1800-272-662
Shopping Cart 0
countryflagAU
Login

Miramar Resources Ltd

Basic Materials AU M2R

0.003AUD
-0.001(25.00%)

Last update at 2026-03-13T04:09:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0020.005
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap6.04M
  • Volume3537775
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.81197M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00826M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.63531M -1.90570M -1.39011M -1.37524M -1.01991M
Minority interest - - - - -
Net income -1.63531M -1.90570M -1.39011M -1.37524M -1.01991M
Selling general administrative 0.27M 0.30M 0.89M 0.58M 0.14M
Selling and marketing expenses 0.09M 0.16M - 0.18M 0.08M
Gross profit -0.08769M -0.05139M - - -
Reconciled depreciation - 0.03M 0.04M 0.06M 0.05M
Ebit -1.64027M -1.90055M -1.37909M -1.37437M -1.01827M
Ebitda -1.01801M -1.22355M - -1.31595M -0.96541M
Depreciation and amortization 0.62M 0.68M - 0.06M 0.05M
Non operating income net other - - - - -
Operating income -0.84745M -0.99982M -1.36807M -1.37437M -1.01827M
Other operating expenses 0.85M 1.25M 0.18M 1.36M 1.16M
Interest expense 0.00463M 0.00242M - 0.00086M 0.00164M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00293M 0.00913M 0.02M 0.03M 0.02M
Net interest income - 0.00671M 0.01M 0.00916M 0.00008M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.90073M - -0.02138M 0.14M
Total revenue 0.00837M 0.00913M 0.01M 0.01M 0.00172M
Total operating expenses 0.85M 1.20M - 1.36M 1.16M
Cost of revenue 0.09M 0.05M - - -
Total other income expense net -0.78785M -0.65379M -0.02203M -0.02225M 0.14M
Discontinued operations - - - - -
Net income from continuing ops - -1.90570M -1.39011M -1.37524M -1.01991M
Net income applicable to common shares -1.63531M -1.90570M -1.39011M -1.37524M -1.01991M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 11.25M 9.36M 9.10M 9.51M 8.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.06M - - -
Total liab 0.84M 0.40M 0.31M 0.54M 0.71M
Total stockholder equity 10.41M 8.96M 8.79M 8.97M 7.81M
Deferred long term liab - - - - -
Other current liab 0.22M 0.04M 0.04M 0.25M 0.46M
Common stock 16.09M 13.21M 11.29M 10.70M 8.27M
Capital stock - - 11.29M 10.70M 8.27M
Retained earnings -6.10755M -5.19168M -3.96574M -2.58466M -1.20943M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.06M 0.06M
Cash 1.10M 0.39M 0.40M 3.34M 5.06M
Cash and equivalents - - 0.40M 3.34M 5.06M
Total current liabilities 0.84M 0.40M 0.30M 0.54M 0.70M
Current deferred revenue - 0.19M - - -
Net debt -1.07068M -0.37006M - -3.25349M -4.99175M
Short term debt 0.07M 0.02M 0.00000M 0.08M 0.05M
Short long term debt - - - - -
Short long term debt total 0.03M 0.02M - 0.08M 0.06M
Other stockholder equity - 0.00000M 1.46M 0.85M 0.75M
Property plant equipment - - 8.28M 5.97M 3.25M
Total current assets 1.24M 0.47M 0.76M 3.48M 5.21M
Long term investments - - - - -
Net tangible assets - - 8.79M 8.97M 7.81M
Short term investments 0.02M 0.02M 0.03M 0.06M 0.09M
Net receivables 0.12M 0.06M 0.32M 0.09M 0.07M
Long term debt - - - - -
Inventory - -0.05745M - - -
Accounts payable 0.55M 0.15M 0.06M 0.21M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.42M 0.94M - 0.85M 0.75M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.06M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 10.00M 8.89M 8.34M 6.03M 3.31M
Capital lease obligations - - 0.03M 0.08M 0.06M
Long term debt total - - 0.01M 0.00000M 0.01M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -1.08823M -2.67620M -2.78145M -1.95189M
Change to liabilities - - -0.18581M 0.08M 0.35M
Total cashflows from investing activities -1.71534M -1.08823M -2.67620M -2.78145M -1.95189M
Net borrowings - - -0.08459M -0.07987M -0.02273M
Total cash from financing activities 3.02M 1.88M 1.00M 2.11M 7.34M
Change to operating activities - - - - -
Net income -1.63531M -0.00191M -1.39011M -1.37524M -1.01991M
Change in cash 0.71M -0.00950M -2.93416M -1.71965M 4.73M
Begin period cash flow 0.39M 0.40M 3.34M 5.06M 0.33M
End period cash flow 1.10M 0.39M 0.40M 3.34M 5.06M
Total cash from operating activities -0.59651M -0.79750M -1.26021M -1.04642M -0.65763M
Issuance of capital stock - 2.16M 1.20M 2.44M 8.01M
Depreciation 0.65M 0.00070M 0.13M 0.14M 0.27M
Other cashflows from investing activities 0.29M -1.08714M - 0.00000M 0.05M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.23M 0.19M 0.04M -0.02217M -0.12434M
Sale purchase of stock 3.38M -0.26158M 1.20M -0.25508M -0.65014M
Other cashflows from financing activities -0.32115M -0.02436M -0.11329M -0.07987M -0.02273M
Change to netincome - - 0.15M 0.13M -0.13204M
Capital expenditures 2.01M 1.09M 2.68M 2.78M 2.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.23M -0.00000M -0.21013M -0.15102M 0.02M
Stock based compensation 0.00008M 0.00009M - - -
Other non cash items 0.15M -0.79559M - - -
Free cash flow -2.60436M -2.08442M -3.93641M -2.78145M -2.00189M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
M2R
Miramar Resources Ltd		 -0.001 25.00% 0.003 - - 202.60 0.55 -2.0736
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Miramar Resources Limited engages in the exploration and evaluation of mining tenements in Australia. It primarily explores for gold, nickel, copper, cobalt, and platinum group element deposits. The company's flagship project is the Gidji JV Project located within the Eastern Goldfields region near Kalgoorlie in Western Australia. Miramar Resources Limited was incorporated in 2019 and is based in South Perth, Australia.

Miramar Resources Ltd

22 Hardy Street, South Perth, WA, Australia, 6151

Key Executives

Name Title Year Born
Mr. Allan John Kelly B.Sc., BSc (Hons), FAAG, Grad Cert Bus, MAIG Exec. Chairman NA
Ms. Marion Bush Technical Director & Director NA
Ms. Mindy Ku Company Sec. NA
Mr. Allan John Kelly B.Sc., BSc (Hons), FAAG, Grad Cert Bus, MAIG Executive Chairman NA
Ms. Mindy Ku Company Secretary NA
Mr. Allan John Kelly B.Sc., BSc (Hons), FAAG, Grad Cert Bus, MAIG Executive Chairman NA
Ms. Mindy Ku Company Secretary NA
Mr. Allan John Kelly B.Sc., BSc (Hons), FAAG, Grad Cert Bus, MAIG Executive Chairman NA
Ms. Mindy Ku Company Secretary NA
Mr. Allan John Kelly B.Sc., BSc (Hons), FAAG, Grad Cert Bus, MAIG Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.