Create Free Account

By creating account you will get access to hot stocks & personalised emails

Nsx Ltd

Financial Services AU NSX

0.016AUD
-(-%)

Last update at 2024-05-16T00:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.05
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.41288M -6.36071M -3.00074M -4.46524M -3.06674M
Minority interest - - - - -0.40899M
Net income -3.41288M -6.36071M -3.00074M -4.46524M -3.38188M
Selling general administrative 2.75M 3.02M 2.87M 2.94M 3.24M
Selling and marketing expenses 0.04M 0.04M 0.03M 0.03M 0.10M
Gross profit 1.92M 1.77M 1.80M 1.67M 2.24M
Reconciled depreciation 0.68M 0.73M 0.63M 0.55M 0.14M
Ebit -3.41023M -3.71023M -2.99436M -4.45831M -3.16059M
Ebitda -2.72896M -2.98293M -2.36614M -3.90505M -3.01930M
Depreciation and amortization 0.68M 0.73M 0.63M 0.55M 0.14M
Non operating income net other - - - - -
Operating income -3.27421M -3.54193M -2.92011M -4.36944M -3.16059M
Other operating expenses 5.28M 8.07M 4.65M 5.60M 5.40M
Interest expense 0.00265M 0.02M 0.00638M 0.00693M 0.00693M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 0.15M 0.01M 0.62M 0.04M
Net interest income -0.09318M -0.14041M -0.12147M 0.03M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.04M 0.11M 0.10M -0.28342M 0.32M
Total revenue 1.92M 1.77M 1.80M 1.67M 2.24M
Total operating expenses 5.28M 5.45M 4.78M 5.72M 5.40M
Cost of revenue 0.42M 0.32M 0.26M 0.61M 0.61M
Total other income expense net 0.03M -2.54344M 0.10M -0.29035M 0.09M
Discontinued operations - - - - -
Net income from continuing ops -3.41288M -6.36071M -3.00074M -4.46524M -3.06674M
Net income applicable to common shares -3.41288M -6.36071M -3.00074M -4.46524M -3.47573M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 4.73M 4.07M 9.26M 10.31M 3.84M
Intangible assets 0.19M 0.32M 0.29M 0.21M 0.21M
Earning assets - - - - -
Other current assets 0.80M 0.74M 0.58M 0.20M 0.07M
Total liab 2.79M 3.83M 3.72M 4.10M 1.51M
Total stockholder equity 1.94M 0.24M 5.53M 6.21M 2.33M
Deferred long term liab - - - - -
Other current liab 0.87M 0.86M 0.70M 0.79M -0.39144M
Common stock 64.58M 59.88M 58.91M 56.58M 49.38M
Capital stock 64.58M 59.88M 58.91M 56.58M 49.38M
Retained earnings -63.14745M -61.11973M -54.75902M -51.75828M -47.05138M
Other liab 0.16M 0.17M 0.22M 0.33M 0.06M
Good will - - - - -
Other assets - - - - -
Cash 2.06M 0.80M 2.44M 3.12M 1.99M
Cash and equivalents 2.06M 0.80M 2.44M 3.12M 1.99M
Total current liabilities 1.70M 2.27M 1.67M 1.73M 1.45M
Current deferred revenue 0.25M 0.27M 0.27M 0.29M 0.17M
Net debt -0.67609M 1.18M -0.08699M -0.54226M 0.58M
Short term debt 0.46M 0.59M 0.51M 0.53M 0.53M
Short long term debt - - - - -
Short long term debt total 1.39M 1.98M 2.35M 2.57M 2.57M
Other stockholder equity -1.43342M 1.48M -4.14698M -4.82482M -1.38516M
Property plant equipment 1.19M 1.75M 2.17M 2.42M 0.24M
Total current assets 3.35M 2.00M 4.15M 4.95M 3.60M
Long term investments - - 2.64M 2.74M -
Net tangible assets 1.75M -0.08240M 5.24M 6.00M 2.33M
Short term investments 0.36M 0.36M 0.98M 1.48M 1.48M
Net receivables 0.12M 0.09M 0.15M 0.15M 0.06M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.12M 0.54M 0.19M 0.13M 1.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.51M 1.48M 1.39M 1.39M 1.39M
Additional paid in capital - - - - -
Common stock total equity - - - 56.58M 49.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.38074M -2.06983M -5.10304M -5.36277M -2.94296M
Deferred long term asset charges - - - - -
Non current assets total 1.38M 2.07M 5.10M 5.36M 0.24M
Capital lease obligations 1.39M 1.98M 2.35M 2.57M -
Long term debt total 0.93M 1.39M 1.84M 2.04M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - -0.07148M -0.43379M -3.20000M -3.20000M
Change to liabilities -0.48525M 0.73M -0.24751M 0.02M -0.44669M
Total cashflows from investing activities 0.00000M -0.07148M -0.43379M -3.43174M -0.19467M
Net borrowings -0.59480M -0.87692M -1.05071M -0.92692M -0.92692M
Total cash from financing activities 4.42M 0.09M 1.29M 7.68M 4.89M
Change to operating activities -0.42300M -0.90776M 0.04M 0.20M -0.33762M
Net income -3.41288M -6.36071M -3.00074M -4.46524M -3.38188M
Change in cash 1.27M -1.64022M -0.67945M 1.12M 1.16M
Begin period cash flow 0.80M 2.44M 3.12M 1.99M 2.31M
End period cash flow 2.06M 0.80M 2.44M 3.12M 3.47M
Total cash from operating activities -3.15416M -2.28708M -2.03537M -3.11931M -3.65223M
Issuance of capital stock 5.28M 1.04M 2.50M 9.23M 5.33M
Depreciation 0.68M 0.73M 0.63M 0.55M 0.14M
Other cashflows from investing activities - - 0.00000M -3.20000M -0.19467M
Dividends paid 4.16M 0.50M 1.15M 7.07M 0.93M
Change to inventory 0.91M 0.18M 0.21M -0.00000M -
Change to account receivables 0.03M 0.11M 0.03M -0.06331M 0.06M
Sale purchase of stock -0.26713M -0.07169M -0.15625M -0.62596M -0.43732M
Other cashflows from financing activities 4.42M 0.55M 1.29M 7.68M 1.84M
Change to netincome 0.46M 3.42M 0.52M 0.63M 0.41M
Capital expenditures 0.00000M 0.07M 0.43M 0.23M 0.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.88017M -0.07060M -0.17863M 0.16M 0.04M
Stock based compensation 0.09M 0.10M - - -
Other non cash items 2.23M 3.98M 0.52M 0.63M 3.33M
Free cash flow -3.15416M -2.35856M -2.46915M -3.35106M -0.23175M

Fundamentals

  • Previous Close 0.02
  • Market Cap7.56M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.66927M
  • Revenue TTM1.59M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 1.96M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Financial Services Industry: Financial Data & Stock Exchanges

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NSX
Nsx Ltd		 - -% 0.02 - - 6.26 248.83 5.62 -3.1192
ASX
ASX Ltd		 0.65 1.03% 63.66 26.00 24.69 8.19 3.40 0.47 0.43

Reports Covered

Stock Research & News

View All

Profile

NSX Limited engages in the operation of the National Stock Exchange of Australia Limited. The company engages in trading and settlement activities. NSX Limited was founded in 1937 and is based in Sydney, Australia.

Nsx Ltd

1 Bligh Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Tod Stephen McGrouther Acting MD & Director 1962
Yemi Oluwi Head of Technology NA
Mr. John Williams Head of Admissions NA
Mr. Scott Francis Evans Company Sec. NA
Mr. Scott Francis Evans Company Secretary NA
Mr. Scott Francis Evans Company Secretary NA
Mr. Scott Francis Evans Company Secretary NA
Mr. Scott Francis Evans Company Secretary NA
Mr. Scott Francis Evans Company Secretary NA
Mr. Scott Francis Evans Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.