1800-272-662
Shopping Cart 0
countryflagAU
Login

Kingsrose Mining Ltd

Basic Materials AU KRM

0.035AUD
-0.003(7.89%)

Last update at 2026-03-13T04:48:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.030.06
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap26.37M
  • Volume422159
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.25980M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 6.15M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.81099M -3.66235M -2.32126M -1.90610M -7.15885M
Minority interest - 0.92M -0.00270M 0.03M 1.76M
Net income -4.38758M -2.94569M -1.34430M -10.71301M -6.61379M
Selling general administrative 4.78M 5.16M 4.60M 4.09M 0.00312M
Selling and marketing expenses 1.56M 0.24M 5.18M 0.00554M 6.36M
Gross profit -0.15764M -0.15884M -0.09412M -0.09514M 6.62M
Reconciled depreciation - 0.16M 0.09M 0.36M 0.81M
Ebit -6.34025M -7.54557M -2.29490M -1.88000M -7.15278M
Ebitda -6.18260M -7.38674M -2.20078M -1.78486M -6.16997M
Depreciation and amortization 0.16M 0.16M 0.09M 0.10M 0.98M
Non operating income net other - - - - -
Operating income -6.34025M -5.40167M -5.27964M -4.33362M -0.23519M
Other operating expenses 6.34M 5.40M 5.28M 4.33M 18.62M
Interest expense 0.02M 0.01M 0.03M 0.03M 0.00607M
Tax provision - 0.20M -0.07923M -0.54711M -0.53292M
Interest income - 1.28M 1.09M 0.11M 0.06M
Net interest income - 1.27M 1.03M -0.00640M -0.02904M
Extraordinary items - - -4.63373M -9.36807M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00595M 0.20M -0.07923M -0.53305M -0.53292M
Total revenue - - 0.00000M 0.00000M 18.38M
Total operating expenses 6.34M 9.14M 5.28M 4.24M 6.86M
Cost of revenue 0.16M 0.16M 0.09M 0.10M 11.76M
Total other income expense net 1.53M 1.74M 2.96M 2.43M -6.92367M
Discontinued operations - - -4.63373M -9.36807M -9.36807M
Net income from continuing ops - -3.86082M -2.24203M -10.74112M -6.62593M
Net income applicable to common shares - - -6.87846M -10.71301M -6.61379M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 34.21M 40.51M 41.38M 45.47M 52.91M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.31M 0.09M 0.08M 0.17M 0.44M
Total liab 7.88M 3.99M 1.44M 3.60M 2.76M
Total stockholder equity 26.09M 36.99M 39.94M 40.15M 48.39M
Deferred long term liab - - - - -
Other current liab 0.94M 3.64M 0.82M 0.00073M 0.00082M
Common stock 107.36M 107.33M 107.33M 107.33M 105.69M
Capital stock - - 107.33M 107.33M 105.69M
Retained earnings -89.40968M -82.69427M -79.71340M -76.37044M -65.70727M
Other liab - - - 2.24M 1.72M
Good will - - - - -
Other assets - - 1.07M 0.03M 0.18M
Cash 27.29M 28.87M 33.84M 27.63M 30.57M
Cash and equivalents - - 8.39M 23.41M 24.01M
Total current liabilities 7.53M 3.99M 1.37M 1.14M 1.05M
Current deferred revenue - 0.19M 0.24M 0.66M 0.81M
Net debt -26.87833M -28.80218M -33.70796M -27.35149M -30.56497M
Short term debt 0.13M 0.06M 0.07M 0.07M 0.00629M
Short long term debt - - - - -
Short long term debt total 0.41M 0.06M 0.13M 0.28M 0.00629M
Other stockholder equity 0.00009M 0.00009M -0.02758M -0.03105M -0.04008M
Property plant equipment - - 6.24M 15.03M 18.55M
Total current assets 27.84M 28.99M 34.07M 29.09M 32.97M
Long term investments - - - - -
Net tangible assets - - 39.94M 40.15M 48.39M
Short term investments - 0.03M 0.00003M 0.00029M -
Net receivables 0.24M 0.07M 0.06M 0.61M 1.02M
Long term debt - - - - -
Inventory - -0.06815M 0.08M 0.15M 0.23M
Accounts payable 6.46M 0.09M 0.25M 0.42M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.14M 12.35M 12.33M 9.19M 8.41M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 1.07M 1.35M 1.38M
Deferred long term asset charges - - - - -
Non current assets total 6.37M 11.52M 7.31M 16.38M 19.94M
Capital lease obligations - - 0.13M 0.28M 0.00629M
Long term debt total - - 0.06M 0.21M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -4.04791M 9.09M -1.13163M -0.06764M
Change to liabilities - - -0.18625M 0.11M -1.33299M
Total cashflows from investing activities -0.06746M -4.04791M 9.09M -1.13163M -0.06764M
Net borrowings - - -0.05060M -0.07165M -0.07718M
Total cash from financing activities -0.08073M -0.06772M -0.05060M 0.14M -0.07718M
Change to operating activities - - 0.10M -0.26578M 0.12M
Net income -4.38758M -2.94569M -2.24473M -1.34494M -6.61379M
Change in cash -1.58035M -4.97349M 6.21M -2.94454M 7.50M
Begin period cash flow 28.87M 33.84M 27.63M 30.57M 23.07M
End period cash flow 27.29M 28.87M 33.84M 27.63M 30.57M
Total cash from operating activities -1.69985M -0.76158M -3.90108M -4.28741M 9.94M
Issuance of capital stock - - - 0.21M -
Depreciation 0.16M 0.16M 0.09M 0.10M 0.98M
Other cashflows from investing activities 0.07M -4.02480M -1.07153M 0.00010M 0.00003M
Dividends paid - - - - -
Change to inventory - - -0.00200M 0.08M 8.86M
Change to account receivables -0.17295M -0.00949M 0.71M 0.93M 3.41M
Sale purchase of stock - - 0.00000M 0.21M -
Other cashflows from financing activities - -0.06772M -0.05060M -0.07165M -0.07718M
Change to netincome - - 2.20M -5.38136M 5.81M
Capital expenditures 0.14M 4.05M 0.85M 0.85M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.44062M 0.06M 0.62M 0.86M 9.84M
Stock based compensation - 0.00400M 0.00023M 0.00123M 0.00012M
Other non cash items 2.97M 1.97M -2.70813M -4.82456M -3.23591M
Free cash flow -1.83905M -4.80949M -4.75029M -5.13397M 9.85M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KRM
Kingsrose Mining Ltd		 -0.003 7.89% 0.04 - - 3.12 1.10 0.47 -2.0046
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Kingsrose Mining Limited, together with its subsidiaries, operates as a mineral exploration company in Norway and Finland. It explores for platinum group elements, nickel, copper, gold, cobalt, and palladium deposits. Kingsrose Mining Limited was incorporated in 2005 and is based in Nedlands, Australia.

Kingsrose Mining Ltd

145 Stirling Highway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Fabian Nikolaus Baker B.Sc. MD & Director 1987
Mr. Mark Smith ; Maicd Chief Financial Officer NA
Mr. Ivan Kusnadi Pres Director PTNM NA
Dani McIntosh Investor Relations Mang. NA
Mr. Stuart Bodey Consultant NA
Dr. Katariina Koikkalainen Head of Sustainability NA
Mr. Andrew J. Tunningley MAuslMM(CP), MGeol (Hons), MSEG Head of Exploration 1982
Ms. Joanna Christina Kiernan BA Company Sec. 1981
Mr. John Nguyen Gen. Mang. of PTNM NA
Ms. Alessandra Gauvin Joint Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.