Kalkine has a fully transformed New Avatar.

Legacy Minerals Holdings Ltd

Basic Materials AU LGM

0.185AUD
0.005(2.78%)

Last update at 2025-07-02T06:10:00Z

Day Range

0.170.18
LowHigh

52 Week Range

0.140.33
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap28.09M
  • Volume136740
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.00443M
  • Revenue TTM0.42M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 0.42M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.94671M -2.07255M -0.85531M -0.01251M -0.01182M
Minority interest - - - - -
Net income -0.94671M -2.07255M -0.85531M -0.01251M -0.01182M
Selling general administrative 0.97M 1.46M 0.85M 0.01M 0.00625M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.04M 0.03M - - -
Ebit -0.94676M -2.07255M -0.85531M -0.01251M -0.01182M
Ebitda - -2.04210M - - -
Depreciation and amortization - 0.03M - - -
Non operating income net other - - - - -
Operating income -1.00905M -2.07255M -0.85531M -0.01251M -0.01182M
Other operating expenses - 2.07M - - -
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00005M - - - -
Net interest income 0.00005M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses - 2.07M - - -
Cost of revenue - - - - -
Total other income expense net 0.06M - - - -
Discontinued operations - - - - -
Net income from continuing ops -0.94671M -2.07255M - - -
Net income applicable to common shares -0.94671M -2.07255M -0.85531M -0.01251M -0.01182M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 8.83M 5.74M 5.12M 1.29M 0.18M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.06M 0.02M - 0.00000M
Total liab 1.50M 0.71M 0.25M 0.48M -
Total stockholder equity 7.33M 5.03M 4.86M 0.81M 0.18M
Deferred long term liab - - - - -
Other current liab 0.86M - 0.12M - -
Common stock 10.92M 8.27M 7.20M 1.69M 0.21M
Capital stock - 8.27M 7.20M - -
Retained earnings -4.38295M -3.90370M -2.95699M -0.88444M -0.02914M
Other liab - - - - -
Good will - - - - -
Other assets - 0.15M 0.10M 0.07M 0.03M
Cash 3.01M 1.62M 2.77M - -
Cash and equivalents - - 2.77M 0.75M 0.09M
Total current liabilities 1.50M 0.71M 0.25M 0.48M -
Current deferred revenue - - - - -
Net debt -3.01135M - -2.76567M - -
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.00000M 0.66M 0.62M - -
Property plant equipment - 3.85M 2.09M 0.26M 0.05M
Total current assets 3.21M 1.75M 2.93M 0.96M 0.10M
Long term investments - 0.15M 0.10M - -
Net tangible assets - 5.03M 4.86M 0.81M 0.18M
Short term investments 0.02M - - - -
Net receivables 0.08M 0.00276M 0.06M 0.05M 0.00252M
Long term debt - - - - -
Inventory 0.08M - 0.08M - -
Accounts payable 0.63M 0.67M 0.13M 0.47M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.79M - 0.62M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M - - - -
Deferred long term asset charges - - - - -
Non current assets total 5.62M 3.99M 2.19M - -
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.11935M -1.76697M - - -
Change to liabilities -0.03942M -0.24246M 0.21M 0.00000M 0.00000M
Total cashflows from investing activities -2.11935M -1.76697M -0.22278M -0.06041M -0.01673M
Net borrowings - - - - -
Total cash from financing activities 1.82M 5.50M 1.40M 0.13M 0.06M
Change to operating activities 0.10M 0.06M -0.07938M -0.00107M -0.00107M
Net income -0.94671M -2.07255M -0.85531M -0.01251M -0.01182M
Change in cash -1.14124M 2.01M 0.66M 0.06M 0.03M
Begin period cash flow 2.77M 0.75M - - -
End period cash flow 1.62M 2.77M 0.75M - -
Total cash from operating activities -0.84451M -1.71730M -0.50834M -0.01357M -0.01300M
Issuance of capital stock 1.21M 5.80M - - -
Depreciation 0.04M 0.03M 0.00372M 0.00372M 0.00372M
Other cashflows from investing activities -0.04800M -0.04800M -0.04000M -0.01000M -0.01000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 1.21M -0.30437M 1.27M 0.13M 0.06M
Other cashflows from financing activities 0.62M -1.76697M -0.05196M -0.05196M -0.05196M
Change to netincome - 0.51M 0.22M 0.22M -0.00118M
Capital expenditures 2.12M 1.75M 0.22M 0.06M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -2.96386M -1.74697M - - -

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LGM
Legacy Minerals Holdings Ltd
0.005 2.78% 0.18 - - 67.68 3.03 -11.9907
BHP
BHP Group Limited
0.63 1.72% 37.20 10.44 10.93 3.40 2.61 2.41 4.60
RIO
Rio Tinto Ltd
2.18 2.05% 108.30 9.99 16.08 3.30 1.99 2.17 5.03
FMG
Fortescue Ltd
0.59 3.84% 15.97 7.64 12.38 2.81 1.54 1.95 3.85
S32
South32 Ltd
0.15 5.05% 3.12 - 15.87 2.10 0.90 1.36 12.04

Reports Covered

Stock Research & News

Profile

Legacy Minerals Holdings Limited engages in the acquisition and exploration of gold and copper projects in Australia. It also explores for silver, zinc, lead, nickel, platinum group elements, and base metal deposits. The company was founded in 2017 and is based in North Sydney, Australia.

Legacy Minerals Holdings Ltd

54 Miller Street, North Sydney, NSW, Australia, 2060

Key Executives

Name Title Year Born
Mr. Christopher Byrne B.Sc., M.A.I.C.D. CEO, MD & Director NA
Mr. Thomas Patrick Wall B.Sc. Exploration Mang. & Exec. Director NA
Mr. Ian Henry Morgan A.C.I.S., ACIS, B.Bus, C.A., CA, F Fin, GDip App F CFO & Company Secretary 1961
Mr. Thomas Patrick Wall B.Sc. Exploration Manager & Executive Director NA
Mr. Ian Henry Morgan A.C.I.S., ACIS, B.Bus, C.A., CA, F Fin, GDip App F CFO & Company Secretary 1961
Mr. Thomas Patrick Wall B.Sc. Exploration Manager & Executive Director NA
Mr. Ian Henry Morgan A.C.I.S., ACIS, B.Bus, C.A., CA, F Fin, GDip App F CFO & Company Secretary 1961
Mr. Thomas Patrick Wall B.Sc. Exploration Manager & Executive Director NA
Mr. Ian Henry Morgan A.C.I.S., ACIS, B.Bus, C.A., CA, F Fin, GDip App F CFO & Company Secretary 1961
Mr. Thomas Patrick Wall B.Sc. Exploration Manager & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.