Create Free Account

By creating account you will get access to hot stocks & personalised emails

New World Resources Limited

Basic Materials AU NWC

0.04AUD
0.001(2.56%)

Last update at 2024-05-16T00:28:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.020.05
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.49868M -14.90848M -2.60865M -1.21638M -7.64091M
Minority interest - - - - -
Net income -2.49868M -14.71037M -2.80676M -1.21476M -7.63789M
Selling general administrative 0.48M 0.47M 1.24M 0.31M 0.49M
Selling and marketing expenses 0.45M 0.21M 0.21M 0.21M 0.28M
Gross profit - - - - 0.00302M
Reconciled depreciation 0.01M 0.01M - - -
Ebit -2.52881M -14.24434M -2.60865M -1.21800M -7.64393M
Ebitda -2.51858M -14.23240M -2.60994M -1.21800M -7.64393M
Depreciation and amortization 0.01M 0.01M - - -
Non operating income net other - - - - -
Operating income -2.52881M -14.24434M -2.60994M -1.21800M -7.64393M
Other operating expenses 2.53M 14.24M 2.61M 1.22M 7.64M
Interest expense - 0.00121M 0.00129M 0.00000M 0.00000M
Tax provision 0.00000M -0.19811M 0.20M 0.00000M 0.00000M
Interest income 0.03M 0.00121M 0.00129M 0.00162M 0.00302M
Net interest income 0.03M 0.00121M 0.00129M 0.00162M 0.00302M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.19811M 0.20M -0.00162M -0.00302M
Total revenue 0.03M 0.00121M 0.00130M 0.00162M 0.00302M
Total operating expenses 2.53M 14.24M 2.61M 1.22M 7.64M
Cost of revenue - - - - -
Total other income expense net 0.03M -0.66415M 0.00129M 0.00162M 0.00302M
Discontinued operations - - - - -
Net income from continuing ops -2.49868M -14.71037M -2.80676M -1.21638M -7.64091M
Net income applicable to common shares -2.49868M -14.71037M -2.80676M -1.21638M -7.64091M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 53.31M 38.79M 49.85M 18.73M 16.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.27M 0.07M 0.03M -
Total liab 1.94M 2.50M 0.90M 0.37M 0.23M
Total stockholder equity 51.37M 36.28M 48.95M 18.36M 16.26M
Deferred long term liab - - - - -
Other current liab 0.91M 0.11M 0.09M 0.19M 0.08M
Common stock 130.64M 115.32M 118.52M 85.78M 82.96M
Capital stock 130.64M 115.32M 118.52M 85.78M 82.96M
Retained earnings -96.91556M -94.41688M -82.40947M -79.60271M -78.38633M
Other liab - - 0.20M - -
Good will - - - - -
Other assets - - - - -
Cash 2.62M 4.36M 23.08M 1.00M 1.74M
Cash and equivalents 2.62M 4.36M 23.08M 1.00M 1.74M
Total current liabilities 1.94M 2.50M 0.70M 0.37M 0.23M
Current deferred revenue - - - - -
Net debt -2.62173M -4.36032M -23.07795M -1.00179M -1.73938M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -40.73198M -26.87869M -42.06483M -10.01919M 8.30M
Property plant equipment 49.07M 33.74M 26.12M 17.40M 14.42M
Total current assets 4.02M 4.95M 23.55M 1.24M 1.93M
Long term investments 0.22M 0.09M 0.18M 0.09M 0.14M
Net tangible assets 51.37M 36.28M 48.95M 18.36M 16.26M
Short term investments - - - - -
Net receivables 0.72M 0.33M 0.40M 0.21M 0.19M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.04M 2.40M 0.61M 0.19M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 17.64M 15.37M 12.84M 12.18M 11.68M
Additional paid in capital - - - - -
Common stock total equity - - - 85.78M 82.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -49.28701M -33.83151M -26.30027M -17.49479M 14.56M
Deferred long term asset charges - - - - -
Non current assets total 49.29M 33.83M 26.30M 17.49M 14.56M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -15.56369M -15.87529M -8.70598M -2.91578M -3.24368M
Change to liabilities 0.20M 0.02M 0.33M 0.14M -0.13358M
Total cashflows from investing activities -15.56369M -15.87529M -8.70598M -2.91578M -3.24368M
Net borrowings - - - - -
Total cash from financing activities 15.12M 0.76M 32.73M 3.03M 4.10M
Change to operating activities - - - - -
Net income -2.49868M -14.71037M -2.80676M -1.21638M -7.64091M
Change in cash -1.73859M -18.71763M 22.08M -0.73760M -0.72875M
Begin period cash flow 4.36M 23.08M 1.00M 1.74M 2.47M
End period cash flow 2.62M 4.36M 23.08M 1.00M 1.74M
Total cash from operating activities -1.29957M -3.60465M -1.94598M -0.85248M -1.58294M
Issuance of capital stock 16.16M 0.78M 34.84M 3.25M 4.38M
Depreciation 0.01M 12.35M 12.35M 12.35M 5.55M
Other cashflows from investing activities 0.00000M 2.31M - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.05M -0.11763M -0.24135M -0.04887M -0.04085M
Sale purchase of stock -1.03533M -0.01520M -2.11010M -0.21936M -0.28023M
Other cashflows from financing activities -15.56369M -15.87529M -8.70598M -2.91578M -3.24368M
Change to netincome 0.95M -1.14174M 0.77M 0.27M 0.68M
Capital expenditures 15.56M 18.18M 8.71M 2.92M 3.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.11763M -0.24135M -0.04887M -0.00049M
Stock based compensation 0.95M 0.61M 0.64M 0.25M -
Other non cash items 1.19M -1.24165M 0.46M 0.16M 7.64M
Free cash flow -16.86326M -21.78806M -10.65196M -3.76827M -3.24368M

Fundamentals

  • Previous Close 0.04
  • Market Cap110.59M
  • Volume162972
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.47783M
  • Revenue TTM0.28M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWC
New World Resources Limited		 0.001 2.56% 0.04 - - 358.29 1.88 - -33.0641
BHP
BHP Group Limited		 0.42 0.95% 44.51 20.25 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 0.76 0.58% 130.24 13.99 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 0.23 0.88% 26.26 9.40 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 0.01 0.27% 3.68 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

New World Resources Limited engages in the exploration and redevelopment of mineral properties in North America. The company explores for gold, silver, lead, copper, and zinc deposits. It holds 100% interest in the Antler copper project situated near the east of Yucca in northwestern Arizona; the Javelin VMS project covering approximately 4,000 acres located near Antler project in Arizona; and the Tererro copper-gold-zinc VMS project located near north-east of the city of Albuquerque in northern New Mexico. The company was formerly known as New World Cobalt Limited and changed its name to New World Resources Limited in December 2019. New World Resources Limited was incorporated in 2004 and is based in Subiaco, Australia.

New World Resources Limited

22 Railway Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Michael John Alexander Haynes B.Sc., BSc MD, CEO & Director NA
Mr. Ian Cunningham B.Com., L.L.B. Company Sec. NA
Mr. Xavier Draud Sr. Exploration Geologist NA
Mr. Patrick Siglin Exploration Mang. NA
Mr. Nick Woolrych COO & Executive Director NA
Mr. Ian Cunningham B.Com., L.L.B. Company Secretary NA
Mr. Xavier Draud Senior Exploration Geologist NA
Mr. Patrick Siglin Exploration Manager NA
Mr. Nick Woolrych COO & Executive Director NA
Mr. Ian Cunningham B.Com., L.L.B. Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.