Murray Cod Australia Ltd

Consumer Defensive AU MCA

0.145AUD
0.005(3.57%)

Last update at 2024-11-07T04:22:00Z

Day Range

0.140.14
LowHigh

52 Week Range

0.080.16
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap148.05M
  • Volume8307
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.50640M
  • Revenue TTM10.57M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 8.84M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.60537M -10.04297M -1.35294M 0.28M -1.33742M
Minority interest - - - - -
Net income -7.13318M -8.74919M -1.16428M 0.06M -1.08289M
Selling general administrative 12.72M 9.43M 5.45M 3.42M 1.02M
Selling and marketing expenses - - - - -
Gross profit 9.36M 6.30M 6.72M 5.47M -0.04288M
Reconciled depreciation 1.88M 1.63M 1.10M 0.79M 0.48M
Ebit -8.75081M -5.96407M -2.85681M -0.67997M -1.53948M
Ebitda -6.86627M -4.33016M -1.75953M 0.11M -1.05849M
Depreciation and amortization 1.88M 1.63M 1.10M 0.79M 0.48M
Non operating income net other - - - - -
Operating income -8.60082M -9.84551M -1.35294M 0.28M -1.53948M
Other operating expenses 19.60M 22.55M 11.07M 6.86M 4.82M
Interest expense 0.17M 0.00002M 1.50M 0.96M 0.20M
Tax provision -1.47219M -1.29378M -0.18865M 0.22M -0.25230M
Interest income 0.10M 0.00002M 0.00107M 0.00475M 0.01M
Net interest income 0.10M 0.00002M 0.00107M 0.00475M 0.01M
Extraordinary items 0.00000M - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.47219M -1.29378M -0.18865M 0.22M -0.25452M
Total revenue 10.86M 12.55M 9.10M 3.88M 3.28M
Total operating expenses 18.76M 14.75M 9.58M 6.15M 1.50M
Cost of revenue 1.51M 6.25M 2.38M -1.58993M 3.32M
Total other income expense net 0.70M -1.58597M 1.50M 0.96M 0.20M
Discontinued operations - - - - -
Net income from continuing ops -7.13318M -8.74919M -1.16428M 0.06M -3.67490M
Net income applicable to common shares -7.13318M -8.74919M -1.16428M 0.06M -3.67490M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 136.67M 93.81M 92.03M 40.61M 36.61M
Intangible assets - 2.62M 2.79M 2.65M 2.51M
Earning assets - - - - -
Other current assets 0.56M 0.59M 0.39M 0.68M 0.27M
Total liab 45.58M 22.78M 15.64M 8.72M 4.62M
Total stockholder equity 91.08M 71.03M 76.39M 31.90M 31.99M
Deferred long term liab - - - - -
Other current liab 1.30M 2.80M 1.97M 1.44M 0.81M
Common stock 97.90M 78.86M 78.79M 37.88M 37.41M
Capital stock - 78.86M 78.79M 37.88M 37.41M
Retained earnings -33.45851M -27.13926M -20.00608M -11.25689M -10.09261M
Other liab - 6.48M 6.22M 0.53M 0.51M
Good will 2.11M 2.11M 2.11M 2.11M 2.11M
Other assets - 4.51M 2.79M 0.78M 0.57M
Cash 20.75M 11.42M 27.03M 3.47M 6.08M
Cash and equivalents - - - - -
Total current liabilities 4.38M 5.27M 2.61M 2.33M 1.36M
Current deferred revenue 0.00000M -1.76313M -1.18968M -0.80485M -0.47161M
Net debt 10.33M 1.36M -19.02158M 3.19M -2.85663M
Short term debt 1.01M 1.76M 1.19M 0.80M 0.47M
Short long term debt - 1.09M 0.70M 0.57M 0.33M