1800-272-662
Shopping Cart 0
countryflagAU
Login

Midas Minerals Ltd

Basic Materials AU MM1

0.845AUD
0.01(1.81%)

Last update at 2026-03-11T04:51:00Z

Day Range

0.830.87
LowHigh

52 Week Range

0.111.08
LowHigh

Fundamentals

  • Previous Close 0.83
  • Market Cap183.19M
  • Volume104774
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.49278M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.85800M -5.31349M -1.74964M -1.01596M 0.67M
Minority interest - - - - -
Net income -3.85800M -5.31349M -1.74964M -1.01596M 0.67M
Selling general administrative 0.54M 0.53M 1.03M 0.49M 0.27M
Selling and marketing expenses 1.23M 1.38M - - -
Gross profit -0.02998M -0.03220M - - -
Reconciled depreciation 0.03M 0.03M 0.02M - -
Ebit -3.85798M -5.00918M -1.76713M -0.93529M -0.23045M
Ebitda -3.82800M -1.90290M -1.74447M -1.01861M -
Depreciation and amortization 0.03M 3.11M 0.02M - -
Non operating income net other - - - - -
Operating income -1.80000M -1.90290M -1.76713M -1.01861M 0.66M
Other operating expenses 1.80M 1.90M 1.77M 1.02M -0.01360M
Interest expense 0.02M 0.00086M - 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.04M 0.02M 0.00265M 0.01M
Net interest income 0.02M 0.04M 0.02M 0.00265M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M -0.01649M - -
Total revenue 0.00000M 0.00000M 0.02M 0.00000M 0.00000M
Total operating expenses 1.77M 1.90M 1.77M 1.02M -
Cost of revenue 0.03M 0.03M - - -
Total other income expense net -2.05800M -3.41058M 0.00100M 0.00265M -
Discontinued operations - - - - -
Net income from continuing ops -3.85753M -5.31349M -1.74964M -1.01596M -
Net income applicable to common shares -3.85753M -5.31349M -1.74965M -1.01596M 0.67M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 5.43M 6.38M 7.66M 8.22M 8.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.14M - - -
Total liab 0.23M 0.26M 0.32M 0.17M 0.02M
Total stockholder equity 5.20M 6.12M 7.34M 8.05M 8.67M
Deferred long term liab - - - - -
Other current liab - 0.17M 0.18M 0.03M -
Common stock - 15.29M 11.30M 10.88M 10.61M
Capital stock 17.91M - 11.30M 10.88M 10.61M
Retained earnings -13.77693M -10.04815M -4.73466M -2.98502M -2.39545M
Other liab - - - - 0.00674M
Good will - - - - -
Other assets - - - - -
Cash 1.12M 1.15M 2.50M 6.08M 8.34M
Cash and equivalents - - - - -
Total current liabilities 0.23M 0.26M 0.32M 0.17M 0.02M
Current deferred revenue - - - - -
Net debt - -1.15477M -2.50358M -6.08340M -8.34334M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 0.00000M 0.16M -
Property plant equipment - - 5.03M 1.97M 0.06M
Total current assets 1.21M 1.35M 2.63M 6.25M 8.35M
Long term investments - - - - -
Net tangible assets - - - 8.05M 3.04M
Short term investments - - - - -
Net receivables 0.02M 0.05M 0.06M 0.12M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.09M 0.09M 0.14M 0.14M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.88M 0.77M 0.16M 0.46M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.91M - - -
Deferred long term asset charges - - - - -
Non current assets total 4.22M 5.03M 5.03M 1.97M 0.34M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.27148M -2.55168M -2.70000M -1.73805M -
Change to liabilities - - 0.00000M -0.11825M 0.01M
Total cashflows from investing activities -1.27148M -2.55168M -2.70000M -1.73805M 3.23M
Net borrowings - - - - -
Total cash from financing activities 2.48M 2.45M -0.06900M 5.54M 0.14M
Change to operating activities - - - -0.05134M 0.00920M
Net income -3.85753M -5.31349M -1.74964M -1.01596M 0.67M
Change in cash -0.10018M -1.34881M -3.57982M 2.66M 3.20M
Begin period cash flow 1.15M 2.50M 6.08M 3.42M -
End period cash flow 1.05M 1.15M 2.50M 6.08M 3.42M
Total cash from operating activities -1.31204M -1.24596M -0.81082M -1.14499M -0.16441M
Issuance of capital stock 2.59M 2.58M - 6.00M -
Depreciation - 0.03M 0.23M 0.16M 0.16M
Other cashflows from investing activities -1.19283M -2.01213M - 0.00000M 3.50M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M 0.00170M - -0.42415M 0.01M
Sale purchase of stock -0.10432M -0.13116M -0.06900M -0.45541M 0.14M
Other cashflows from financing activities -0.10432M -2.55168M -2.70000M -1.73805M -0.45541M
Change to netincome - - 0.51M 0.30M -0.87297M
Capital expenditures 1.27M 2.55M 2.70M 1.74M 0.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.06653M -0.12564M -0.07603M 0.00265M 0.04M
Stock based compensation - 0.00085M - - -
Other non cash items -1.24550M 4.35M - - -
Free cash flow -2.58352M -3.79764M -2.70000M -1.73805M -

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MM1
Midas Minerals Ltd		 0.01 1.81% 0.84 - - 2869.27 21.64 -7.9999
ZIM
Zimplats Holdings Ltd		 0.12 0.61% 19.82 9.09 8.90 2.07 0.82 1.39 3.84
MI6
Minerals 260 Ltd		 0.04 5.88% 0.63 - - - 7.45 -0.6336
BRE
Brazilian Rare EARTHS Ltd		 0.45 8.69% 5.63 - - - 22.17
SMI
Santana Minerals Ltd		 0.02 2.31% 0.89 - - - 8.25 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Midas Minerals Limited engages in exploration and evaluation of mineral resources in Western Australia and Canada. It explores for gold, lithium, copper, nickel, platinoids, and base metals as well as platinum group elements. The company was incorporated in 2018 is based in West Perth, Australia.

Midas Minerals Ltd

Level 2, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Mark Andrew Calderwood MAusIMM MD & Director 1967
Mr. Carl Travaglini C.A., C.S. Chief Financial Officer NA
Ms. Maddison Cramer Company Sec. NA
Mr. Carl Domenic Travaglini C.A., C.S. Chief Financial Officer NA
Ms. Maddison Cramer Company Secretary NA
Mr. Carl Domenic Travaglini C.A., C.S. Chief Financial Officer NA
Ms. Maddison Cramer Company Secretary NA
Mr. Carl Domenic Travaglini C.A., C.S. Chief Financial Officer NA
Ms. Maddison Cramer Company Secretary NA
Mr. Carl Domenic Travaglini C.A., C.S. Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.