Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Legacy Iron Ore Ltd

Basic Materials AU LCY

0.009AUD
-(-%)

Last update at 2025-07-02T00:05:00Z

Day Range

0.0090.009
LowHigh

52 Week Range

0.0080.02
LowHigh

Fundamentals

  • Previous Close 0.009
  • Market Cap78.10M
  • Volume13126
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.55656M
  • Revenue TTM43.34M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 43.34M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 2.01M -1.00904M -0.69313M -0.89550M -0.81650M
Minority interest - - - - -
Net income 2.01M -1.01247M -0.95140M -0.95993M -0.81908M
Selling general administrative 1.31M 0.74M 0.75M 0.70M 0.62M
Selling and marketing expenses - - - - -
Gross profit -0.47956M -0.54871M -0.46111M -0.46468M -0.48993M
Reconciled depreciation 0.06M 0.08M 0.05M 0.02M 0.00888M
Ebit 2.01M -1.00561M -0.68825M -0.88672M -0.81393M
Ebitda 2.07M -0.92310M -0.63649M -0.86183M -0.80504M
Depreciation and amortization 0.06M 0.08M 0.05M 0.02M 0.00888M
Non operating income net other - - - - -
Operating income 2.01M -1.00561M -0.68825M -0.88672M -0.81393M
Other operating expenses 1.70M 1.04M 1.01M 0.97M 0.87M
Interest expense 0.00297M 0.00343M 0.00489M 0.00877M 0.00258M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 3.49M 0.02M 0.07M 0.00877M 0.00258M
Net interest income 0.15M 0.02M 0.06M 0.02M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00297M 0.00343M 0.26M 0.06M 0.00258M
Total revenue 0.21M 0.03M 0.12M 0.09M 0.06M
Total operating expenses 1.70M 1.04M 1.01M 0.97M 0.87M
Cost of revenue 0.69M 0.58M 0.58M 0.55M 0.55M
Total other income expense net -0.00297M -0.00343M -0.00489M -0.00877M -0.00258M
Discontinued operations - - - - -
Net income from continuing ops 2.01M -1.00904M -0.69313M -0.89550M -0.81650M
Net income applicable to common shares 2.01M -1.00904M -0.69313M -0.89550M -0.81650M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 37.96M 47.22M 25.61M 23.61M 24.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.18M 7.02M 0.08M 0.06M
Total liab 9.01M 12.31M 0.29M 0.29M 0.32M
Total stockholder equity 28.94M 34.90M 25.32M 23.32M 23.89M
Deferred long term liab - - - - -
Other current liab 1.34M 5.21M 0.13M 0.16M 0.14M
Common stock - 86.31M 67.00M 67.00M 66.95M
Capital stock 108.52M - 67.00M 67.00M 66.95M
Retained earnings -96.74614M -68.79785M -59.20611M -61.21311M -60.20408M
Other liab - - 0.05M 0.06M 0.03M
Good will - - - - -
Other assets - - - 0.07M 0.07M
Cash 1.49M 11.38M 2.73M 0.49M 9.71M
Cash and equivalents - - - 0.49M 9.71M
Total current liabilities 5.78M 8.40M 0.19M 0.23M 0.27M
Current deferred revenue - - - - -
Net debt - -11.32573M -2.64367M -0.46683M -9.63837M
Short term debt - 0.03M 0.03M 0.02M 0.05M
Short long term debt - - - - -
Short long term debt total - 0.05M 0.08M 0.02M 0.07M
Other stockholder equity - - 17.53M 17.41M 17.02M
Property plant equipment - - 15.61M 15.90M 13.67M
Total current assets 15.70M 23.61M 9.94M 7.65M 10.47M
Long term investments 0.09M - 0.07M 0.07M 0.07M
Net tangible assets - - 25.32M 23.32M 23.89M
Short term investments 9.65M 3.88M 7.02M 7.02M 0.63M
Net receivables 0.81M 3.04M 0.14M 0.06M 0.07M
Long term debt - - - - -
Inventory 1.97M 5.14M - - -
Accounts payable 4.17M 3.16M 0.03M 0.05M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 17.39M 17.53M 17.53M 17.14M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 21.65M - - -
Deferred long term asset charges - - - - -
Non current assets total 22.26M 23.60M 15.67M 15.96M 13.74M
Capital lease obligations 0.02M - 0.08M 0.02M 0.07M
Long term debt total - - 0.05M 0.00000M 0.02M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 3.79M -5.88229M 0.35M 0.07M 0.10M
Change to liabilities -0.02045M -0.02696M -0.02686M -0.05438M -0.00015M
Total cashflows from investing activities 3.79M -8.29537M -1.80237M -0.71002M -0.94241M
Net borrowings -0.04124M -0.04561M -0.06585M -0.06585M -0.06585M
Total cash from financing activities -0.04124M -0.04561M 2.94M 9.45M 9.45M
Change to operating activities -0.06739M 0.07M 0.04M 0.02M 0.02M
Net income 2.01M -1.00904M -0.69802M -0.90427M -0.81650M
Change in cash 2.24M -9.21715M 0.49M 7.77M -1.71247M
Begin period cash flow 0.49M 9.71M 9.21M 1.44M 3.15M
End period cash flow 2.73M 0.49M 9.71M 9.21M 1.44M
Total cash from operating activities 2.01M 0.08M -0.64849M -0.96458M -0.77006M
Issuance of capital stock - - 3.15M 9.56M -
Depreciation 0.06M 0.08M 0.05M 0.02M 0.00888M
Other cashflows from investing activities 5.22M -0.00060M 0.35M 0.02M 0.00172M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.00721M -0.02223M -0.05955M 0.02M
Sale purchase of stock - 0.00000M -0.20550M -0.10877M -
Other cashflows from financing activities -0.04124M -0.04561M -1.80237M -0.71002M -0.94241M
Change to netincome -3.49642M -3.49642M 0.00331M -0.00000M -0.00000M
Capital expenditures 1.43M 2.41M 2.15M 0.80M 1.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M 0.02M 0.32M 0.01M 0.08M
Stock based compensation - - - - -
Other non cash items -2.00700M 0.93M 0.64M 0.87M 0.81M
Free cash flow 0.58M -2.32998M -2.15486M -0.79840M -1.04430M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LCY
Legacy Iron Ore Ltd		 - -% 0.009 - - 1.80 3.04 1.77 69.43
BHP
BHP Group Limited		 0.63 1.72% 37.20 10.44 10.93 3.40 2.61 2.41 4.60
RIO
Rio Tinto Ltd		 2.18 2.05% 108.30 9.99 16.08 3.30 1.99 2.17 5.03
FMG
Fortescue Ltd		 0.59 3.84% 15.97 7.64 12.38 2.81 1.54 1.95 3.85
S32
South32 Ltd		 0.15 5.05% 3.12 - 15.87 2.10 0.90 1.36 12.04

Reports Covered

Stock Research & News

View All

Profile

Legacy Iron Ore Limited engages in the exploration, evaluation, and development of mineral properties in Australia. The company operates through Irone Ore, Gold, and Base Metals and Other Critical Minerals segments. It primarily explores for tungsten, nickel, copper, lithium, magnetite, and rare earth metals. The company's flagship property is the Mount Bevan project located in Yilgarn region of Western Australia. Legacy Iron Ore Limited was incorporated in 2007 and is based in Perth, Australia. Legacy Iron Ore Limited is a subsidiary of NMDC Limited.

Legacy Iron Ore Ltd

200 Adelaide Terrace, Perth, WA, Australia, 6004

Key Executives

Name Title Year Born
Mr. Rakesh Gupta CEO & Exec. Director NA
Mr. Koteswara Rao Gollapall Fin. Mang. NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Sec. 1979
Mr. Rakesh Gupta CEO & Executive Director NA
Mr. Koteswara Rao Gollapall Finance Manager NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Rakesh Gupta CEO & Executive Director NA
Mr. Koteswara Rao Gollapall Finance Manager NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Rakesh Gupta CEO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.