Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

News Corporation

Communication Services AU NWS

38.11AUD
-0.8(2.06%)

Last update at 2026-03-11T05:39:00Z

Day Range

37.8438.34
LowHigh

52 Week Range

36.0156.99
LowHigh

Fundamentals

  • Previous Close 38.91
  • Market Cap21201.85M
  • Volume109752
  • P/E Ratio35.46
  • Dividend Yield0.53%
  • EBITDA1187.00M
  • Revenue TTM8624.00M
  • Revenue Per Share TTM15.27
  • Gross Profit TTM 4887.00M
  • Diluted EPS TTM1.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 923.00M 546.00M 330.00M 812.00M 450.00M
Minority interest -160.00000M -88.00000M -38.00000M -137.00000M 935.00M
Net income 1180.00M 266.00M 149.00M 623.00M 330.00M
Selling general administrative 3301.00M 3493.00M 3383.00M 3592.00M 3254.00M
Selling and marketing expenses - - - - -
Gross profit 8452.00M 5084.00M 4803.00M 5309.00M 4579.00M
Reconciled depreciation 459.00M 734.00M 714.00M 688.00M 680.00M
Ebit 956.00M 631.00M 580.00M 1020.00M 671.00M
Ebitda 1415.00M 1365.00M 1294.00M 1708.00M 1351.00M
Depreciation and amortization 459.00M 734.00M 714.00M 688.00M 680.00M
Non operating income net other - - - - -
Operating income 956.00M 805.00M 580.00M 1020.00M 671.00M
Other operating expenses 7496.00M 9280.00M 9173.00M 9404.00M 8765.00M
Interest expense 96.00M 85.00M 100.00M 99.00M 53.00M
Tax provision 275.00M 192.00M 143.00M 52.00M 61.00M
Interest income - - - - -
Net interest income 3.00M -85.00000M -100.00000M -99.00000M -53.00000M
Extraordinary items 700.00M -3.00000M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 275.00M 192.00M 143.00M 52.00M 61.00M
Total revenue 8452.00M 10085.00M 9879.00M 10385.00M 9358.00M
Total operating expenses 7496.00M 9280.00M 9173.00M 9404.00M 8765.00M
Cost of revenue 3703.00M 5001.00M 5076.00M 5076.00M 4779.00M
Total other income expense net -33.00000M -259.00000M -276.00000M -70.00000M -90.00000M
Discontinued operations - - - - -
Net income from continuing ops 648.00M 354.00M 187.00M 760.00M 389.00M
Net income applicable to common shares 1180.00M 266.00M 149.00M 623.00M 330.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15504.00M 16684.00M 16921.00M 17221.00M 16771.00M
Intangible assets 1930.00M 2322.00M 2489.00M 2671.00M 2179.00M
Earning assets - - - - -
Other current assets 519.00M 613.00M 484.00M 458.00M 469.00M
Total liab 6115.00M 7673.00M 7976.00M 8078.00M 7625.00M
Total stockholder equity 8774.00M 8120.00M 8064.00M 8222.00M 8211.00M
Deferred long term liab - - - - -
Other current liab 438.00M 2019.00M 2076.00M 2211.00M 2412.00M
Common stock - 6.00M 6.00M 6.00M 6.00M
Capital stock 6.00M 6.00M 6.00M 6.00M 6.00M
Retained earnings -747.00000M -1889.00000M -2144.00000M -2293.00000M -2911.00000M
Other liab - - 743.00M 836.00M 974.00M
Good will 4373.00M 5186.00M 5140.00M 5169.00M 4653.00M
Other assets - - 1734.00M 1745.00M 1734.00M
Cash 2403.00M 1960.00M 1833.00M 1822.00M 2236.00M
Cash and equivalents - - 1833.00M 1822.00M 2236.00M
Total current liabilities 2608.00M 3055.00M 3485.00M 3519.00M 3234.00M
Current deferred revenue - 551.00M 622.00M 604.00M 473.00M
Net debt - 2093.00M 2262.00M 2194.00M 1193.00M
Short term debt - 171.00M 347.00M 293.00M 28.00M
Short long term debt 2.00M 33.00M 347.00M 293.00M 28.00M
Short long term debt total - 4053.00M 4095.00M 4016.00M 3429.00M
Other stockholder equity - 11254.00M 11449.00M 11779.00M 12057.00M
Property plant equipment - - 3078.00M 2422.00M 2775.00M
Total current assets 4811.00M 4372.00M 4053.00M 4093.00M 4456.00M
Long term investments 1016.00M 430.00M 427.00M 488.00M 351.00M
Net tangible assets - - -155.00000M -190.00000M 847.00M
Short term investments - - - - -
Net receivables 1562.00M 1503.00M 1425.00M 1502.00M 1498.00M
Long term debt 1794.00M 2853.00M 2925.00M 2776.00M 2285.00M
Inventory 327.00M 296.00M 311.00M 311.00M 253.00M
Accounts payable 335.00M 314.00M 440.00M 411.00M 321.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -1251.00000M -1247.00000M -1270.00000M -941.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 138.00M 1170.00M 1341.00M 1384.00M 1447.00M
Deferred long term asset charges - - - - -
Non current assets total 10693.00M 12312.00M 12868.00M 13128.00M 12315.00M
Capital lease obligations 1144.00M 1167.00M 1128.00M 947.00M 1116.00M
Long term debt total - - 2940.00M 2776.00M 2285.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -406.00000M -524.00000M -574.00000M -112.00000M -39.00000M
Change to liabilities - - 66.00M 45.00M 363.00M
Total cashflows from investing activities -406.00000M -524.00000M -574.00000M -2076.00000M -1292.00000M
Net borrowings -142.00000M -131.00000M -75.00000M 852.00M 958.00M
Total cash from financing activities -524.00000M -441.00000M -501.00000M 404.00M 699.00M
Change to operating activities - - - - -
Net income 648.00M 354.00M 187.00M 760.00M 389.00M
Change in cash 443.00M 127.00M 11.00M -414.00000M 719.00M
Begin period cash flow 1960.00M 1833.00M 1822.00M 2236.00M 1517.00M
End period cash flow 2403.00M 1960.00M 1833.00M 1822.00M 2236.00M
Total cash from operating activities 978.00M 1098.00M 1092.00M 1354.00M 1237.00M
Issuance of capital stock - - - - -
Depreciation 459.00M 734.00M 714.00M 688.00M 680.00M
Other cashflows from investing activities -23.00000M 25.00M -75.00000M 33.00M -1.00000M
Dividends paid -185.00000M -172.00000M 174.00M 175.00M 163.00M
Change to inventory -46.00000M 54.00M -2.00000M -87.00000M 6.00M
Change to account receivables -96.00000M -120.00000M -146.00000M -51.00000M -166.00000M
Sale purchase of stock -150.00000M -117.00000M -243.00000M -179.00000M -179.00000M
Other cashflows from financing activities -47.00000M -45.00000M -9.00000M -94.00000M 1419.00M
Change to netincome - - 311.00M 136.00M 24.00M
Capital expenditures 407.00M 496.00M 499.00M 499.00M 390.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -206.00000M -187.00000M -82.00000M -93.00000M 203.00M
Stock based compensation - 98.00M 159.00M 51.00M 80.00M
Other non cash items -6.00000M 180.00M 108.00M 73.00M -15.00000M
Free cash flow 571.00M 602.00M 593.00M 855.00M 847.00M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWS
News Corporation		 -0.8 2.06% 38.11 35.46 28.90 2.46 1.64 1.69 9.91
NWSLV
News Corporation		 0.10 0.31% 32.00 29.63 25.06 1.48 1.42 1.69 9.91
EVT
EVT Ltd		 -0.06 0.48% 12.39 52.42 24.81 1.62 2.20 2.74 11.25
NEC
Nine Entertainment Co. Holdings Ltd		 -0.015 1.63% 0.91 14.50 7.78 0.61 0.96 0.72 5.24
SKT
Sky Network Television Ltd		 -0.1 3.50% 2.76 6.38 9.55 0.52 0.99 0.56 2.33

Reports Covered

Stock Research & News

View All

Profile

News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses. It operates through five segments: Digital Real Estate Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts under the MarketWatch, The Wall Street Journal, Barron's, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and Dow Jones Energy brands. It also owns and operates Monday to Friday, Saturday and Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; and operates Storyful, a social media content agency, as well as sports radio network and news channels. Further, it offers property and property-related advertising and services on its websites and mobile applications; digital real estate services; and financial services. The company has operations in the United States, Canada, Europe, Australasia, and internationally. News Corporation was incorporated in 2012 and is headquartered in New York, New York.

News Corporation

1211 Avenue of the Americas, New York, NY, United States, 10036

Key Executives

Name Title Year Born
Mr. Keith Rupert Murdoch AC Exec. Chairman 1931
Mr. Robert J. Thomson CEO & Director 1961
Ms. Susan Lee Panuccio B.Bus (Hons), BBUS (Dist), ICCA Chief Financial Officer 1972
Mr. David B. Pitofsky Exec. VP, Gen. Counsel & Chief Compliance Officer 1965
Mr. Kevin P. Halpin Principal Accounting Officer NA
Ms. Marygrace DeGrazio Chief Accounting Officer 1977
Mr. David L. Kline CTO & Exec. VP 1958
Mr. Michael Florin Sr. VP & Head of Investor Relations NA
Mr. Jim Kennedy Chief Communications Officer NA
Ms. Ruth Allen Exec. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.