Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Light & Wonder Inc.

Consumer Cyclical AU LNW

146.0AUD
0.21(0.14%)

Last update at 2025-06-27T06:10:00Z

Day Range

142.61147.48
LowHigh

52 Week Range

122.00181.25
LowHigh

Fundamentals

  • Previous Close 145.79
  • Market Cap12301.56M
  • Volume178342
  • P/E Ratio25.27
  • Dividend Yield-%
  • EBITDA1068.00M
  • Revenue TTM3206.00M
  • Revenue Per Share TTM36.54
  • Gross Profit TTM 2283.00M
  • Diluted EPS TTM5.77

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 421.00M 205.00M -163.00000M -294.00000M
Minority interest 0.00000M -17.00000M -22.00000M -19.00000M
Net income 336.00M 163.00M 3675.00M 371.00M
Selling general administrative 872.00M 808.00M 717.00M 679.00M
Selling and marketing expenses - - - -
Gross profit 2257.00M 2030.00M 1774.00M 1544.00M
Reconciled depreciation 361.00M 384.00M 420.00M 398.00M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 762.00M 610.00M 419.00M 277.00M
Other operating expenses - - - -
Interest expense 293.00M 309.00M 327.00M 478.00M
Tax provision 85.00M 25.00M 13.00M -318.00000M
Interest income - - - -
Net interest income -295.00000M -324.00000M -474.00000M -478.00000M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 3188.00M 2902.00M 2512.00M 2153.00M
Total operating expenses 2426.00M 2292.00M 2093.00M 1876.00M
Cost of revenue 931.00M 872.00M 738.00M 609.00M
Total other income expense net -46.00000M -81.00000M -108.00000M -93.00000M
Discontinued operations - - - -
Net income from continuing ops 336.00M 180.00M -176.00000M 24.00M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5421.00M 5552.00M 6009.00M 7883.00M
Intangible assets 615.00M 763.00M 942.00M 1063.00M
Earning assets - - - -
Other current assets 134.00M 113.00M 117.00M 88.00M
Total liab 4785.00M 4787.00M 4848.00M 9989.00M
Total stockholder equity 636.00M 765.00M 990.00M -2256.00000M
Deferred long term liab - - - -
Other current liab - - - 282.00M
Common stock - - - -
Capital stock 1.00M 1.00M 1.00M 1.00M
Retained earnings 1016.00M 680.00M 517.00M -3158.00000M
Other liab - - - -
Good will 2890.00M 2945.00M 2919.00M 2892.00M
Other assets - - - -
Cash 196.00M 425.00M 914.00M 585.00M
Cash and equivalents - - - -
Total current liabilities 735.00M 696.00M 622.00M 974.00M
Current deferred revenue - - - -
Net debt 3674.00M 3449.00M 2980.00M 8105.00M
Short term debt - - - -
Short long term debt 23.00M 22.00M 24.00M 44.00M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 1183.00M 1311.00M 1694.00M 1732.00M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 585.00M 506.00M 455.00M 423.00M
Long term debt 3847.00M 3852.00M 3870.00M 8646.00M
Inventory 158.00M 177.00M 161.00M 98.00M
Accounts payable 216.00M 241.00M 154.00M 204.00M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 77.00M 66.00M 73.00M 1566.00M
Deferred long term asset charges - - - -
Non current assets total 4238.00M 4241.00M 4315.00M 6151.00M
Capital lease obligations 47.00M 58.00M 54.00M 56.00M
Long term debt total - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -258.00000M -251.00000M 6116.00M -442.00000M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities -577.00000M -788.00000M -5460.00000M -655.00000M
Change to operating activities - - - -
Net income 336.00M 163.00M 3675.00M 371.00M
Change in cash -209.00000M -446.00000M 266.00M -442.00000M
Begin period cash flow 521.00M 967.00M 701.00M 1143.00M
End period cash flow 312.00M 521.00M 967.00M 701.00M
Total cash from operating activities 632.00M 590.00M -381.00000M 685.00M
Issuance of capital stock - - - 0.00000M
Depreciation 361.00M 384.00M 420.00M 398.00M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory 2.00M -29.00000M -65.00000M 9.00M
Change to account receivables - - - -
Sale purchase of stock -462.00000M -193.00000M -442.00000M 0.00000M
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 294.00M 242.00M 216.00M 171.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -76.00000M -82.00000M -863.00000M 143.00M
Stock based compensation 110.00M 118.00M 69.00M 113.00M
Other non cash items 5.00M 41.00M -3691.00000M -343.00000M
Free cash flow 338.00M 348.00M -597.00000M 514.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LNW
Light & Wonder Inc.		 0.21 0.14% 146.00 25.27 14.93 3.84 12.54 3.44 10.24
ALL
Aristocrat Leisure Ltd		 -0.84 1.29% 64.36 37.34 23.87 5.92 5.67 6.52 17.68
TLC
Lottery Corporation Ltd		 -0.01 0.19% 5.29 27.89 33.00 3.03 39.09 3.48 17.53
TAH
Tabcorp Holdings Ltd		 -0.01 1.41% 0.70 - 23.75 0.66 1.28 0.99 -25.698
JIN
Jumbo Interactive Ltd		 -0.06 0.61% 9.74 15.03 14.27 4.02 5.33 3.62 7.50

Reports Covered

Stock Research & News

View All

Profile

Light & Wonder, Inc. operates as a cross-platform games company in the United States and internationally. The company operates through three segments: Gaming, SciPlay, and iGaming segments. The Gaming segment sells game content and gaming machine; video gaming terminals; video lottery terminals, including conversion kits and spare parts; and table game products, including automatic card shufflers, deck checkers, table roulette chip sorters and other land-based table gaming equipment. It also leases or provides gaming content, gaming machines, and server-based system; sells and supports casino-management system based software and hardware; and licenses proprietary table games content to commercial, tribal, and governmental gaming operators. The SciPlay segment develops, markets, and operates social games on various online platforms. It sells virtual coins, chips, or bingo cards, which players can use to play slot games, table games, and bingo games. The iGaming segment provides a suite of digital gaming content, distribution platforms, player account management systems, and other iGaming content and services. This segment also offers the Open Platform System, which offers a range of reporting and administrative functions and tools providing operators control over various areas of digital gaming operations. Light & Wonder, Inc. was incorporated in 1984 and is headquartered in Las Vegas, Nevada.

Light & Wonder Inc.

6601 Bermuda Road, Las Vegas, NV, United States, 89119

Key Executives

Name Title Year Born
Mr. Jamie Ronald Odell M.B.A. Executive Chairman 1959
Mr. Matthew R. Wilson CEO, President & Director 1982
Ms. Antonia Korsanos BEC, C.A. Executive Vice Chair 1969
Mr. James Sottile Executive VP & Chief Legal Officer 1961
Ms. Siobhan Lane Executive VP & Group Chief Executive of Gaming 1982
Mr. Oliver Chow Executive VP, CFO & Treasurer NA
Mr. Vanja Kalabic Chief Accounting Officer 1982
Mr. Nick Zangari Senior Vice President of Investor Relations NA
Mr. Stephen E. Richardson Senior VP, Chief Compliance Officer & Director of Corporate Security 1968
Mr. Steven Stamstad Senior Vice President of Marketing & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.