Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Jumbo Interactive Ltd

Consumer Cyclical AU JIN

8.19AUD
-0.2(2.38%)

Last update at 2026-03-11T01:55:00Z

Day Range

8.178.34
LowHigh

52 Week Range

8.3212.97
LowHigh

Fundamentals

  • Previous Close 8.39
  • Market Cap560.46M
  • Volume184056
  • P/E Ratio14.75
  • Dividend Yield5.07%
  • EBITDA74.48M
  • Revenue TTM165.68M
  • Revenue Per Share TTM2.65
  • Gross Profit TTM 133.91M
  • Diluted EPS TTM0.60

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 57.29M 63.74M 46.64M 45.24M 39.05M
Minority interest - - - - -
Net income 40.17M 43.35M 31.57M 31.18M 26.96M
Selling general administrative 30.00M 29.90M 35.80M 27.86M 22.16M
Selling and marketing expenses 13.17M 12.54M 6.59M 8.62M 5.72M
Gross profit 83.44M 93.70M 100.76M 89.78M 74.98M
Reconciled depreciation 13.19M 12.36M 11.29M 8.74M 8.24M
Ebit 57.75M 64.74M 46.69M 45.41M 39.26M
Ebitda 70.94M 77.10M 57.98M 54.15M 47.49M
Depreciation and amortization 13.19M 12.36M 11.29M 8.74M 8.24M
Non operating income net other - - - - -
Operating income 54.85M 61.87M 47.48M 45.47M 39.59M
Other operating expenses 90.44M 77.02M 35.91M 29.83M 27.57M
Interest expense 1.18M 1.00M 0.05M 0.17M 0.20M
Tax provision 17.12M 20.39M 15.07M 14.06M 12.10M
Interest income 2.39M 1.42M 0.78M 0.06M 0.18M
Net interest income 1.79M 0.95M -0.25900M -0.24000M -0.01700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.12M 20.39M 15.07M 14.06M 12.10M
Total revenue 145.29M 159.33M 118.71M 104.25M 83.32M
Total operating expenses 28.59M 49.88M 53.68M 45.30M 36.12M
Cost of revenue 61.85M 65.63M 17.95M 14.47M 8.34M
Total other income expense net 2.44M -18.61200M -0.17800M 0.99M 0.21M
Discontinued operations - - - - -
Net income from continuing ops 40.17M 43.35M 31.57M 31.18M 26.96M
Net income applicable to common shares 40.17M 43.35M 31.57M 31.18M 26.96M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 179.81M 171.97M 155.82M 131.22M 113.77M
Intangible assets 35.70M 37.33M 40.22M 37.00M 30.20M
Earning assets - - - - -
Other current assets 0.33M 15.46M 8.41M 3.94M 1.81M
Total liab 58.11M 56.81M 55.83M 38.23M 28.45M
Total stockholder equity 121.70M 115.16M 99.99M 92.98M 85.33M
Deferred long term liab - - - - -
Other current liab - 38.79M 8.39M 1.82M 1.81M
Common stock - 79.23M 79.81M 81.39M 80.18M
Capital stock 71.39M 79.23M 79.81M 81.39M 80.18M
Retained earnings 35.41M 27.55M 20.18M 0.04M -17.39900M
Other liab - - 9.80M 7.25M 2.08M
Good will 33.31M 30.96M 29.55M 13.80M 9.28M
Other assets - - 1.90M 1.83M 1.55M
Cash 79.89M 68.98M 53.19M 68.93M 63.14M
Cash and equivalents - - 11.96M 8.91M 9.30M
Total current liabilities 37.04M 47.15M 43.55M 28.80M 23.25M
Current deferred revenue - 3.27M 31.32M 24.07M 18.64M
Net debt - -65.87700M -49.34400M -65.72700M -59.00600M
Short term debt - 1.98M 1.35M 1.02M 1.01M
Short long term debt - 0.62M - - -
Short long term debt total - 3.10M 3.85M 3.20M 4.13M
Other stockholder equity - - 2.04M -91.00000M -83.90700M
Property plant equipment - - 3.85M 3.56M 4.23M
Total current assets 87.68M 89.58M 69.68M 75.03M 68.52M
Long term investments - - - - -
Net tangible assets - - 19.59M 42.18M 45.85M
Short term investments - 9.46M - - -
Net receivables 4.63M 5.05M 5.14M 2.12M 1.06M
Long term debt - - - - -
Inventory 0.01M 0.09M 0.03M 0.03M 0.02M
Accounts payable 7.50M 3.10M 2.48M 1.89M 1.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 8.38M - 11.55M 22.55M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.62M -28.20300M 10.62M -54.36400M -43.70700M
Deferred long term asset charges - - - - -
Non current assets total 92.13M 82.39M 86.15M 56.19M 45.25M
Capital lease obligations 14.67M 2.48M 3.85M 3.20M 4.13M
Long term debt total - - 2.49M 2.18M 3.12M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 2.33M -15.23700M -40.09300M -13.30100M -21.49000M
Change to liabilities - - 1.67M 1.04M 1.27M
Total cashflows from investing activities 2.33M -15.23700M -40.09300M -13.30100M -21.49000M
Net borrowings -0.62500M 0.62M -1.07400M -1.01700M -0.97800M
Total cash from financing activities -42.27200M -30.93400M -30.05700M -25.10000M -22.74700M
Change to operating activities - - 7.60M 2.46M -1.19100M
Net income 40.17M 43.35M 31.57M 31.18M 26.96M
Change in cash 10.91M 14.47M -15.74000M 5.79M -9.12000M
Begin period cash flow 68.98M 54.51M 68.93M 63.14M 72.26M
End period cash flow 79.89M 68.98M 53.19M 68.93M 63.14M
Total cash from operating activities 48.78M 60.66M 54.63M 44.19M 35.12M
Issuance of capital stock - - 1.05M 1.21M 0.09M
Depreciation - 12.36M 5.12M 3.10M 2.88M
Other cashflows from investing activities -9.20400M -14.80200M -31.67700M -7.26000M 0.01M
Dividends paid -32.32000M -29.57600M 27.40M 25.30M 21.86M
Change to inventory 0.07M -0.06000M 0.00200M -0.01500M 0.01M
Change to account receivables 0.33M 0.78M -0.58900M -0.20400M -0.53400M
Sale purchase of stock -7.84500M -0.57600M -2.63300M -2.63300M 0.09M
Other cashflows from financing activities -1.48200M -1.40700M -1.07400M -1.01700M -0.97800M
Change to netincome - - 1.10M 1.09M 1.16M
Capital expenditures 7.19M 6.64M 8.42M 6.04M 21.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.52600M 4.55M -0.58700M -0.21900M -0.51900M
Stock based compensation - 1.17M 1.14M 1.61M 0.97M
Other non cash items 53.30M 0.41M 17.94M 9.92M 5.27M
Free cash flow 41.59M 54.03M 46.22M 38.15M 13.61M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JIN
Jumbo Interactive Ltd		 -0.2 2.38% 8.19 14.75 9.56 3.38 4.23 3.63 8.36
ALL
Aristocrat Leisure Ltd		 -0.9 1.94% 45.57 24.52 17.89 4.51 4.30 4.60 10.90
TLC
The Lottery Corporation Ltd		 0.07 1.32% 5.39 33.97 31.75 3.19 35.13 3.69 18.25
LNW
Light & Wonder Inc		 1.35 1.07% 127.70 28.91 12.56 3.24 29.00 3.64 11.12
TAH
Tabcorp Holdings Ltd		 -0.015 1.51% 0.98 101.50 30.86 0.88 1.83 1.13 7.80

Reports Covered

Stock Research & News

View All

Profile

Jumbo Interactive Limited engages in the retail of lottery tickets through the internet and mobile devices in Australia, the United Kingdom, Canada, Fiji, and internationally. It operates through three segments: Lottery Retailing, Software-as-a-Service, and Managed Services. The company is involved in the retail of digital lottery tickets through Oz Lotteries; and lottery management services, including prize procurement, lottery game design, campaign marketing, and customer relationship and draw management services to businesses and charities. It also licenses Jumbo lottery platform as a solution to government and charity lottery operators; and provides turnkey digital lottery solutions to schools. The company was incorporated in 1986 and is based in Milton, Australia.

Jumbo Interactive Ltd

135 Coronation Drive, Milton, QLD, Australia, 4064

Key Executives

Name Title Year Born
Mr. Mike Veverka BEng (Hons) Founder, MD, CEO & Exec. Director 1966
Mr. David Todd B.Com., M.B.A., MBA, GradDipACG, CAIB(SA), BCom, F Chief Financial Officer NA
Mr. Bradley David Board Chief Operating Officer NA
Mr. Xavier Robert Bergade Chief Technology Officer NA
Mr. Jatin Khosla Head of Investor Relations NA
Ms. Nikki Searby Legal Counsel & Board Secretariat NA
Ms. Lauren Hook Head of Compliance, Risk & Internal Audit NA
Tiffany Rose Head of Legal NA
Mr. Michael Driver Head of Sales & Marketing NA
Ms. Abby Perry Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.