Sky Network Television Ltd.

Communication Services AU SKT

2.38AUD
-0.02(0.83%)

Last update at 2024-05-16T00:09:00Z

Day Range

2.372.38
LowHigh

52 Week Range

1.952.67
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 70.90M 80.75M 67.89M -146.30600M -583.37700M
Minority interest -0.25900M -0.06700M 1.34M 1.25M 1.33M
Net income 50.75M 62.15M 47.23M -156.77200M -607.83700M
Selling general administrative - 2.00M - - 35.87M
Selling and marketing expenses - - - - -
Gross profit 367.49M 370.76M 381.88M 404.55M 468.67M
Reconciled depreciation 74.10M 80.17M 107.99M 119.32M 92.93M
Ebit 74.30M 85.07M 74.90M 41.74M 137.25M
Ebitda 148.40M 165.24M 182.89M 161.06M 230.18M
Depreciation and amortization 74.10M 80.17M 107.99M 119.32M 92.93M
Non operating income net other - - - - -
Operating income 74.30M 85.07M 74.90M 41.74M 137.25M
Other operating expenses 683.21M 666.02M 646.55M 702.71M 657.89M
Interest expense 3.40M 4.32M 7.01M 10.54M 12.46M
Tax provision 19.88M 18.54M 20.34M 10.47M 24.46M
Interest income 2.64M 0.81M 10.05M 13.46M 11.78M
Net interest income -3.51300M -8.09200M -10.31000M -10.38200M -12.18100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19.88M 18.54M 20.34M 10.47M 24.46M
Total revenue 754.10M 736.11M 711.23M 746.64M 795.13M
Total operating expenses 296.59M 300.67M 317.20M 360.62M 331.43M
Cost of revenue 386.61M 365.35M 329.35M 342.10M 326.46M
Total other income expense net 3.52M -4.32100M -7.00900M -188.04300M -720.62500M
Discontinued operations - - - - -
Net income from continuing ops 51.01M 62.21M 47.55M -156.77200M -607.83700M
Net income applicable to common shares 50.75M 62.15M 47.23M -156.97900M -608.15800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 690.17M 776.85M 701.65M 837.94M 771.35M
Intangible assets 61.28M 51.70M 55.70M 66.56M 50.48M
Earning assets - - - - -
Other current assets 14.62M 23.91M 14.69M 23.17M 13.88M
Total liab 249.57M 282.36M 278.15M 462.97M 419.79M
Total stockholder equity 439.18M 493.22M 422.15M 373.72M 350.24M
Deferred long term liab - - - - -
Other current liab 7.06M 54.34M 52.27M 52.78M 70.85M
Common stock 693.72M 768.77M 768.77M 767.61M 577.40M
Capital stock 693.72M 768.77M 768.77M 767.61M 577.40M
Retained earnings -255.72800M -284.99500M -347.64700M -394.87500M -227.11100M
Other liab 1.30M 1.15M 1.92M 5.69M 21.88M
Good will 244.26M 244.26M 255.25M 256.31M 395.33M
Other assets 5.09M 9.38M 7.89M 0.68M 1.56M
Cash 56.05M 138.92M 34.80M 110.68M 4.28M
Cash and equivalents - - - - -
Total current liabilities 224.62M 239.80M 238.90M 382.09M 205.95M
Current deferred revenue 57.53M 52.51M 62.71M 97.97M 54.40M
Net debt -6.73800M -67.20200M 42.75M 101.84M 189.38M
Short term debt 25.66M 32.28M 40.21M 137.33M 1.70M
Short long term debt - 1.03M 1.14M 100.77M 1.09M
Short long term debt total 49.31M 71.71M 77.55M 212.51M 193.66M
Other stockholder equity 1.19M 9.45M 1.03M 0.99M -0.05300M
Property plant equipment 131.32M 128.69M 164.46M 221.41M 163.22M
Total current assets 248.22M 330.03M 204.92M 292.99M 160.76M
Long term investments - - - - -
Net tangible assets 133.63M 197.26M 111.21M 50.86M -95.57700M
Short term investments - - - - -
Net receivables 42.73M 45.79M 52.27M 45.31M 53.13M
Long term debt - - 1.03M 1.88M 190.16M
Inventory 134.81M 121.41M 103.15M 113.82M 89.46M
Accounts payable 134.37M 100.68M 83.71M 94.01M 79.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.19M 9.45M 1.03M 0.99M -0.05300M
Additional paid in capital - - - - -
Common stock total equity - - - 767.61M 577.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.47M 17.25M 13.44M 0.46M 1.56M
Deferred long term asset charges - - - - -
Non current assets total 441.95M 446.82M 496.73M 544.95M 610.60M
Capital lease obligations 49.31M 70.68M 75.38M 109.86M 2.40M
Long term debt total - - 37.34M 75.19M 191.96M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -71.38000M 17.90M -44.18700M -74.62700M 6.33M
Change to liabilities -18.38300M -3.75900M -39.23700M 17.63M 5.36M
Total cashflows from investing activities -71.38000M 17.90M -44.18700M -74.62700M -69.78000M
Net borrowings -30.14400M -33.28100M -138.67400M -125.99400M -41.48800M
Total cash from financing activities -128.50600M -33.41900M -138.89800M 23.72M -108.65700M
Change to operating activities - - - 27.76M 27.76M
Net income 50.75M 62.15M 47.23M -156.97900M -608.15800M
Change in cash -82.86500M 104.12M -75.87700M 106.39M -0.41100M
Begin period cash flow 138.92M 34.80M 110.68M 4.28M 4.69M
End period cash flow 56.05M 138.92M 34.80M 110.68M 4.28M
Total cash from operating activities 117.02M 142.32M 107.21M 157.30M 178.03M
Issuance of capital stock - - - 157.09M -
Depreciation 53.52M 80.17M 107.99M 119.32M 92.93M
Other cashflows from investing activities - - 6.88M -18.16900M 6.56M
Dividends paid 23.32M 0.14M 0.22M 0.29M 67.17M
Change to inventory -4.57400M -19.51700M 5.05M -5.05600M -16.79500M
Change to account receivables 1.89M 0.23M -9.28300M 10.13M -0.06500M
Sale purchase of stock -74.36600M - - -7.08600M -
Other cashflows from financing activities -29.78900M -32.14400M -37.50300M 82.10M 260.20M
Change to netincome 12.94M -0.05100M -5.23300M 171.70M 703.81M
Capital expenditures 71.38M 44.68M 51.07M 56.46M 76.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - -88.61800M -16.81700M -60.84300M
Stock based compensation - - - - -
Other non cash items - -142.31600M -155.21900M 37.66M 515.22M
Free cash flow -71.38000M 97.63M -51.07100M -56.45800M -76.34200M

Fundamentals

  • Previous Close 2.40
  • Market Cap349.90M
  • Volume256
  • P/E Ratio7.18
  • Dividend Yield6.02%
  • EBITDA109.29M
  • Revenue TTM769.03M
  • Revenue Per Share TTM5.32
  • Gross Profit TTM 199.63M
  • Diluted EPS TTM0.34

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKT
Sky Network Television Ltd.
-0.02 0.83% 2.38 7.18 8.70 0.50 0.93 0.47 2.28
NWS
News Corp B DRC
0.64 1.62% 40.05 71.80 25.19 2.24 1.78 2.54 20.25
NWSLV
News Corp DRC B
- -% 37.00 54.41 24.33 1.43 1.72 2.54 20.25
NEC
Nine Entertainment Co Holdings
0.01 0.64% 1.56 26.00 11.44 0.97 1.52 1.31 9.58
EVT
Event Hospitality and Entertainment Ltd
0.14 1.21% 11.71 50.78 20.62 1.54 1.90 2.64 10.26

Reports Covered

Stock Research & News

Profile

SKY Network Television Limited, an entertainment company, provides sport and entertainment media services, and telecommunications services in New Zealand and internationally. The company provides commercial music, broadcasting services, entertainment quizzes, advertising, content generation, subscription and marketing, and streaming and management services, as well as data analytics services for sports. SKY Network Television Limited was founded in 1990 and is based in Auckland, New Zealand.

Sky Network Television Ltd.

10 Panorama Road, Auckland, New Zealand, 1060

Key Executives

Name Title Year Born
Ms. Sophie Moloney Chief Exec. Officer NA
Mr. Tom Gordon Chief Financial Officer NA
Mr. Antony Welton Chief Operations & People Officer NA
Mr. Prabhu Singh Director of Technology NA
Mr. James Bishop Head of Investor Relations & Company Sec. NA
Ms. Chris Major Chief Corp. Affairs Officer NA
Mr. Tex Teixeira Chief Content Officer NA
Mr. Justin Tomlinson Chief Innovation Advisor NA
Gareth Jones Head of Commercial Fin. NA
Mr. Jonathon Errington Chief Content & Commercial Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).