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 21.06M 36.83M 31.47M 27.44M 24.03M
Intangible assets - - - 0.00000M 2.29M
Earning assets - - - - -
Other current assets 2.29M 1.41M 1.41M - 0.00337M
Total liab 3.67M 2.00M 1.02M 0.28M 0.40M
Total stockholder equity 17.39M 34.84M 30.45M 27.16M 23.63M
Deferred long term liab - - - - -
Other current liab 0.27M 0.13M 0.13M 0.05M 0.20M
Common stock 55.49M 52.15M 45.93M 40.95M 35.78M
Capital stock - - 45.93M 40.95M 35.78M
Retained earnings -42.29062M -21.83202M -18.75693M -16.48960M -15.44308M
Other liab - - 0.00747M 0.00383M -
Good will - - - - -
Other assets - - 0.26M 0.11M -
Cash 1.22M 0.47M 2.37M 3.59M 2.98M
Cash and equivalents - - 2.37M 3.59M 2.98M
Total current liabilities 3.67M 2.00M 1.01M 0.28M 0.39M
Current deferred revenue - - -0.00916M 0.00086M -0.02497M
Net debt -1.22070M 0.77M -2.36352M -3.58151M -2.94630M
Short term debt 2.19M 1.24M 0.00916M 0.00679M 0.02M
Short long term debt - - - - -
Short long term debt total 2.19M 1.24M 0.00916M 0.00679M 0.03M
Other stockholder equity - - -27.17005M -24.46209M -20.33625M
Property plant equipment - - 26.11M 23.64M 18.61M
Total current assets 3.69M 3.21M 5.10M 3.68M 3.12M
Long term investments - - - - -
Net tangible assets - - 30.45M 27.16M 21.34M
Short term investments - - 1.13M - -
Net receivables 0.18M 1.32M 1.31M 0.10M 0.14M
Long term debt - - - - -
Inventory - 0.00237M - - -
Accounts payable 1.21M 0.62M 0.88M 0.22M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.19M 4.52M 3.28M 2.70M 3.29M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 33.45M -26.11250M -23.64342M -20.90702M
Deferred long term asset charges - - - - -
Non current assets total 17.37M 33.63M 26.37M 23.76M 20.91M
Capital lease obligations - - 0.00916M 0.00679M 0.03M
Long term debt total - - 0.00000M 0.00000M 0.00860M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -7.06971M -4.27567M -2.41444M -0.53887M
Change to liabilities - - 0.04M 0.03M 0.02M
Total cashflows from investing activities -2.21322M -7.06971M -4.27567M -2.41692M -0.53979M
Net borrowings - 1.21M -0.02429M -0.02678M -0.06404M
Total cash from financing activities 4.73M 7.61M 5.40M 4.11M 4.28M
Change to operating activities - - 0.08M -0.12036M -0.12036M
Net income -21.92568M -3.71871M -3.08805M -1.04652M -1.10324M
Change in cash 0.75M -1.89928M -1.21562M 0.61M 2.83M
Begin period cash flow 0.47M 2.37M 3.59M 2.98M 0.15M
End period cash flow 1.22M 0.47M 2.37M 3.59M 2.98M
Total cash from operating activities -1.77420M -2.44255M -2.34944M -1.09474M -0.90352M
Issuance of capital stock - 6.80M 5.79M 4.39M 4.57M
Depreciation 19.19M 0.03M 1.49M 0.02M 0.00078M
Other cashflows from investing activities 0.31M 1.34M 1.38M 0.00248M 0.00092M
Dividends paid - - 5.40M 3.86M 0.23M
Change to inventory - - -0.12195M 0.09M -
Change to account receivables 0.04M 0.01M -0.24023M -0.06919M 0.06M
Sale purchase of stock - -0.27994M -0.35867M -0.25071M -0.22970M
Other cashflows from financing activities -0.00745M -0.11509M -0.02429M -0.02678M -0.01615M
Change to netincome - - -0.63381M 0.09M 0.06M
Capital expenditures 2.52M 8.56M 4.53M 2.42M 0.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.24M -0.24023M -0.15662M 0.08M
Stock based compensation 0.97M - 0.66M 0.03M -
Other non cash items -0.03338M 1.01M -0.75208M 0.16M 0.11M
Free cash flow -4.29818M -11.00640M -6.87773M -3.51166M -1.44331M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PNN
Power Minerals Ltd		 0.005 4.55% 0.12 - - 702.25 2.06 4184.89 -15.6659
BHP
BHP Group Ltd		 -0.98 1.89% 50.98 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 -2.21 1.42% 153.09 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 -0.3 1.50% 19.68 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 -0.01 0.23% 4.35 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Power Minerals Limited engages in the exploration and development of mineral resources in Australia, Argentina, and Brazil. The company primarily explores for lithium, niobium, rare earth, copper, nickel, cobalt, platinum group elements, gold, kaolin, and halloysite deposits. It holds 100% interest in the Salta Lithium Brine project that consists of seven granted mining leases covering an area of 147 square kilometers located in Salta Province, North-West Argentina; and Santa Anna Niobium-REE-Gallium Project covering an area of 17.2 square kilometers located in Brazil. The company was formerly known as PepinNini Minerals Limited and changed its name to Power Minerals Limited in June 2022. Power Minerals Limited was incorporated in 2002 and is based in Mount Hawthorn, Australia.

Power Minerals Ltd

Unit 6, Mount Hawthorn, WA, Australia, 6016

Key Executives

Name Title Year Born
Mr. Mena Habib Exec. Director NA
Ms. Pamela Sayers Company Sec. NA
Mr. Mena Habib MD & Executive Director NA
Ms. Pamela Sayers Company Secretary NA
Mr. Mena Habib MD & Executive Director NA
Ms. Pamela Sayers Company Secretary NA
Mr. Mena Habib MD & Executive Director NA
Ms. Pamela Sayers Company Secretary NA
Mr. Mena Habib MD & Executive Director NA
Ms. Pamela Sayers Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.