Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-7.38100M
|
4.88M
|
-5.65200M
|
0.78M
|
0.28M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-6.97000M
|
4.85M
|
-5.87900M
|
0.20M
|
-0.05180M
|
Selling general administrative |
26.55M
|
10.93M
|
7.24M
|
0.78M
|
4.44M
|
Selling and marketing expenses |
7.57M
|
8.34M
|
7.64M
|
1.18M
|
-
|
Gross profit |
38.45M
|
29.24M
|
10.88M
|
7.01M
|
-
|
Reconciled depreciation |
4.37M
|
0.99M
|
0.24M
|
-
|
-
|
Ebit |
-5.64900M
|
6.09M
|
-6.49300M
|
0.86M
|
0.29M
|
Ebitda |
-1.28400M
|
7.08M
|
-6.25500M
|
0.94M
|
-
|
Depreciation and amortization |
4.37M
|
0.99M
|
0.24M
|
0.08M
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-6.03500M
|
5.67M
|
-6.49300M
|
0.86M
|
0.28M
|
Other operating expenses |
46.26M
|
24.33M
|
17.38M
|
6.22M
|
0.61M
|
Interest expense |
0.01M
|
-0.03300M
|
0.84M
|
0.01M
|
0.01M
|
Tax provision |
-0.41100M
|
0.03M
|
0.23M
|
0.58M
|
0.33M
|
Interest income |
0.52M
|
0.03M
|
0.02M
|
-
|
-
|
Net interest income |
0.43M
|
-0.03300M
|
-0.00800M
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-0.41100M
|
0.03M
|
0.23M
|
0.58M
|
0.33M
|
Total revenue |
38.45M
|
29.24M
|
10.88M
|
7.01M
|
4.31M
|
Total operating expenses |
44.52M
|
23.99M
|
17.38M
|
6.22M
|
-
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
-1.74200M
|
-0.33700M
|
0.85M
|
-0.08100M
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-6.97000M
|
4.85M
|
-5.87900M
|
-
|
-
|
Net income applicable to common shares |
-6.97000M
|
4.85M
|
-5.87900M
|
0.20M
|
-0.05180M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|