Create Free Account

By creating account you will get access to hot stocks & personalised emails

LaserBond Ltd

Industrials AU LBL

0.55AUD
-(-%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.550.56
LowHigh

52 Week Range

0.540.88
LowHigh

Fundamentals

  • Previous Close 0.55
  • Market Cap64.47M
  • Volume405227
  • P/E Ratio18.33
  • Dividend Yield2.88%
  • EBITDA7.58M
  • Revenue TTM41.98M
  • Revenue Per Share TTM0.37
  • Gross Profit TTM 19.93M
  • Diluted EPS TTM0.03

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 6.37M 5.33M 3.36M 3.77M 3.83M
Minority interest - - - - -
Net income 4.76M 3.63M 2.84M 2.81M 2.81M
Selling general administrative 9.22M 7.16M 5.98M 4.73M 4.27M
Selling and marketing expenses 0.23M 0.19M 0.07M 0.08M 0.18M
Gross profit 20.46M 16.70M 12.59M 11.52M 10.74M
Reconciled depreciation 3.27M 2.90M 2.55M 1.98M 0.89M
Ebit 6.99M 5.78M 3.83M 4.21M 4.01M
Ebitda 10.26M 8.68M 6.38M 6.19M 4.90M
Depreciation and amortization 3.27M 2.90M 2.55M 1.98M 0.89M
Non operating income net other - - - - -
Operating income 6.47M 5.32M 2.81M 3.54M 4.01M
Other operating expenses 31.62M 24.94M 20.84M 17.97M 19.20M
Interest expense 0.62M 0.44M 0.46M 0.44M 0.18M
Tax provision 1.61M 1.70M 0.53M 0.96M 1.03M
Interest income - - - - -
Net interest income -0.62298M -0.44399M -0.46397M -0.44086M -0.17671M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.61M 1.70M 0.53M 0.96M 1.03M
Total revenue 38.61M 30.71M 24.66M 22.18M 22.67M
Total operating expenses 13.99M 11.38M 9.78M 7.98M 7.28M
Cost of revenue 18.15M 14.01M 12.08M 10.65M 11.92M
Total other income expense net 0.52M 0.46M 1.02M 0.66M -0.17671M
Discontinued operations - - - - -
Net income from continuing ops 4.76M 3.63M 2.84M 2.81M 2.81M
Net income applicable to common shares 4.76M 3.63M 2.84M 2.81M 2.81M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 60.67M 51.83M 44.50M 29.53M 23.60M
Intangible assets - 0.26M 0.16M 0.08M 0.02M
Earning assets - - - - -
Other current assets 0.80M 0.86M 0.98M 1.44M 0.56M
Total liab 22.23M 20.76M 17.00M 15.27M 11.37M
Total stockholder equity 38.44M 31.07M 27.51M 14.26M 12.24M
Deferred long term liab - - - - -
Other current liab 4.26M 7.47M 6.93M 4.71M 3.42M
Common stock 24.43M 18.78M 18.23M 7.38M 7.04M
Capital stock - 18.78M 18.23M 7.38M 7.04M
Retained earnings 14.00M 12.29M 9.28M 6.88M 5.19M
Other liab - 1.99M 1.51M 0.67M 0.06M
Good will 6.26M 6.26M 6.26M 6.26M -
Other assets 0.00000M 0.80M 2.59M 1.75M 0.65M
Cash 5.76M 8.93M 5.68M 4.91M 4.00M
Cash and equivalents - 8.93M 5.68M 4.91M 4.00M
Total current liabilities 8.85M 9.26M 8.77M 6.14M 4.59M
Current deferred revenue 0.90M -2.32541M -2.57788M -2.23970M -1.76184M
Net debt 7.80M 2.90M 3.60M 5.79M 4.48M
Short term debt 2.25M 2.33M 2.58M 2.24M 1.76M
Short long term debt - - - - -
Short long term debt total 13.56M 11.83M 9.29M 10.70M 8.48M
Other stockholder equity - -31.07056M -27.50811M -14.26168M -12.23620M
Property plant equipment - 18.80M 14.44M 12.77M 11.09M
Total current assets 23.04M 25.72M 21.05M 14.93M 11.84M
Long term investments - - - - -
Net tangible assets - 24.55M 21.09M 14.18M 12.22M
Short term investments - - - - -
Net receivables 9.68M 8.58M 8.79M 5.14M 3.83M
Long term debt - - - - -
Inventory 6.80M 7.34M 5.59M 3.44M 3.45M
Accounts payable 1.44M 1.79M 1.85M 1.43M 1.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -6.27040M
Additional paid in capital - - - - -
Common stock total equity - - - - 7.04M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.29M 0.04M 0.04M -12.84922M -11.10847M
Deferred long term asset charges - - - - -
Non current assets total 37.63M 26.12M 23.46M 14.60M 11.76M
Capital lease obligations - 11.83M 9.29M 10.70M 8.48M
Long term debt total - 9.51M 6.71M 8.46M 6.72M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.32743M -10.86134M -1.26554M -0.59401M -3.45544M
Change to liabilities 0.58M 2.61M 0.90M -0.73482M 0.10M
Total cashflows from investing activities -1.32743M -10.86134M -1.26554M -0.59401M -3.45544M
Net borrowings -1.90315M -2.13226M -1.72603M -1.19942M 0.74M
Total cash from financing activities -3.13150M 7.37M -2.58119M -1.86084M 0.19M
Change to operating activities 0.24M 0.32M 0.44M 0.09M 0.23M
Net income 4.76M 3.63M 2.84M 2.81M 2.81M
Change in cash 3.25M 0.78M 0.91M 1.81M 0.81M
Begin period cash flow 5.68M 4.91M 4.00M 2.19M 1.38M
End period cash flow 8.93M 5.68M 4.91M 4.00M 2.19M
Total cash from operating activities 7.70M 4.24M 4.76M 4.26M 4.08M
Issuance of capital stock - 11.13M - - 0.00941M
Depreciation 3.25M 2.88M 2.55M 1.98M 0.89M
Other cashflows from investing activities 0.00126M -0.02416M -0.00965M 0.01M -0.02260M
Dividends paid 1.22M 0.93M 0.84M 0.65M 0.55M
Change to inventory -1.75353M -2.15271M 0.02M -0.90746M -0.05990M
Change to account receivables 0.46M -3.96709M -1.41545M 1.00M -0.03324M
Sale purchase of stock -0.01074M -0.69158M -0.01240M -0.01312M -0.00941M
Other cashflows from financing activities -1.90315M -2.13226M -1.72603M -1.19942M 0.76M
Change to netincome 0.00803M 0.01M 0.00336M 0.00030M 0.22M
Capital expenditures 1.33M 1.90M 0.45M 0.60M 3.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.29171M -6.11979M -1.39768M 0.10M 0.00678M
Stock based compensation 0.03M 0.10M 0.04M 0.04M -
Other non cash items -0.30560M -2.26466M -0.63629M -0.52673M -3.69547M
Free cash flow 6.38M 2.35M 4.31M 3.66M -3.43284M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LBL
LaserBond Ltd		 - -% 0.55 18.33 9.25 1.54 1.69 1.74 7.63
IPG
IPD Group Ltd		 0.01 0.26% 3.81 16.70 - 1.37 2.62 1.44 10.92
TTT
Titomic Ltd		 0.01 5.71% 0.18 - - 32.47 236.46 32.04 -4.4855
AHL
Adrad Holdings Ltd		 -0.005 0.74% 0.67 9.64 - 0.38 0.47 0.62 5.37
A3D
Aurora Labs Ltd		 -0.005 6.25% 0.07 - - 187.19 18.08 180.29 -1.177

Reports Covered

Stock Research & News

View All

Profile

LaserBond Limited, a surface engineering company, engages in the development and application of materials, technologies, and methodologies to enhance operating performance and wear life of capital-intensive machinery components in Australia. It operates through Products, Services, Technology, and Research and Development segments. The company offers composite carbide steel mill rolls; and drilling tools. It also provides laser cladding, thermal spraying, welding, machining, heat treatment, and remanufacturing, as well as metallurgy lab and surface coatings. In addition, the company licenses its surface engineering technologies. It serves mining, drilling, mineral processing, power generation, transport and marine, plant and machinery, manufacturing, fluid handling, and agriculture industries. LaserBond Limited was incorporated in 1992 and is headquartered in Sydney, Australia.

LaserBond Ltd

2/57 Anderson Road, Sydney, NSW, Australia, 2567

Key Executives

Name Title Year Born
Mr. Wayne Edward Hooper CEO & Exec. Director NA
Mr. Matthew Twist CFO, Company Sec. & Exec. Director NA
Mr. Mike Walker Sales Mang. NA
Ms. Carlie Knight Head of HR and Workplace Health & Safety NA
Dr. Thomas Schlaefer Head of the R&D Department NA
Mr. Wayne Edward Hooper CEO & Executive Director NA
Mr. Wayne Edward Hooper CEO & Executive Director NA
Mr. Matthew Twist CFO, Company Secretary & Executive Director NA
Mr. Mike Walker General Manager of Sales & Marketing NA
Ms. Carlie Knight Head of Human Resources and Workplace Health & Safety NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.