1800-272-662
Shopping Cart 0
countryflagAU
Login

Kuniko Ltd

Basic Materials AU KNI

0.054AUD
0.001(1.89%)

Last update at 2026-03-13T05:00:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.050.17
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap8.57M
  • Volume426533
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.67927M
  • Revenue TTM0.11M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.11M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -4.69266M -5.13643M -2.72736M -2.03949M -0.63893M
Minority interest - - - - -
Net income -4.69266M -5.13643M -2.72736M -2.03949M -0.63893M
Selling general administrative 1.31M 1.61M 1.00M 1.69M 0.38M
Selling and marketing expenses 1.30M 3.03M - - -
Gross profit -0.01948M 0.19M - - -
Reconciled depreciation 0.02M 0.02M 0.05M - -
Ebit -4.69266M -4.53326M -2.72733M -1.92880M -0.54598M
Ebitda -4.67318M -4.46653M -2.67934M - -
Depreciation and amortization 0.02M 0.07M 0.05M - -
Non operating income net other - - - - -
Operating income -2.72613M -4.45325M -2.72733M -2.01872M -0.63512M
Other operating expenses 2.61M 4.65M 2.57M 0.05M 0.03M
Interest expense - 0.00002M 0.00003M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.11M 0.19M 0.10M 0.02M 0.00382M
Net interest income 0.11M 0.19M 0.03M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M -0.18886M - -
Total revenue 0.11M 0.19M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.71M 4.65M 2.57M - -
Cost of revenue 0.02M 0.02M - - -
Total other income expense net -1.96653M -0.68318M -0.18890M - -
Discontinued operations - - - - -
Net income from continuing ops -4.69266M -5.13643M -2.72736M - -
Net income applicable to common shares -4.69266M -5.13643M -2.72736M -2.42547M -0.63893M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 12.65M 16.85M 12.52M 7.74M 0.47M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.14M 0.95M 0.06M 0.51M 0.03M
Total liab 1.01M 0.62M 0.45M 1.05M 0.68M
Total stockholder equity 11.64M 16.23M 12.07M 6.69M -0.20644M
Deferred long term liab - - - - -
Other current liab 0.19M 0.30M 0.22M 0.17M 0.04M
Common stock 26.43M 26.43M 17.38M 9.21M 0.75M
Capital stock 26.43M - 17.38M - -
Retained earnings -15.47248M -10.85970M -5.72327M -2.99591M -0.95643M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.93M 6.74M 6.65M 5.77M 0.03M
Cash and equivalents - - - - -
Total current liabilities 0.84M 0.61M 0.41M 1.05M 0.38M
Current deferred revenue 0.08M - - - -
Net debt -0.65761M -6.68667M -6.58855M - -
Short term debt 0.11M 0.04M 0.02M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.27M 0.06M 0.06M - 0.29M
Other stockholder equity - -0.00000M -0.10216M 0.47M -
Property plant equipment - - 4.80M 1.43M 0.39M
Total current assets 1.14M 7.81M 7.72M 6.31M 0.08M
Long term investments - - - - -
Net tangible assets - - 12.07M 6.69M -0.20644M
Short term investments - - - - -
Net receivables 0.07M 0.12M 0.18M 0.04M 0.02M
Long term debt - - - 0.00000M 0.29M
Inventory - - 0.83M - -
Accounts payable 0.46M 0.26M 0.17M 0.29M 0.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.69M 0.66M 0.41M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M 9.05M - - -
Deferred long term asset charges - - - - -
Non current assets total 11.51M 9.05M 4.80M - -
Capital lease obligations 0.27M - 0.06M - -
Long term debt total - - 0.04M 0.00000M 0.29M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -3.70066M -4.62190M -4.75926M -0.00486M -0.00486M
Change to liabilities - - 0.00000M 0.00000M 0.25M
Total cashflows from investing activities -3.70066M -4.62190M -4.75926M -1.50755M -0.17818M
Net borrowings - - -0.59421M 0.54M 0.42M
Total cash from financing activities 0.00000M 7.78M 7.53M 8.28M 0.42M
Change to operating activities - - 0.17M -0.16014M -0.03271M
Net income -4.69266M -5.13643M -2.72736M -2.42547M -0.63893M
Change in cash -5.81351M 0.10M 0.88M 5.77M 0.03M
Begin period cash flow 6.74M 6.65M 5.77M - -
End period cash flow 0.93M 6.74M 6.65M 5.77M -
Total cash from operating activities -2.08126M -3.00019M -1.80568M -0.99014M -0.21952M
Issuance of capital stock - 7.84M 8.53M - -
Depreciation - 0.02M 0.65M 0.30M 0.23M
Other cashflows from investing activities -3.69588M - 0.00000M -0.00486M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M 0.12M -0.24132M 0.16M -0.02305M
Sale purchase of stock 0.00000M -0.06262M -0.40666M 7.89M -
Other cashflows from financing activities 0.00000M -4.62190M -4.75926M -0.15375M -0.15375M
Change to netincome - - 0.35M 1.13M 1.13M
Capital expenditures 3.70M 4.62M 4.76M 1.50M 0.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.22M 0.29M -0.02693M -0.00977M -0.21952M
Stock based compensation - 1.72M - - -
Other non cash items -2.29652M 0.11M - - -
Free cash flow -5.78192M -7.62209M -4.75926M - -

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KNI
Kuniko Ltd		 0.001 1.89% 0.05 - - 74.70 0.83 -3.1711
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Kuniko Limited engages in the mineral exploration business in Scandinavia. The company primarily explores for nickel, copper, lithium, and cobalt deposits. Its flagship project is the Ertelien Project located in southern Norway in Ringerike Municipality northwest of Oslo. The company was formerly known as Koppar Resources Europe Pty Ltd. Kuniko Limited was incorporated in 2017 and is based in Perth, Australia.

Kuniko Ltd

AMP Tower, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Antony Heitmann Beckmand BCom Acc, BCom Fin, CPA, GrdDipAFI SIA Chief Exec. Officer NA
Mr. Joel Ives B.A., B.Com., B.Sc., C.A., CA Company Sec. NA
Ms. Mona Schanche Chief Operating Officer 1980
Mr. Antony Heitmann Beckmand BCom Acc, BCom Fin, CPA, GrdDipAFI SIA Chief Executive Officer NA
Mr. Antony Heitmann Beckmand BCom Acc, BCom Fin, CPA, GrdDipAFI SIA Chief Executive Officer NA
Ms. Mona Schanche Chief Operating Officer 1980
Mr. Joel Ives B.A., B.Com., B.Sc., C.A., CA Company Secretary NA
Mr. Marshall Lee B.A., C.A. Joint Company Secretary NA
Mr. Antony Heitmann Beckmand BCom Acc, BCom Fin, CPA, GrdDipAFI SIA Chief Executive Officer NA
Ms. Mona Schanche Chief Operating Officer 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.