Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Marimaca Copper Corp.

Basic Materials AU MC2

9.35AUD
0.33(3.66%)

Last update at 2026-03-10T05:10:00Z

Day Range

9.019.60
LowHigh

52 Week Range

9.7013.10
LowHigh

Fundamentals

  • Previous Close 9.02
  • Market Cap1242.72M
  • Volume79279
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-23.28700M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.31

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -13.75200M -7.11300M -4.84800M -17.48000M
Minority interest - - - -
Net income -13.75200M -7.11300M -2.16100M -18.80600M
Selling general administrative 7.38M 4.52M 5.89M 10.32M
Selling and marketing expenses - - - -
Gross profit -0.17300M -0.05400M -0.04600M -0.04800M
Reconciled depreciation 0.17M 0.05M 0.05M 0.05M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -14.41300M -5.89300M -6.82000M -17.23500M
Other operating expenses - - - -
Interest expense - - - 0.44M
Tax provision - - - -
Interest income 1.13M 0.60M 0.22M -
Net interest income 1.13M 0.60M 0.22M -0.44200M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 14.41M 5.89M 6.82M 17.23M
Cost of revenue 0.17M 0.05M 0.05M 0.05M
Total other income expense net -0.47300M -1.81700M 1.75M 0.20M
Discontinued operations - - - -
Net income from continuing ops -13.75200M -7.11300M -4.84800M -17.48000M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 112.38M 95.60M 84.83M 92.80M
Intangible assets - - - -
Earning assets - - - -
Other current assets - - - -
Total liab 2.81M 1.20M 0.56M 9.49M
Total stockholder equity 109.58M 94.39M 84.26M 83.31M
Deferred long term liab - - - -
Other current liab - - - 5.08M
Common stock - - - -
Capital stock 230.93M 206.31M 192.80M 192.02M
Retained earnings -160.06600M -146.31400M -139.20100M -137.04000M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 22.65M 16.69M 14.64M 26.79M
Cash and equivalents - - - -
Total current liabilities 2.81M 1.16M 0.56M 9.49M
Current deferred revenue - - - -
Net debt - - - -
Short term debt - - - -
Short long term debt - - - 3.00M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 25.47M 23.67M 19.47M 38.60M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 2.31M 6.62M 4.83M 0.45M
Long term debt - - - -
Inventory - - - -
Accounts payable 1.56M 0.42M 0.18M 0.40M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 86.91M 71.93M 65.36M 54.20M
Capital lease obligations 0.04M 0.13M 0.00000M -
Long term debt total - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -12.02400M -9.84600M -5.77500M -9.69800M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 23.73M 15.10M -3.03600M 33.37M
Change to operating activities - - - -
Net income -13.75200M -7.11300M -2.16100M -18.80600M
Change in cash 5.96M 2.06M -12.15000M 12.93M
Begin period cash flow 16.69M 14.64M 26.79M 13.85M
End period cash flow 22.65M 16.69M 14.64M 26.79M
Total cash from operating activities -5.73700M -3.12800M -3.00600M -10.74500M
Issuance of capital stock 23.81M 15.01M 0.00000M 36.75M
Depreciation 0.17M 0.05M 0.05M 0.05M
Other cashflows from investing activities - - - -
Dividends paid - - 0.00000M 0.00000M
Change to inventory - - - -
Change to account receivables - - 0.24M 0.00000M
Sale purchase of stock - - - -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 12.02M 9.85M 21.77M 9.70M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.38900M -0.29900M -0.60500M -0.79300M
Stock based compensation 4.77M 2.14M 3.94M 8.08M
Other non cash items - - 0.04M 0.56M
Free cash flow -17.76100M -12.97400M -24.78100M -20.44300M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
MC2
Marimaca Copper Corp.		 0.33 3.66% 9.35 - - - 4.84
CSC
Capstone Copper Corp		 0.25 2.17% 11.78 23.29 14.53 4.29 2.12 3.74 8.02
SFR
Sandfire Resources Ltd		 0.91 5.80% 16.60 45.00 12.55 6.84 3.38 5.03 10.94
WA1
WA1 Resources Ltd		 0.53 3.66% 15.01 - 555.56 2208.59 9.53 1000000.00 -77.1153
HCH
Hot Chili Ltd		 0.01 1.03% 1.48 - - 391.58 1.54 -37.3342

Reports Covered

Stock Research & News

View All

Profile

Marimaca Copper Corp. engages in the exploration and development of base metal projects in Chile. The company explores for copper, gold, and other mineral deposits. Its flagship project is the 100% owned Marimaca copper project located to the east of the coastal port of Mejillones in the Antofagasta region, northern Chile. The company was formerly known as Coro Mining Corp. and changed its name to Marimaca Copper Corp. in May 2020. Marimaca Copper Corp. was incorporated in 2004 and is based in Vancouver, Canada.

Marimaca Copper Corp.

885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8

Key Executives

Name Title Year Born
Mr. Michael John Haworth Executive Chairman 1966
Mr. Hayden Thomas Locke President, CEO & Director 1982
Mr. Jose Antonio Merino MD of Chile & CFO 1983
Mr. Nicolas Cookson Head of Corporate Development & Strategy NA
Mr. Sergio L. Rivera Vice President of Exploration NA
Ms. Solange Gonzalez General Counsel & Corporate Secretary NA
Mr. Alexis Munoz Vice President of Project Execution NA
Mr. Oscar Valenzuela Vice President of Project NA
Mr. Jose Antonio Merino MD of Chile & CFO 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.