Macquarie Group Preferred

Financial Services AU MQGPE

102.59AUD
0.09(0.09%)

Last update at 2024-12-19T04:32:00Z

Day Range

102.27102.66
LowHigh

52 Week Range

94.87104.25
LowHigh

Fundamentals

  • Previous Close 102.50
  • Market Cap72455.49M
  • Volume2257
  • P/E Ratio8.37
  • Dividend Yield5.65%
  • EBITDA-
  • Revenue TTM18430.00M
  • Revenue Per Share TTM49.74
  • Gross Profit TTM 17403.00M
  • Diluted EPS TTM12.31

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 5955.00M 6992.00M 6539.00M 3907.00M 3454.00M
Minority interest 13.00M 14.00M -247.00000M 303.00M 721.00M
Net income 4292.00M 5182.00M 4706.00M 3015.00M 2731.00M
Selling general administrative 8338.00M 8214.00M 7197.00M 5773.00M 5594.00M
Selling and marketing expenses - - - - -
Gross profit 6645.00M 6558.00M 6887.00M 5176.00M 5837.00M
Reconciled depreciation 669.00M 658.00M 580.00M 817.00M 1365.00M
Ebit - - - - -
Ebitda - 14761.00M 8584.00M 6494.00M 8116.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -6650.00000M -6360.00000M -4020.00000M -4608.00000M -4842.00000M
Other operating expenses - - 2807.00M 2313.00M 2289.00M
Interest expense 11050.00M 7111.00M 1465.00M 1770.00M 3297.00M
Tax provision 1676.00M 1824.00M 1586.00M 899.00M 728.00M
Interest income 14240.00M 10139.00M 4325.00M 3965.00M 5156.00M
Net interest income 3190.00M 3028.00M 2860.00M 2195.00M 1859.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 1586.00M 899.00M 728.00M
Total revenue 6645.00M 6558.00M 6887.00M 5176.00M 5837.00M
Total operating expenses - - - - -
Cost of revenue - - - - -
Total other income expense net 9410.00M 10319.00M 7699.00M 6320.00M 6437.00M
Discontinued operations - - - - -
Net income from continuing ops 4279.00M 5168.00M 4953.00M 3008.00M 2726.00M
Net income applicable to common shares - - 4559.00M 2916.00M 2636.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 403404.00M 387872.00M 399176.00M 245653.00M 255802.00M
Intangible assets 1876.00M 1823.00M 1917.00M 1222.00M 1551.00M
Earning assets - - - 88645.00M 109409.00M
Other current assets 58416.00M 54323.00M 77602.00M 51357.00M 55737.00M
Total liab 369408.00M 353766.00M 370370.00M 223302.00M 234739.00M
Total stockholder equity 33481.00M 33155.00M 28561.00M 22048.00M 21063.00M
Deferred long term liab - - - - -
Other current liab 60027.00M 63012.00M 33954.00M 29422.00M 29603.00M
Common stock - - 14156.00M 10164.00M 9297.00M
Capital stock 11372.00M 12407.00M 12298.00M 8531.00M 7851.00M
Retained earnings 18218.00M 17446.00M 14740.00M 12231.00M 10439.00M
Other liab - - 4588.00M 2554.00M 2436.00M
Good will 2378.00M 2004.00M 1863.00M 1321.00M 1717.00M
Other assets - - 137262.00M 107189.00M 96588.00M
Cash 31855.00M 45656.00M 52754.00M 18425.00M 9717.00M
Cash and equivalents - - - - -
Total current liabilities 86530.00M 96504.00M 242260.00M 139744.00M 141481.00M
Current deferred revenue - - - - -
Net debt 236439.00M 198519.00M - 145994.00M 146688.00M
Short term debt - - - - -
Short long term debt - - - 84199.00M 67342.00M
Short long term debt total - - - 57448.00M 68607.00M
Other stockholder equity - - 1523.00M 1286.00M 2773.00M
Property plant equipment - - 5143.00M 4676.00M 5044.00M
Total current assets 181221.00M 189589.00M 238271.00M 117915.00M 134269.00M
Long term investments 31347.00M 27448.00M 5751.30M 13760.00M 17249.00M
Net tangible assets - - 24781.00M 19505.00M 17795.00M
Short term investments 52041.00M 42137.00M 50813.00M 21746.00M 16855.00M
Net receivables 8404.00M 6810.00M 3187.00M 2948.00M 3405.00M
Long term debt 268294.00M 244175.00M 12293.60M 80220.00M 67569.00M
Inventory - - - - -
Accounts payable - - 101667.00M 84199.00M 67342.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -1633.00000M -1446.00000M
Accumulated amortization - - - - -
Non currrent assets other - - 3522.20M 6006.00M 6868.00M
Deferred long term asset charges - - - - -
Non current assets total 222183.00M 198283.00M 154492.50M 133483.00M 127886.00M
Capital lease obligations 918.00M 702.00M 58.60M 784.00M 1038.00M
Long term debt total - - - 57448.00M 68607.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 1344.00M -1230.00000M -465.00000M 2659.00M -843.00000M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - - 12.00M 2903.00M -2745.00000M
Net borrowings - - 304.00M 3148.00M -429.00000M
Total cash from financing activities -2061.00000M 450.00M 18613.00M 19091.00M 9845.00M
Change to operating activities - - 22359.00M -10033.00000M -3343.00000M
Net income 4292.00M 5182.00M 4706.00M 3015.00M 2731.00M
Change in cash -18827.00000M -12160.00000M 50830.00M 4533.00M 10093.00M
Begin period cash flow 94236.00M 84323.00M 33493.00M 28960.00M 18867.00M
End period cash flow 75409.00M 77214.00M 84323.00M 33493.00M 28960.00M
Total cash from operating activities - - 32986.00M -14353.00000M 1199.00M
Issuance of capital stock - - 2777.00M - 1670.00M
Depreciation - - 819.00M 925.00M 1453.00M
Other cashflows from investing activities - - - 3664.00M -1580.00000M
Dividends paid 2657.00M -2010.00000M 1711.00M 861.00M 2122.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - 1063.00M
Other cashflows from financing activities - - 17243.00M 16804.00M 11324.00M
Change to netincome - - -2123.00000M -919.00000M -147.00000M
Capital expenditures 1427.00M 824.00M 977.00M 761.00M 1165.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - 13644.00M 10900.00M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -19537.00000M -12204.00000M 49474.00M 2065.00M 10954.00M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MQGPE
Macquarie Group Preferred
0.09 0.09% 102.59 8.37 - - - - -
MQG
Macquarie Group Ltd
-3.05 1.34% 224.01 20.54 18.76 4.71 2.66 17.71 5.66
MQGPC
Macquarie Group Ltd Pref C
- -% 101.50 8.25 - 1.78 - - -
CPU
Computershare Ltd.
-0.28 0.83% 33.50 25.42 16.72 6.47 6.25 4.34 12.54
SOL
Washington H Soul Pattinson&Co Ltd
-0.72 2.04% 34.54 25.27 37.04 11.18 1.42 22.52 23.36

Reports Covered

Stock Research & News

Profile

Macquarie Group Limited provides diversified financial services in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Macquarie Asset Management (MAM), Banking and Financial Services (BFS), Commodities and Global Markets (CGM), and Macquarie Capital. The MAM segment provides investment solutions to clients across various capabilities in private markets and public investments, including infrastructure, green investments, agriculture and natural assets, real estate, private credit, asset finance, equities, fixed income, and multi-asset solutions. The BFS segment offers personal banking products comprising home loans, car loans, transaction and savings accounts, and credit cards; and wrap platform and cash management, financial advisory, and private banking services, as well as investment and superannuation products. It also provides deposit, lending, and payment solutions and services to business clients. The CGM segment provides risk management, lending and financing, capital solutions, market access, and physical execution and logistics to corporate and institutional clients; and specialist finance and asset management solutions. The Macquarie Capital segment provides advisory and capital raising services. It is also involved in development and investment in infrastructure and energy projects and companies; and brokerage business, including equity research, sales, execution capabilities, and corporate access. Macquarie Group Limited was founded in 1969 and is headquartered in Sydney, Australia.

Macquarie Group Preferred

50 Martin Place, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Ms. Shemara R. Wikramanayake B.Com., BCom (UNSW), L.L.B., LLB CEO, MD & Exec. Voting Director 1961
Mr. Alexander Harms Harvey CFO, Head of Financial Mgt Group & Exec. Chairman of Macquarie Group, Asia NA
Ms. Nicole Sorbara Exec. Director, Global COO & Group Head of Corp. Operations Group NA
Ms. G. N. Bruce Exec. Director of Legal & Governance Group and Group Gen. Counsel NA
Mr. Gregory Colin Ward B.Ec., FCA, M.Ec., F Fin Head of Banking & Financial Services Group and Deputy MD 1968
Mr. Nicholas O'Kane Head of Commodities & Global Markets NA
Mr. Michael John Silverton Global Head of Macquarie Capital NA
Mr. Florian Herold Head of Principal Fin. - Macquarie Capital NA
Mr. Martin Stephen William Stanley Chairman of Macquarie Asset Management 1964
Mr. Benjamin Ian Way Group Head of Macquarie Asset Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.