Peninsula Energy Ltd

Energy AU PEN

0.105AUD
-0.005(4.55%)

Last update at 2024-07-11T01:00:00Z

Day Range

0.100.11
LowHigh

52 Week Range

0.080.18
LowHigh

Fundamentals

  • Previous Close 0.11
  • Market Cap350.30M
  • Volume6849838
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.02500M
  • Revenue TTM39.97M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 1.78M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.44600M -5.83900M -0.91500M -6.16700M -40.67600M
Minority interest 0.00600M -0.01600M -1.19200M -0.98000M -1.27800M
Net income -3.54200M -4.63500M -1.43200M -7.63900M -40.94700M
Selling general administrative 3.72M 2.96M 1.79M 3.37M 2.90M
Selling and marketing expenses 0.32M 0.20M 0.12M 0.13M 0.13M
Gross profit 1.78M 3.05M 1.25M 0.16M -6.33500M
Reconciled depreciation 0.39M 0.20M 0.20M 0.10M 2.87M
Ebit -4.44500M -5.83600M -1.11809M -1.93100M -37.26300M
Ebitda -4.06000M -5.63800M -0.68200M -1.86200M -35.25100M
Depreciation and amortization 0.39M 0.20M 0.44M 0.07M 2.01M
Non operating income net other - - - - -
Operating income -0.39187M 0.35M 8.34M 5.86M -37.26300M
Other operating expenses 67.55M 34.96M 14.22M 11.68M 41.71M
Interest expense 0.00100M 0.00300M 0.04M 4.22M 3.31M
Tax provision -0.91200M -1.29400M 0.47M 1.53M 0.27M
Interest income 0.00100M 0.00300M 0.04M 4.22M 3.31M
Net interest income -0.00100M -0.00300M -0.03500M -6.14600M -4.71695M
Extraordinary items -0.01400M -0.07400M -0.06000M 0.09M -2.06000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.91200M -1.29400M 0.47M 1.53M 0.27M
Total revenue 40.40M 18.30M 9.78M 6.08M 6.59M
Total operating expenses 8.97M 10.45M 9.27M 10.15M 28.78M
Cost of revenue 38.62M 15.25M 8.52M 5.92M 12.93M
Total other income expense net 2.35M 1.36M 6.93M 8.04M -3.41300M
Discontinued operations -0.01400M -0.07400M -0.06000M 0.09M -2.06000M
Net income from continuing ops -3.53400M -4.54500M -1.38000M -11.21084M -58.38728M
Net income applicable to common shares -3.54200M -4.63500M -1.43200M -7.63900M -42.52100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 110.02M 88.19M 101.31M 82.25M 70.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.35M 6.74M 7.88M 3.55M 3.11M
Total liab 18.91M 14.75M 23.66M 15.39M 29.65M
Total stockholder equity 92.15M 74.48M 78.84M 67.84M 41.96M
Deferred long term liab - - - - -
Other current liab 0.15M 0.26M 0.65M 0.56M 0.69M
Common stock 274.87M 252.72M 252.50M 240.60M 207.49M
Capital stock 274.87M 252.72M 252.50M 240.60M 207.49M
Retained earnings -189.88100M -186.33900M -181.70400M -180.27200M -172.63300M
Other liab 14.91M 13.22M 14.84M 12.85M 10.57M
Good will - - - - -
Other assets 3.09M 3.02M 18.50M 9.78M 4.76M
Cash 21.45M 7.58M 6.70M 11.94M 5.27M
Cash and equivalents - - - - -
Total current liabilities 4.01M 1.52M 8.80M 2.50M 19.08M
Current deferred revenue 0.19M 0.16M 0.14M 0.20M 0.47M
Net debt -21.45100M -7.57400M -6.08500M -11.32000M 10.77M
Short term debt 0.00300M 0.00300M 0.61M 0.57M 16.04M
Short long term debt - 0.00300M 0.56M 0.75M 22.87M
Short long term debt total 0.00400M 0.00800M 0.62M 0.61M 16.04M
Other stockholder equity -127.59648M -96.14190M -94.41621M -87.41237M 7.10M
Property plant equipment 71.75M 55.57M 57.35M 56.17M 55.31M
Total current assets 35.17M 29.59M 25.45M 16.30M 10.25M
Long term investments 0.00300M 0.00300M 0.00300M 0.00437M 0.00428M
Net tangible assets 92.15M 74.48M 78.84M 67.84M 41.96M
Short term investments 0.00150M 0.00135M 0.00100M 0.00135M 0.23M
Net receivables 0.28M 0.25M 10.38M 0.34M 0.39M
Long term debt - 2.21M 0.00800M 0.06M 0.00000M
Inventory 12.09M 15.02M 0.50M 0.47M 1.49M
Accounts payable 3.66M 1.09M 7.40M 1.17M 1.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.16M 8.10M 8.05M 7.51M 7.10M
Additional paid in capital - - - - -
Common stock total equity - - - 350.57M 295.87M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.09M 3.02M 18.50M 9.78M 4.76M
Deferred long term asset charges - - - - -
Non current assets total 74.85M 58.59M 75.86M 65.95M 60.08M
Capital lease obligations 0.00400M 0.00800M 0.06M 0.15M -
Long term debt total 0.00100M 2.21M 0.00800M 0.04M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -12.18400M -0.99000M -0.19400M -0.08014M 2.39M
Change to liabilities -0.89500M -7.71800M 6.87M 0.81M -1.00900M
Total cashflows from investing activities -12.18400M -0.99000M -0.19400M -0.05500M 1.68M
Net borrowings -0.00300M -0.04800M 0.52M -16.40500M -0.83200M
Total cash from financing activities 21.07M -0.10600M 11.88M 14.74M -1.45400M
Change to operating activities 7.53M 9.40M -0.11600M 0.03M 0.02M
Net income -5.31796M -6.71333M -1.90972M -11.06891M -42.52100M
Change in cash 13.87M 0.88M -5.23400M 6.67M -6.69000M
Begin period cash flow 7.58M 6.70M 11.94M 5.27M 11.96M
End period cash flow 21.45M 7.58M 6.70M 11.94M 5.27M
Total cash from operating activities 7.55M 2.96M -23.04861M -11.63402M -6.92200M
Issuance of capital stock 22.17M - 11.84M 33.50M -
Depreciation 0.20M 0.33M 0.44M 0.60M 2.87M
Other cashflows from investing activities -0.07900M -0.01800M -0.01200M 0.05M 2.69M
Dividends paid -31.63300M - -15.28850M -0.51600M 31.28M
Change to inventory 5.68M -7.15075M -12.59052M 1.47M 1.64M
Change to account receivables 0.09M 14.12M -13.52537M 0.49M 0.01M
Sale purchase of stock -1.10200M -0.05800M -0.46800M -2.22200M -2.22200M
Other cashflows from financing activities 31.63M -0.99000M 15.85M 0.91M -0.62200M
Change to netincome -2.04400M -0.03900M -3.35200M -2.80900M 32.92M
Capital expenditures 12.36M 1.02M 0.19M 0.34M 1.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.77M 6.97M -26.11589M 1.96M 0.19M
Stock based compensation 0.66M 1.48M -0.14670M 1.14M -
Other non cash items 12.67M 9.34M -21.57498M -1.16500M 39.65M
Free cash flow -4.80996M 1.94M -23.24061M -11.97802M -8.42000M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PEN
Peninsula Energy Ltd
-0.005 4.55% 0.10 - 22.94 5.56 1.73 4.87 -34.9705
NXG
Nexgen Energy Ltd DRC
0.89 8.67% 11.15 85.50 - - 7.47 - 87.20
PDN
Paladin Energy Ltd
0.96 7.33% 14.13 51.78 22.83 5.39 6.21 982.54 57.68
DYL
Deep Yellow Ltd
0.10 7.69% 1.47 - - 38504.11 3.57 - -108.0229
ERA
Energy Resources Of Australia Ltd
-0.001 2.56% 0.04 - - 36.29 3.87 29.96 -0.7696

Reports Covered

Stock Research & News

Profile

Peninsula Energy Limited, together with its subsidiaries, operates as a uranium exploration company in the United States. The company's flagship project is its 100% owned Lance uranium project located in Wyoming. The company was formerly known as Peninsula Minerals Limited and changed its name to Peninsula Energy Limited in November 2010. Peninsula Energy Limited was incorporated in 1993 and is based in Subiaco, Australia.

Peninsula Energy Ltd

Units 32/33, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Wayne W. Heili B.Sc. MD, CEO & Director 1966
Mr. Ronald Patrick Chamberlain B.Com., F.C.A., FCA CFO & Joint Company Sec. 1969
Mr. Ralph H. Knode III CEO of Strata Energy Inc NA
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA Joint Company Sec. 1973
Ms. Rachel Jane Rees B.Bus (Acc), FCA, FCIS, FTIA, Grad Dip CSA, MAICD CFO, Joint Company Secretary and Executive Director of Finance & Corporate Affairs 1969
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA Joint Company Secretary 1973
Ms. Rachel Jane Rees B.Bus (Acc), FCA, FCIS, FTIA, Grad Dip CSA, MAICD CFO, Joint Company Secretary and Executive Director of Finance & Corporate Affairs 1969
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA Joint Company Secretary 1973
Ms. Rachel Jane Rees B.Bus (Acc), FCA, FCIS, FTIA, Grad Dip CSA, MAICD CFO, Joint Company Secretary and Executive Director of Finance & Corporate Affairs 1969
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA Joint Company Secretary 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.