Create Free Account

By creating account you will get access to hot stocks & personalised emails

Pilbara Minerals Ltd

Basic Materials AU PLS

2.18AUD
0.03(1.40%)

Last update at 2024-12-24T03:10:00Z

Day Range

2.132.21
LowHigh

52 Week Range

2.154.58
LowHigh

Fundamentals

  • Previous Close 2.15
  • Market Cap7109.29M
  • Volume8323864
  • P/E Ratio29.50
  • Dividend Yield-%
  • EBITDA467.96M
  • Revenue TTM1254.12M
  • Revenue Per Share TTM0.42
  • Gross Profit TTM 3287.76M
  • Diluted EPS TTM0.08

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 3371.57M 725.02M -51.44800M -99.26200M -28.93200M
Minority interest - - - - -
Net income 2391.14M 561.83M -51.44800M -99.26200M -40.91000M
Selling general administrative 54.50M 26.11M 18.25M 15.18M 17.14M
Selling and marketing expenses - - - - -
Gross profit 3643.59M 825.52M 34.82M -10.97300M 10.29M
Reconciled depreciation 105.84M 44.88M 26.63M 16.41M 4.26M
Ebit 3395.68M 777.40M -24.61800M -52.25500M -16.95400M
Ebitda 3501.52M 822.29M 2.01M -35.84400M -12.69400M
Depreciation and amortization 105.84M 44.88M 26.63M 16.41M 4.26M
Non operating income net other - - - - -
Operating income 3210.79M 767.49M -5.57600M -56.53800M -16.95400M
Other operating expenses 815.17M 451.99M 212.14M 161.65M 61.90M
Interest expense 24.12M 52.38M 26.83M 25.68M 11.98M
Tax provision 980.43M 163.19M 0.00000M 0.00000M 0.00000M
Interest income 161.49M 11.33M 0.18M 27.32M 10.39M
Net interest income 160.25M -44.26100M -29.08000M -25.68200M -10.39200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 980.43M 163.19M 21.17M 24.49M 11.98M
Total revenue 4315.53M 1162.23M 164.47M 85.34M 42.78M
Total operating expenses 180.07M 84.91M 51.53M 38.12M 29.39M
Cost of revenue 671.94M 336.72M 129.64M 96.31M 32.50M
Total other income expense net -252.20300M 28.67M -5.66400M -22.51900M -11.97800M
Discontinued operations - - - - -
Net income from continuing ops 2391.14M 561.83M -51.44800M -99.26200M -28.93200M
Net income applicable to common shares 2391.14M 561.83M -51.44800M -99.26200M -28.93200M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4309.24M 5198.84M 1978.39M 949.72M 602.46M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 11.50M 50.07M 10.63M 4.92M 3.07M
Total liab 1065.08M 1808.81M 686.36M 375.48M 215.49M
Total stockholder equity 3244.17M 3390.02M 1292.03M 574.25M 386.97M
Deferred long term liab - - - - -
Other current liab 253.52M 1264.44M 313.98M 100.00M 63.55M
Common stock 966.95M 966.23M 965.08M 821.39M 587.33M
Capital stock 966.95M 966.23M 965.08M 821.39M 587.33M
Retained earnings 2270.57M 2409.26M 317.39M -254.39200M -204.20500M
Other liab - 167.12M 112.82M 51.90M 16.97M
Good will - - - - -
Other assets 0.00000M 29.12M 1.95M - 0.00000M
Cash 1626.48M 3338.55M 591.74M 99.71M 86.25M
Cash and equivalents - 3010.67M 506.92M 78.98M 36.69M
Total current liabilities 430.45M 1294.08M 337.35M 169.95M 75.40M
Current deferred revenue 16.32M -124.33100M -80.90200M 41.91M -53.33400M
Net debt -1070.73300M -2866.60400M -295.99300M 67.25M 90.20M
Short term debt 135.77M 124.33M 59.55M 13.34M 53.33M
Short long term debt 60.43M 60.40M 55.77M - 36.43M
Short long term debt total 555.74M 471.95M 295.75M 166.97M 176.45M
Other stockholder equity - -1.58400M 9.56M 7.25M 3.85M
Property plant equipment - 1384.53M 938.65M 785.68M 488.82M
Total current assets 1945.60M 3567.93M 960.19M 164.04M 113.64M
Long term investments 72.61M 100.47M 79.55M - -
Net tangible assets - 3390.02M 1292.03M 574.25M 386.97M
Short term investments - -0.21100M -1.95300M 0.14M 0.14M
Net receivables 175.39M 132.04M 299.14M 24.29M 3.04M
Long term debt 386.43M 272.46M 204.23M 141.21M 97.79M
Inventory 132.23M 97.25M 69.31M 38.62M 23.27M
Accounts payable 24.83M 29.64M 44.72M 14.69M 11.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.65M 14.53M 9.56M 7.25M 3.85M
Additional paid in capital - - - - -
Common stock total equity - - - - 587.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 87.78M 145.90M - -785.68100M -488.81900M
Deferred long term asset charges - - - - -
Non current assets total 2363.65M 1630.90M 1018.20M 785.68M 488.82M
Capital lease obligations 108.88M 139.09M 239.98M 25.76M 42.23M
Long term debt total - 347.62M 236.20M 153.62M 123.12M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -827.51200M -407.95800M -76.19800M -230.79000M -22.61200M
Change to liabilities - 151.66M 106.76M 18.18M -15.18100M
Total cashflows from investing activities - -407.95800M -204.52500M -230.79000M -22.61200M
Net borrowings - 51.28M 57.46M 6.19M -19.12800M
Total cash from financing activities -392.73700M -315.12500M 58.42M 232.68M 65.84M
Change to operating activities - 3.23M 1.67M 0.88M -0.29700M
Net income 256.88M 2391.14M 561.83M -51.44800M -99.26200M
Change in cash -1712.07700M 2746.81M 492.03M 13.46M 22.67M
Begin period cash flow 3338.55M 591.74M 99.71M 86.25M 63.58M
End period cash flow 1626.48M 3338.55M 591.74M 99.71M 86.25M
Total cash from operating activities -481.04000M 3456.69M 634.72M 18.78M -18.96600M
Issuance of capital stock 0.72M 1.15M 3.56M 239.65M 111.52M
Depreciation 151.84M 105.84M 45.48M 26.63M 16.41M
Other cashflows from investing activities - -22.41800M -76.19800M -210.30200M 0.00000M
Dividends paid 421.02M 329.78M 329.78M 143.53M 22.02M
Change to inventory -88.24500M -57.06500M -30.68600M -4.39300M 22.67M
Change to account receivables 69.38M 168.65M -273.34900M -21.56200M 3.37M
Sale purchase of stock - 256.24M 329.78M -8.30000M -3.91000M
Other cashflows from financing activities -81.00100M -48.91700M -15.48900M 294.45M -0.62100M
Change to netincome - 693.24M 236.01M 50.49M 53.33M
Capital expenditures 810.00M 385.54M 128.33M 20.49M 22.61M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -15.85300M 111.59M -195.60700M -25.95500M 26.04M
Stock based compensation 15.78M 12.81M 5.18M 5.23M 2.34M
Other non cash items -905.54700M 959.72M 511.26M 43.59M 63.88M
Free cash flow -1250.22500M 3071.15M 506.40M -1.71200M -41.57800M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PLS
Pilbara Minerals Ltd		 0.03 1.40% 2.18 29.50 227.27 5.67 2.11 3.21 8.93
BHP
BHP Group Limited		 -0.17 0.43% 39.73 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -0.98 0.84% 116.16 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 - -% 18.40 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 - -% 3.41 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Pilbara Minerals Limited engages in the exploration, development, and operation of mineral resources in Australia. The company primarily explores for lithium. It primarily holds a 100% interest in the Pilgangoora project located in the Pilbara region of Western Australia. The company was incorporated in 2005 and is based in West Perth, Australia.

Pilbara Minerals Ltd

146 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Dale Robert Henderson B Eng (Civil) MD, CEO & Director NA
Mr. Brian Lynn B.Bus., CA Chief Financial Officer NA
Mr. Alex Eastwood L.L.B. Chief Commercial & Legal Officer and Company Sec. NA
Mr. Vince De Carolis Chief Operating Officer NA
David Hann Investor Relations Specialist NA
Mr. Dale Robert Henderson B Eng (Civil) MD, CEO & Executive Director NA
Dr. Luke Bortoli Chief Financial Officer NA
Ms. Jen Mintz Acting Chief Legal Officer NA
Mr. John Stanning Chief Development Officer NA
Ms. Sandra McInnes Chief Sustainability Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.