KGL Resources Ltd

Basic Materials AU KGL

0.09AUD
-(-%)

Last update at 2024-12-19T04:59:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.090.18
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap62.87M
  • Volume243307
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.98774M
  • Revenue TTM0.42M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.42M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.40447M -1.67605M -1.24814M -2.32838M -1.22908M
Minority interest - - - - -
Net income -2.40447M -1.67605M -1.24814M -2.32838M -0.93697M
Selling general administrative 1.40M 0.87M 0.57M 1.83M 0.99M
Selling and marketing expenses 1.40M 1.33M 0.57M 1.73M -
Gross profit - - - 0.17M 0.29M
Reconciled depreciation 0.09M 0.06M 0.05M 0.05M 0.01M
Ebit -2.81934M -1.80408M -1.38953M -2.32833M -1.52118M
Ebitda -2.72967M -1.75962M -1.33831M -2.27757M -1.50877M
Depreciation and amortization 0.09M 0.04M 0.05M 0.05M 0.01M
Non operating income net other - - - - -
Operating income -2.81934M -3.37899M -1.38953M -2.39243M -1.52118M
Other operating expenses 2.82M 3.38M 1.29M 2.49M 1.52M
Interest expense - 0.01M 0.14M 0.00005M 0.00005M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00193M 0.00256M 0.04M 0.00763M 0.29M
Net interest income 0.41M 0.02M 0.04M 0.17M 0.29M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.01344M -0.04140M 0.06M -0.29211M
Total revenue 0.42M 0.02M 0.04M 0.17M 0.29M
Total operating expenses 2.82M 1.80M 1.39M 2.49M 1.52M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.41M 0.11M 0.10M 0.06M 0.29M
Discontinued operations - - - - -
Net income from continuing ops -2.40447M -2.32507M -1.24814M -2.32838M -1.22908M
Net income applicable to common shares -2.40447M -2.32507M -1.24814M -2.32838M -1.22908M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 124.21M 125.77M 115.85M 70.25M 68.17M
Intangible assets 0.00168M 0.00255M 0.00343M 0.00535M 0.00535M
Earning assets - - - - -
Other current assets - 0.15M 0.66M 0.48M 0.48M
Total liab 3.00M 1.82M 2.87M 0.53M 0.91M
Total stockholder equity 121.21M 123.95M 112.98M 69.72M 67.27M
Deferred long term liab - - - - -
Other current liab - 0.25M 0.51M 0.23M 0.29M
Common stock - 250.69M 237.33M 190.24M 186.54M
Capital stock 250.65M 250.69M 214.48M 190.24M 186.54M
Retained earnings -129.59714M -126.92573M -124.52127M -120.52014M -119.27200M
Other liab - - - - -
Good will - - - - -
Other assets - 0.30M 0.22M 0.22M 0.23M
Cash 6.33M 22.51M 23.27M 5.16M 6.73M
Cash and equivalents - 7.00M 8.50M 4.75M 3.10M
Total current liabilities 2.97M 1.77M 2.75M 0.52M 0.84M
Current deferred revenue - -0.10820M -0.30429M -0.06335M -0.11093M
Net debt - -22.35160M -22.84515M -5.08116M -6.54366M
Short term debt - 0.11M 0.30M 0.06M 0.11M
Short long term debt - - - - -
Short long term debt total - 0.16M 0.43M 0.08M 0.18M
Other stockholder equity - -247.53095M -225.61683M -69.72039M -67.26588M
Property plant equipment - 101.45M 81.30M 64.62M 60.46M
Total current assets 7.49M 24.02M 24.17M 5.41M 7.48M
Long term investments 0.30M 0.30M 0.22M 0.22M 0.23M
Net tangible assets - 123.95M 91.82M 69.72M 67.26M
Short term investments 0.15M 0.15M 0.15M 0.11M 0.48M
Net receivables - 0.20M 0.08M 0.02M 0.17M
Long term debt - - - - -
Inventory - - - -0.36170M -0.37244M
Accounts payable 1.06M 1.52M 2.24M 0.28M 0.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.18M 0.17M -0.61906M -0.42181M
Additional paid in capital - - - - -
Common stock total equity - - - 190.24M 186.54M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -202.89728M -182.75592M -64.62091M -120.93635M
Deferred long term asset charges - - - - -
Non current assets total 116.72M 101.75M 91.68M 64.85M 60.70M
Capital lease obligations 0.16M 0.16M 0.53M 0.08M 0.18M
Long term debt total - 0.05M 0.22M 0.01M 0.07M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -11.55204M -14.17842M -4.18085M -4.82761M -1.76391M
Change to liabilities 0.42M 0.13M -0.27370M -0.84980M 0.66M
Total cashflows from investing activities -11.55204M -14.17842M -4.18085M -4.82761M -15.23969M
Net borrowings -0.31142M -0.23080M -0.10582M -0.12003M -0.12003M
Total cash from financing activities 13.01M 22.75M 3.60M 12.24M 13.12M
Change to operating activities -0.21170M -0.07208M 0.33M 0.74M -0.57493M
Net income -2.40447M -3.35210M -1.24814M -2.32838M -0.93697M
Change in cash -0.75765M 10.53M -1.56832M 6.15M -3.43226M
Begin period cash flow 23.27M 12.74M 6.73M 0.58M 4.01M
End period cash flow 22.51M 23.27M 5.16M 6.73M 0.58M
Total cash from operating activities -2.22023M -2.46218M -0.98430M -1.27441M -0.92456M
Issuance of capital stock 13.52M 25.21M 3.83M 12.45M 13.12M
Depreciation 0.09M 0.09M 0.05M 0.05M 0.01M
Other cashflows from investing activities 0.00000M -0.04791M 0.37M 9.67M -1.76391M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.11808M 0.29M 0.15M 0.11M -0.18693M
Sale purchase of stock -0.19831M -0.13127M -0.12614M -0.07410M -0.07410M
Other cashflows from financing activities -0.31142M -0.16095M -0.10582M -0.12761M 0.07M
Change to netincome 0.00519M 0.17M 0.17M 1.00M 0.00030M
Capital expenditures 11.55M 10.92M 4.55M 14.50M 13.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.11808M 0.29M 0.15M 0.11M 0.30M
Stock based compensation 0.02M -0.19795M - 1.00M -
Other non cash items 0.09M 0.80M 0.06M 1.00M 0.92M
Free cash flow -13.77227M -13.37901M -5.53164M -15.77232M -14.40034M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KGL
KGL Resources Ltd
- -% 0.09 - - 179.66 0.54 - -30.5316
BHP
BHP Group Limited
-0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd
-1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd
-0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd
-0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

Profile

KGL Resources Limited develops, explores, and evaluates mineral properties in Australia. The company explores for copper, silver, gold, lead, and zinc deposits. It holds 100% interests in the Jervois project covering an area of approximately 600 square kilometers for mining leases and 37.9 square kilometers for exploration licenses located in the northern territory, Australia; the Yambah project, which comprises two exploration licenses located in the northeast of Alice Springs; and the Unca Creek project covering an area of 72.7 square kilometers located in the Bonya Metamorphics. The company was formerly known as Kentor Gold Limited and changed its name to KGL Resources Limited in August 2013. KGL Resources Limited was incorporated in 1998 and is based in Brisbane, Australia.

KGL Resources Ltd

167 Eagle Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Denis Michael Wood B.Sc., BSC (Geology) Exec. Chairman 1951
Ms. Amy Treble Chief Financial Officer NA
Mr. Steven Rooney Chief Operations Officer NA
Mr. Keith Anthony Mayes Chief Operating Officer, Australia NA
Ms. Kylie Anderson B.Sc., M.A.I.C.D., M.B.A., BSc, MBA, MPA, MAICD Company Sec. NA
Mr. Denis Michael Wood B.Sc., BSC (Geology) Executive Chairman 1951
Mr. Nicholas Taylor Spencer Chief Executive Officer 1962
Mr. Anthony Liaw Financial Controller & CFO NA
Ms. Kylie Anderson B.Sc., BSc, M.A.I.C.D., M.B.A., MAICD, MBA, MPA Company Secretary NA
Mr. Denis Michael Wood B.Sc., BSC (Geology) Executive Chairman 1951

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.