Laramide Resources Ltd

Energy AU LAM

0.83AUD
-(-%)

Last update at 2026-03-12T23:48:00Z

Day Range

0.830.83
LowHigh

52 Week Range

0.560.93
LowHigh

Fundamentals

  • Previous Close 0.83
  • Market Cap235.40M
  • Volume240
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.44198M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -6.74366M -0.00494M -0.43671M -9.20713M -5.02700M
Minority interest - - - - -
Net income -6.60200M -0.00468M -0.61580M -8.87202M -5.40224M
Selling general administrative 2.41M 0.00227M 2.66M 2.60M 1.30M
Selling and marketing expenses 2.98M 0.00035M - - -
Gross profit - - - -0.09469M -0.09552M
Reconciled depreciation 0.16M 0.12M 0.09M 0.09M 0.10M
Ebit -5.55232M -0.00275M -2.75660M -2.69628M -1.39824M
Ebitda -5.54800M -0.00275M -2.66259M -2.60159M -1.30273M
Depreciation and amortization 0.00432M 0.00000M 0.09M 0.09M 0.10M
Non operating income net other - - - - -
Operating income -5.39402M -0.00275M -2.75660M -2.69628M -1.39824M
Other operating expenses 5.39M 0.00413M 2.76M 2.70M 1.40M
Interest expense 0.99M 0.88M 1.14M 1.33M 1.54M
Tax provision -0.14183M - 0.18M -0.33510M 0.38M
Interest income 1.08M - - 6.51M 3.26M
Net interest income -0.99452M -0.87843M -1.13520M -1.33376M -1.53731M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.14183M 0.00026M 0.18M -0.33510M 0.38M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.39M 0.00413M 2.76M 2.70M 1.40M
Cost of revenue - - - 0.09M 0.10M
Total other income expense net -1.34964M -0.00219M 3.46M -5.17709M -2.09145M
Discontinued operations - - - - -
Net income from continuing ops -6.60184M -3.59754M -0.61580M -8.87202M -5.40224M
Net income applicable to common shares -6.60184M - -0.61580M -8.87202M -5.40224M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 117.77M 0.11M 99.90M 96.57M 92.18M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.27M 0.00041M 0.20M 0.17M 0.20M
Total liab 15.51M 0.01M 12.74M 17.85M 15.33M
Total stockholder equity 102.26M 0.10M 87.16M 78.73M 76.85M
Deferred long term liab - - - - -
Other current liab 4.36M 0.00431M 1.72M 7.18M 3.35M
Common stock 184.93M 0.18M 168.03M 159.22M 143.21M
Capital stock 184.93M - 168.03M 159.22M 143.21M
Retained earnings -126.47653M -0.11987M -115.19526M -114.57945M -105.70743M
Other liab - - 3.84M 3.66M 4.00M
Good will - - - - -
Other assets - 0.00000M 0.50M 0.46M 0.47M
Cash 1.21M 0.00906M 1.59M 7.64M 0.09M
Cash and equivalents - - - - -
Total current liabilities 10.57M 0.00521M 8.90M 7.94M 4.97M
Current deferred revenue - - 0.19M 0.21M 0.55M
Net debt 4.65M -0.00489M 4.43M -0.82036M 7.35M
Short term debt 4.36M - 6.01M 0.58M 1.08M
Short long term debt 4.36M - 6.01M 0.58M 1.08M
Short long term debt total 5.86M 0.00417M 6.01M 6.82M 7.44M
Other stockholder equity 34.65M 0.03M 31.43M 31.61M 33.24M
Property plant equipment - - 93.14M 86.80M 88.90M
Total current assets 6.10M 0.01M 6.26M 8.76M 1.85M
Long term investments - - 0.00000M 0.55M 0.96M
Net tangible assets - - 87.16M 78.73M 76.85M
Short term investments 4.27M 0.00057M 4.19M 0.84M 1.45M
Net receivables 0.34M - 0.13M 0.11M 0.07M
Long term debt 1.50M - - 6.17M 6.17M
Inventory - - - - -
Accounts payable 1.86M 0.00091M 1.16M 0.18M 0.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.16M 0.00149M 2.89M 2.48M 6.10M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.53M 0.00048M 0.50M 0.46M 0.47M
Deferred long term asset charges - - - - -
Non current assets total 111.68M 0.10M 93.63M 87.81M 90.33M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 6.24M 6.36M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -5.37833M -8.88657M -8.57117M 0.86M 0.22M
Change to liabilities - - 0.96M -0.69417M 0.21M
Total cashflows from investing activities -5.37833M - -8.57117M -0.35608M -0.45249M
Net borrowings 1.34M - -0.58398M -0.71347M -2.75556M
Total cash from financing activities 1.37M 0.01M 3.88M 10.87M 1.89M
Change to operating activities - - - - -
Net income -6.60184M -0.00468M -0.61580M -8.87202M -5.40224M
Change in cash -7.88772M 0.00747M -6.05254M 7.55M 0.06M
Begin period cash flow 9.10M 0.00159M 7.64M 0.09M 0.03M
End period cash flow 1.21M 0.00906M 1.59M 7.64M 0.09M
Total cash from operating activities -3.79048M -0.00270M -1.38823M -2.95676M -1.51965M
Issuance of capital stock 0.00000M - - 0.00000M 4.50M
Depreciation 0.16M 0.00013M 0.09M 0.09M 0.10M
Other cashflows from investing activities 2.35M - -3.56548M 0.86M 0.22M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.19933M 0.00008M -0.20717M 0.02M -0.03780M
Sale purchase of stock 0.09M - 4.46M 11.59M 4.69M
Other cashflows from financing activities 0.02M 0.02M 4.46M 11.65M 0.17M
Change to netincome - - -2.29324M 5.84M 2.96M
Capital expenditures 7.73M 0.00709M 5.01M 1.22M 0.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.87824M 0.00008M 0.76M -0.67388M 0.17M
Stock based compensation 2.98M 0.00035M 0.99M 0.88M 0.43M
Other non cash items 0.69M 0.00142M -2.78908M 5.95M 2.81M
Free cash flow -11.51930M -0.00979M -6.39391M -4.17469M -2.19179M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LAM
Laramide Resources Ltd
- -% 0.83 - - 45.10 1.88 94.30 -88.5324
NXG
Nexgen Energy (Canada) Ltd
0.25 1.44% 17.61 - - - 6.34 94.88
PDN
Paladin Energy Ltd
-0.11 0.93% 11.71 - 30.40 22.04 3.25 15.32 35.97
DYL
Deep Yellow Ltd
0.02 1.01% 2.00 - - 1000000.00 3.06 52512.68 -41.4036
ERA
Energy Resources of Australia Ltd
-0.0005 14.29% 0.003 - 30.96 20.66 3.87 13.94 10.03

Reports Covered

Stock Research & News

Profile

Laramide Resources Ltd. engages in mining, exploration, and development of uranium assets. It holds interests in the La Jara Mesa Uranium Project located in New Mexico, the United States; the Crownpoint-Churchrock uranium project situated in New Mexico, the United States; the La Sal Uranium Project located in Utah, the United States; the Murphy Uranium Project situated in the Northern Territory of Australia; the Westmoreland Uranium Project located in Northwest Queensland, Australia; and the Chu-Sarysu Project situated in Kazakhstan. The company was incorporated in 1980 and is headquartered in Toronto, Canada.

Laramide Resources Ltd

The Exchange Tower, Toronto, ON, Canada, M5X 1B1

Key Executives

Name Title Year Born
Mr. Marc Charles Henderson BA Economics, CFA Pres, CEO & Director 1960
Mr. Dennis George Gibson CPA Chief Financial Officer 1949
Ann Baines Director of Investor Relations NA
Mr. Christopher E.O. Irwin B.A., L.L.B., L.L.M., LL.M., LLB, Q.C. Company Sec. 1974
Mr. Marc Charles Henderson BA Economics, CFA President, CEO & Director 1960
Ms. Ann Baines Director of Investor Relations NA
Mr. Marc Charles Henderson BA Economics, CFA President, CEO & Director 1960
Ms. Ann Baines Director of Investor Relations NA
Mr. Rhys Davies Vice President Exploration NA
Mr. Christopher E.O. Irwin B.A., L.L.B., L.L.M., Q.C. Company Secretary 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.