1800-272-662
Shopping Cart 0
countryflagAU
Login

Jupiter Mines Ltd

Basic Materials AU JMS

0.275AUD
-0.01(3.51%)

Last update at 2026-03-11T05:45:00Z

Day Range

0.280.28
LowHigh

52 Week Range

0.130.31
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap570.10M
  • Volume623118
  • P/E Ratio14.50
  • Dividend Yield2.71%
  • EBITDA2.02M
  • Revenue TTM9.45M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 9.45M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Type yearly yearly yearly yearly yearly
Date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Income before tax 43.94M 42.18M 89.74M 57.48M 67.16M
Minority interest - - - - -
Net income 40.09M 38.87M 76.47M 53.98M 67.52M
Selling general administrative 0.19M 0.11M 1.91M 4.15M 2.30M
Selling and marketing expenses 1.01M 1.85M - - -
Gross profit 3.92M 4.74M 8.03M 3.62M 6.04M
Reconciled depreciation 0.13M 0.12M 0.04M 0.00320M 0.00567M
Ebit 1.39M 1.18M 89.76M -6.17096M 67.16M
Ebitda 1.52M 1.30M 89.80M -6.16776M 67.16M
Depreciation and amortization 0.13M 0.12M 0.04M 0.00320M 0.00567M
Non operating income net other - - - - -
Operating income -0.10036M 0.44M 89.76M -6.17096M 67.16M
Other operating expenses 8.61M 7.63M 8.02M 6.17M 4.54M
Interest expense 0.07M 0.04M 0.02M 0.09M 0.00369M
Tax provision 3.86M 3.31M 13.27M 3.50M -0.64304M
Interest income 0.71M 1.13M 0.61M 0.09M 0.25M
Net interest income 0.64M 1.09M 0.59M 0.09M 0.24M
Extraordinary items - - 0.00000M 12.62M -0.27867M
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.86M 3.31M 13.27M 3.50M -0.64304M
Total revenue 9.43M 8.07M 9.50M 7.30M 8.20M
Total operating expenses 4.02M 4.31M 8.02M 6.17M 4.54M
Cost of revenue 5.51M 3.33M 1.46M 3.68M 2.16M
Total other income expense net 43.12M 41.75M -0.01793M 63.65M -0.00369M
Discontinued operations - - - 12.62M -0.27867M
Net income from continuing ops 39.95M 38.87M 76.47M 53.98M 67.80M
Net income applicable to common shares 39.95M 38.87M 76.47M 53.98M 67.52M
Preferred stock and other adjustments - - - - -
Breakdown 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Type yearly yearly yearly yearly yearly
Date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Total assets 602.41M 593.38M 577.67M 532.73M 556.06M
Intangible assets - - - 0.00000M 0.00005M
Earning assets - - - - -
Other current assets 0.21M 0.21M 0.21M 0.06M 0.06M
Total liab 37.16M 50.03M 105.77M 97.41M 96.74M
Total stockholder equity 565.25M 543.35M 471.90M 435.32M 459.32M
Deferred long term liab - - - - -
Other current liab - 0.58M 0.90M 0.25M 1.09M
Common stock - 383.87M 383.68M 383.68M 410.44M
Capital stock 384.06M - 383.68M 383.68M 410.44M
Retained earnings 180.87M 160.53M 89.28M 51.99M 49.35M
Other liab - - 72.88M 55.33M 53.97M
Good will - - - - -
Other assets - - 0.49M 0.08M 1.13M
Cash 13.16M 19.06M 49.49M 39.16M 60.62M
Cash and equivalents - - 49.49M 8.46M 8.43M
Total current liabilities 21.57M 35.81M 39.27M 42.08M 42.76M
Current deferred revenue - 0.00325M - - -
Net debt - -18.66022M -48.98277M -39.15849M -60.62231M
Short term debt - 0.10M 0.08M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.40M 0.50M - -
Other stockholder equity - -0.00000M -1.15174M -0.34500M -0.47084M
Property plant equipment - - 0.56M 0.00212M 0.00386M
Total current assets 37.42M 58.43M 93.49M 84.87M 124.28M
Long term investments 564.53M - 483.13M 447.79M 430.64M
Net tangible assets - - 463.82M 435.32M 459.32M
Short term investments - - - - 0.06M
Net receivables 23.57M 39.15M 43.79M 45.65M 46.17M
Long term debt - - - - -
Inventory - - - - 17.43M
Accounts payable 20.38M 35.12M 38.29M 41.83M 41.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -1.04901M -1.05175M -0.34500M -0.47084M
Additional paid in capital - - - - -
Common stock total equity - - - - 410.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 565.00M 534.95M 484.18M 447.87M 431.77M
Capital lease obligations 0.30M - 0.50M - -
Long term debt total - - 0.42M 0.00000M 0.00000M
Breakdown 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Type yearly yearly yearly yearly yearly
Date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Investments 13.03M 12.63M 51.14M 0.93M 0.75M
Change to liabilities - - -65.51899M 1.90M 2.13M
Total cashflows from investing activities 13.03M 12.63M 51.14M 26.61M 70.05M
Net borrowings - - - - -
Total cash from financing activities -19.70807M -19.67465M -39.33664M -48.97478M -34.34829M
Change to operating activities - - 0.02M -0.17519M 0.08M
Net income 39.95M 38.87M 76.47M 53.98M 67.52M
Change in cash -5.90091M -8.67713M 10.33M -21.46382M 36.34M
Begin period cash flow 19.06M 27.74M 39.16M 60.62M 29.29M
End period cash flow 13.16M 19.06M 49.49M 39.16M 65.62M
Total cash from operating activities 0.76M -1.86260M 76.47M 0.00320M 3.20M
Issuance of capital stock - - - - -
Depreciation - 0.12M 0.15M 0.00320M 0.00567M
Other cashflows from investing activities 13.03M 12.64M 51.21M 25.68M 69.30M
Dividends paid -19.60908M -19.59505M -39.17982M -48.97478M -34.28234M
Change to inventory - - - - -
Change to account receivables 15.11M -26.18598M 92.47M 0.52M -5.81441M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.07959M -0.15681M 26.61M -0.06595M
Change to netincome - - -69.46495M -53.09972M -60.72565M
Capital expenditures 0.00617M 0.00881M 0.08M 0.00142M 0.00172M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.35M 0.19M 0.00000M -5.00000M -0.00570M
Stock based compensation - 0.25M - - -
Other non cash items -1.59057M -41.04116M -76.47085M -53.98095M -67.52507M
Free cash flow 0.75M -1.87142M 76.39M 0.00178M 3.19M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
JMS
Jupiter Mines Ltd		 -0.01 3.51% 0.28 14.50 - 60.36 1.02 12.49
BHP
BHP Group Ltd		 0.73 1.42% 51.96 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 1.69 1.10% 155.30 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.71 3.68% 19.98 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.10 2.35% 4.36 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Jupiter Mines Limited operates as an independent mining company in Australia. It explores for manganese deposits. The company's flagship project is the Tshipi Manganese mine located in the Northern Cape of South Africa. Jupiter Mines Limited was incorporated in 2003 and is based in Perth, Australia.

Jupiter Mines Ltd

220 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Melissa North B.Com., BCom, C.A., CA CFO & Company Sec. NA
Mr. Brad Rogers MD & CEO NA
Mr. Gregory Michael Durack AICD, B.App.Sc, B.App.Sc., IMM, M.Aus.IMM, MAus Chief Exec. Officer of Central Yilgarn Iron Ore Project IPO NA
Mr. Brad Rogers MD, CEO & Director NA
Ms. Melissa North B.Com., BCom, C.A., CA CFO & Company Secretary NA
Mr. Gregory Michael Durack AICD, IMM, M.Aus.IMM, MAus Chief Executive Officer of Central Yilgarn Iron Ore Project IPO NA
Mr. Brad Rogers MD, CEO & Director NA
Ms. Melissa North B.Com., BCom, C.A., CA CFO & Company Secretary NA
Mr. Gregory Michael Durack AICD, IMM, M.Aus.IMM, MAus Chief Executive Officer of Central Yilgarn Iron Ore Project IPO NA
Mr. Brad Rogers MD, CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.