Neurizer Ltd

Basic Materials AU NRZ

0.001AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.0010.001
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap3.36M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.77260M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -5.60400M -16.26214M -20.39816M -13.57417M -7.15494M
Minority interest - - - - -
Net income -5.60400M -16.26214M -20.39816M -13.57417M -7.15494M
Selling general administrative 1.39M 10.54M 8.92M 7.02M 5.31M
Selling and marketing expenses - 0.18M 0.20M 0.25M 0.10M
Gross profit -0.03145M -0.04539M -0.15852M -0.17973M -0.07768M
Reconciled depreciation 0.03M 0.05M 0.16M 0.18M 0.08M
Ebit -4.50745M -13.58306M -12.45247M -8.86363M -7.00422M
Ebitda -4.47600M -13.53767M -12.29394M -8.68389M -6.92655M
Depreciation and amortization 0.03M 0.05M 0.16M 0.18M 0.08M
Non operating income net other - - - - -
Operating income -2.79700M -13.58306M -12.45247M -8.86363M -7.00422M
Other operating expenses 2.61M 13.58M 12.45M 8.91M 7.08M
Interest expense 1.10M 3.67M 7.95M 4.71M 0.15M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 1.80M 0.35M 0.03M 0.15M
Net interest income -2.99612M -3.66284M -7.94702M -4.71685M -0.12708M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.71080M 0.00000M - 4.76M 0.20M
Total revenue - 0.00716M 0.00176M 0.00256M 0.03M
Total operating expenses 2.61M 13.54M 12.45M 8.91M 7.08M
Cost of revenue 0.03M 0.05M 0.16M 0.18M 0.08M
Total other income expense net -2.80700M -2.67908M -7.94569M 0.05M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -5.60381M -16.26214M -20.39816M -13.57417M -7.15494M
Net income applicable to common shares - -16.26214M -20.39816M -13.57417M -7.15494M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 129.32M 128.67M 91.61M 55.18M 35.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.63M - -
Total liab 56.30M 55.91M 35.12M 3.88M 1.78M
Total stockholder equity 73.02M 72.75M 56.49M 51.30M 34.16M
Deferred long term liab - - - - -
Other current liab 23.01M 1.57M 24.93M 2.68M 0.72M
Common stock 163.31M 157.41M 128.68M 107.61M 81.09M
Capital stock - 157.41M 128.68M 107.61M 81.09M
Retained earnings -106.82925M -101.22544M -84.96331M -64.56515M -50.99098M
Other liab - 0.71M 0.66M 0.11M 0.09M
Good will - - - - -
Other assets - 0.66M 21.32M 0.57M 0.56M
Cash 0.57M 1.21M 0.44M 22.81M 6.81M
Cash and equivalents - 0.00000M 0.02M 0.02M -
Total current liabilities 54.53M 55.07M 34.27M 3.77M 1.55M
Current deferred revenue 0.77M - 6.09M 0.93M -
Net debt 1.42M 0.98M -0.12148M -22.58752M -5.99232M
Short term debt 1.10M 2.20M 0.13M 0.22M 0.60M
Short long term debt - 2.20M 0.08M 0.10M 0.45M
Short long term debt total 1.99M - 0.32M 0.22M 0.82M
Other stockholder equity - 16.57M 12.77M 8.26M 4.05M
Property plant equipment - 126.57M 54.22M 31.35M 27.87M
Total current assets 0.57M 1.43M 16.07M 23.27M 7.50M
Long term investments - 0.66M 0.57M - -
Net tangible assets - 72.75M 56.49M 51.30M 34.16M
Short term investments - 0.00000M 0.63M 0.02M 0.01M
Net receivables - 0.02M 14.65M 0.26M 0.56M
Long term debt - - - - 0.10M
Inventory - - - - -
Accounts payable 29.64M 24.39M 9.21M 0.87M 0.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 16.53M - 12.77M 8.26M 4.05M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 124.21M - 20.76M 0.57M 0.56M
Deferred long term asset charges - - - - -
Non current assets total 128.75M 127.24M 75.54M 31.91M 28.44M
Capital lease obligations - 0.25M 0.25M 0.13M 0.27M
Long term debt total - 0.14M 0.19M 0.00000M 0.22M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 0.83M 0.53M -27.62957M -3.13847M -2.76001M
Change to liabilities - -0.73087M 0.47M 0.76M -0.29091M
Total cashflows from investing activities 0.83M -16.10582M -27.62957M -3.13847M -2.76001M
Net borrowings -0.29142M 1.84M -0.50065M 0.15M -3.58653M
Total cash from financing activities 2.09M 25.92M 15.49M 23.75M 6.38M
Change to operating activities - 0.98M 0.44M 0.19M 0.16M
Net income -5.60381M -16.26214M -20.39816M -13.57417M -7.15494M
Change in cash -0.64294M 0.77M -22.36911M 16.00M 4.52M
Begin period cash flow 1.21M 0.44M 22.81M 6.81M 2.29M
End period cash flow 0.57M 1.21M 0.44M 22.81M 6.81M
Total cash from operating activities -3.56035M -9.04823M -10.22992M -4.61369M 0.90M
Issuance of capital stock 2.72M 24.38M 16.22M 25.79M 10.39M
Depreciation 0.03M 0.05M 0.16M 0.18M 0.08M
Other cashflows from investing activities 3.05M 5.53M -21.38673M 0.52M 6.90M
Dividends paid - 0.30M - - -
Change to inventory - - - - -
Change to account receivables 0.82M 0.38M -3.41966M -0.29312M 6.36M
Sale purchase of stock -0.24725M -0.30390M -0.22741M -1.41292M -0.42422M
Other cashflows from financing activities -0.09169M 8.90M -0.13803M 0.15M 0.40M
Change to netincome - 6.55M 12.51M 8.13M 1.61M
Capital expenditures 2.53M 25.27M 6.24M 3.66M 2.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00297M 0.62M -2.50203M 0.65M 6.23M
Stock based compensation - 0.00380M 0.00451M 0.00421M 0.00160M
Other non cash items 2.01M 6.99M 15.78M 8.03M -4.15571M
Free cash flow -6.09343M -34.31901M -16.47276M -8.27060M -1.85509M

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NRZ
Neurizer Ltd
- -% 0.001 - - - 0.05 -6.9952
NUF
Nufarm Ltd
-0.01 0.50% 1.98 - 12.79 0.22 0.37 0.47 11.57
RLF
RLF Agtech Ltd
-0.004 6.25% 0.06 - - 1.26 4.61 1.11 -5.7545
MNB
Minbos Resources Ltd
0.002 8.70% 0.03 - - 287.10 0.80 2057.52 -154.8857
CP8
Canadian Phosphate Ltd
-0.015 18.75% 0.07 - - 10.91 2.94 10.91 -6.4372

Reports Covered

Stock Research & News

Profile

NeuRizer Ltd. manufactures and sells urea fertilizers in Australia. It operates NeuRizer Urea project that deliver nitrogen-based fertilizers for agricultural markets. The company was formerly known as Leigh Creek Energy Limited and changed its name to NeuRizer Ltd. in March 2022. NeuRizer Ltd. is based in Adelaide, Australia.

Neurizer Ltd

19 Grenfell Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Daniel Justyn Douglas Peters B.A., L.L.B., LLB Exec. Chairman NA
Mr. Phillip J. Staveley BA (Hons), BA(Acc)(Hons), CPA, Dipl Btr, M.A.I.C.D MD & Director NA
Ms. Rehana Ghouze Interim Chief Financial Officer NA
Mr. Peter James Watson LLB (Hons) Chief Legal Counsel 1948
Ms. Noreen Byrne Chief Sustainability Officer NA
Ms. Jordan E. Mehrtens B.Com., L.L.B. Company Sec. NA
Mr. Daniel Justyn Douglas Peters B.A., L.L.B., LLB Executive Chairman NA
Mr. Cristian Bolda Chief Operating Officer NA
Ms. Jordan E. Mehrtens B.Com., L.L.B. Company Secretary NA
Mr. Daniel Justyn Douglas Peters B.A., L.L.B., LLB Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.