Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Lunnon Metals Ltd

Basic Materials AU LM8

0.42AUD
0.0025(0.60%)

Last update at 2026-03-10T23:27:00Z

Day Range

0.420.42
LowHigh

52 Week Range

0.170.51
LowHigh

Fundamentals

  • Previous Close 0.42
  • Market Cap100.50M
  • Volume5924
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.99523M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -13.23447M -24.10645M -17.73511M -6.64750M -2.53189M
Minority interest - - - - -
Net income -13.23447M -24.10645M -17.73511M -6.64750M -2.53189M
Selling general administrative 4.38M 0.39M 15.64M 2.51M 1.50M
Selling and marketing expenses - 11.53M - - -
Gross profit -0.15990M 0.00155M - - -
Reconciled depreciation - 0.15M 0.14M 0.10M 0.02M
Ebit -13.22837M -12.66566M -18.32225M -6.64121M -2.50876M
Ebitda -13.06847M -12.51464M - -6.53901M -2.49084M
Depreciation and amortization 0.16M 0.15M - 0.10M 0.02M
Non operating income net other - - - - -
Operating income -9.18638M -11.91617M -17.73118M -6.64121M -2.50876M
Other operating expenses 9.19M 11.92M 0.50M 6.82M 2.55M
Interest expense 0.00610M 0.01M 0.00392M 0.00629M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00610M 1.20M 0.00392M 0.00629M 0.00130M
Net interest income - 1.19M 0.70M 0.00835M -0.02353M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.70285M - 0.17M 0.06M
Total revenue 0.91M 0.00155M 0.76M 0.17M 0.04M
Total operating expenses 9.03M 11.92M - 6.82M 2.55M
Cost of revenue 0.16M 0.15M - - -
Total other income expense net -4.04809M -11.36122M 0.05M 0.16M 0.04M
Discontinued operations - - - - -
Net income from continuing ops - -24.10645M -17.73511M -6.64750M -2.53189M
Net income applicable to common shares -13.23447M -24.10645M -17.73511M -6.64750M -2.53189M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 35.27M 47.15M 54.35M 52.23M 28.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.15M 0.53M 0.16M 0.05M 0.08M
Total liab 1.16M 0.79M 2.49M 2.59M 0.69M
Total stockholder equity 34.11M 46.36M 51.86M 49.65M 27.34M
Deferred long term liab - - - - -
Other current liab 0.64M 0.01M 0.02M 1.39M 0.58M
Common stock 101.13M 100.07M 82.53M 63.82M 35.36M
Capital stock - - 82.53M 63.82M 35.36M
Retained earnings -70.21594M -56.98148M -32.87503M -15.13992M -8.49243M
Other liab - - 0.01M 0.01M 0.00130M
Good will - - - - -
Other assets - - - - -
Cash 15.37M 21.90M 0.12M 32.87M 13.96M
Cash and equivalents - - - - -
Total current liabilities 1.10M 0.73M 2.40M 2.58M 0.67M
Current deferred revenue - 0.54M - - -
Net debt -15.33944M -21.84826M - -32.83987M -13.91036M
Short term debt 0.03M 0.05M 0.00000M 0.02M 0.03M
Short long term debt - - - - -
Short long term debt total 0.03M 0.05M - 0.03M 0.05M
Other stockholder equity - 0.00000M 2.21M 0.96M 0.47M
Property plant equipment - - 34.08M 18.79M 13.92M
Total current assets 15.70M 22.57M 20.27M 33.44M 14.11M
Long term investments - - - - -
Net tangible assets - - 51.86M 49.65M 27.34M
Short term investments - 0.11M 19.43M 32.77M 13.80M
Net receivables 0.18M 0.42M 0.43M 0.46M 0.09M
Long term debt - - - - -
Inventory - -0.29306M - 0.06M -
Accounts payable 0.43M 0.12M 1.77M 1.16M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.19M 3.27M - 0.96M 0.47M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 19.36M - - - -
Deferred long term asset charges - - - - -
Non current assets total 19.56M 24.58M 34.08M 18.79M 13.92M
Capital lease obligations - - 0.13M 0.03M 0.05M
Long term debt total - - 0.07M 0.00000M 0.02M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -3.85394M -0.05500M -3.66087M -0.14713M
Change to liabilities - - 1.31M 0.45M 0.14M
Total cashflows from investing activities -0.10815M -3.85394M -6.57175M -3.66087M -0.14713M
Net borrowings - - -0.03673M -0.03039M 1.09M
Total cash from financing activities 0.04M 17.50M 0.61M 28.43M 15.33M
Change to operating activities - - 0.04M 0.04M 0.13M
Net income -13.23447M -24.10645M -17.73511M -6.64750M -2.53189M
Change in cash -6.52804M 2.36M -13.33310M 18.91M 13.17M
Begin period cash flow 21.90M 19.54M 32.87M 13.96M 0.79M
End period cash flow 15.37M 21.90M 19.54M 32.87M 13.96M
Total cash from operating activities -6.56818M -11.28556M -7.36666M -5.86063M -2.01333M
Issuance of capital stock - 18.50M 0.64M 30.00M 15.02M
Depreciation 0.16M 0.15M 0.14M 0.10M 0.02M
Other cashflows from investing activities 0.00000M 0.05M -0.05500M -0.31803M -0.31803M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.15M 0.24M 0.37M -0.36482M -0.12097M
Sale purchase of stock 0.09M -0.95949M 0.64M -1.53750M -0.77886M
Other cashflows from financing activities -0.04766M -0.04314M 0.00000M -0.03039M 1.09M
Change to netincome - - 8.51M 0.60M 0.35M
Capital expenditures 0.01M 3.90M 6.52M 3.34M 0.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.65M 0.29M -4.34530M -3.29828M 0.05M
Stock based compensation - 1.06M - - -
Other non cash items 5.86M 11.32M - - -
Free cash flow -6.57932M -15.18964M -13.88341M -3.34284M -0.14713M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LM8
Lunnon Metals Ltd		 0.0025 0.60% 0.42 - - 25604.80 3.01 -13.5221
BHP
BHP Group Ltd		 0.78 1.52% 52.01 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 0.80 0.52% 154.41 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.62 3.24% 19.89 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.07 1.64% 4.33 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Lunnon Metals Limited focuses on the exploration and development of nickel and gold in Australia. It holds 100% interest in the Kambalda Gold and Nickel project, which comprises the Foster and Baker area that consists of 19 contiguous mining leases and the Silver Lake and Fisher area, which includes 20 contiguous mining leases covering an area of approximately 47 square kilometers located within the Kambalda Nickel District, Eastern Goldfields, Western Australia. The company was formerly known as ACH Nickel Pty Ltd and changed its name to Lunnon Metals Limited in February 2021. Lunnon Metals Limited was incorporated in 2014 and is based in West Perth, Australia.

Lunnon Metals Ltd

33 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Ed Ainscough BSCHons Geol, MMA usIMM, FGS (London) MD & Director NA
Mr. Aaron Charles Wehrle B.Sc. Exploration & Geology Mang. NA
Ms. Jessamyn Sarah Lyons AGIA, B.Com. Company Sec. NA
Mr. Hayden Bartrop CFO & Company Secreatry NA
Mr. Aaron Charles Wehrle B.Sc. Exploration & Geology Manager NA
Ms. Helen Anderson Manager of Environment, Social & Governance NA
Mr. Hayden Bartrop CFO & Company Secreatry NA
Mr. Aaron Charles Wehrle B.Sc. Exploration & Geology Manager NA
Ms. Helen Anderson Manager of Environment, Social & Governance NA
Mr. Hayden Bartrop CFO & Company Secreatry NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.