Create Free Account

By creating account you will get access to hot stocks & personalised emails

Judo Capital Holdings Ltd

Financial Services AU JDO

1.38AUD
0.06(4.15%)

Last update at 2024-05-02T06:10:00Z

Day Range

1.321.39
LowHigh

52 Week Range

0.791.44
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 107.50M -7.20000M -4.30600M -50.84400M -27.96600M
Minority interest - - - - -
Net income 73.40M -7.70000M 28.81M -50.84400M -27.96600M
Selling general administrative 127.40M 90.60M - - -
Selling and marketing expenses - 6.40M - - -
Gross profit - 156.50M - - -
Reconciled depreciation 8.60M 5.40M - - -
Ebit - -7.20000M - - -
Ebitda - -1.80000M - - -
Depreciation and amortization - 5.40M - - -
Non operating income net other - - - - -
Operating income - -7.20000M - - -
Other operating expenses 13.80M 98.10M 25.90M 2.48M 1.07M
Interest expense 226.60M 52.10M 0.00000M 0.00000M 0.00000M
Tax provision 34.10M 0.50M -33.11400M 0.00000M 0.00000M
Interest income 574.20M 221.90M - - -
Net interest income 347.60M 169.80M 84.45M 27.84M 0.86M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 34.10M 0.50M -33.10000M - -
Total revenue 344.60M 156.50M - - -
Total operating expenses - 98.10M - - -
Cost of revenue - - - - -
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 73.40M -7.70000M - - -
Net income applicable to common shares 73.40M -7.70000M 28.70M -50.84400M -27.96600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 12151.70M 9414.60M 7462.92M 2441.65M 392.70M
Intangible assets 38.30M 23.80M 16.02M 5.38M 2.49M
Earning assets - - 3264.14M 454.20M 59.22M
Other current assets 105.00M 69.60M 54.00M 17.21M 0.60M
Total liab 10674.60M 3846.40M 3548.90M 1898.63M 195.24M
Total stockholder equity 1477.10M 1404.60M 1362.62M 543.02M 197.46M
Deferred long term liab - - - - -
Other current liab 18.50M -3846.40000M -3548.90400M - -
Common stock 1518.30M 1518.20M 1514.84M 644.88M 248.85M
Capital stock 1518.30M 1518.20M 1514.84M - -
Retained earnings -7.90000M -81.30000M -90.66400M -102.28100M -51.43700M
Other liab 69.30M 40.20M 3.80M 3.39M 2.79M
Good will - - - - -
Other assets 8916.30M 3391.60M 304.10M 1763.40M 236.31M
Cash 714.70M 407.10M 619.10M - -
Cash and equivalents - - - - -
Total current liabilities 9088.60M 3846.40M 3548.90M 1530.29M 159.18M
Current deferred revenue - - - - -
Net debt 3802.90M 3427.80M 2912.41M - -
Short term debt - 3834.90M 3531.51M - -
Short long term debt 4517.60M 3834.90M 3531.51M - -
Short long term debt total - 3834.90M 3531.51M - -
Other stockholder equity -33.30000M -32.30000M 3.00M 0.41M 0.05M
Property plant equipment 18.70M 4.10M 4.30M 5.84M 1.04M
Total current assets 752.70M 3201.10M 3878.83M 214.15M 94.19M
Long term investments 2425.70M 2794.00M 3259.74M - -
Net tangible assets 1438.80M 1380.80M 1059.60M 537.63M 194.97M
Short term investments 2425.70M 2794.00M 3259.74M - -
Net receivables 1.30M 1.20M 1.10M 0.97M 0.54M
Long term debt 1137.40M 3168.60M 3436.49M 362.02M 5.16M
Inventory - - - - -
Accounts payable 5966.80M 11.50M 17.39M 1386.61M 105.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -32.30000M -61.55800M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -2821.90000M -3279.99200M - -
Deferred long term asset charges - - - - -
Non current assets total - 2821.90M 3279.99M - -
Capital lease obligations - - - - -
Long term debt total 1147.60M 3169.30M 3438.21M 364.96M 5.16M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 366.30M 468.20M -2836.00000M -394.28300M -58.84600M
Change to liabilities -4.70000M 0.50M -33.10000M 0.00000M 0.00000M
Total cashflows from investing activities 338.90M 455.10M -2848.70000M -400.10000M -61.09100M
Net borrowings 672.70M 303.60M 3032.60M 408.96M 84.66M
Total cash from financing activities 2536.60M 599.80M 4694.00M 2086.86M 367.38M
Change to operating activities -2813.40000M -2581.30000M -1724.70000M -1552.51400M -227.18400M
Net income 73.40M -7.70000M 28.70M -50.84400M -27.96600M
Change in cash 307.60M 63.10M 133.90M 117.81M 53.91M
Begin period cash flow 407.10M 344.00M - - -
End period cash flow 714.70M 407.10M 344.00M - -
Total cash from operating activities -2567.90000M -2534.60000M -1711.40000M -1568.95800M -252.38100M
Issuance of capital stock - 373.60M - - -
Depreciation 5.40M 1.90M 1.80M 1.55M 0.34M
Other cashflows from investing activities 366.30M 468.20M -2835.96200M -394.22300M -58.84600M
Dividends paid - 319.40M - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M -13.40000M 502.35M 398.46M 180.46M
Other cashflows from financing activities 1863.90M 240.80M 1159.10M 1279.44M 102.25M
Change to netincome 148.20M 48.50M 14.00M 31.78M 2.27M
Capital expenditures 6.70M 13.10M 0.10M 1.92M 0.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -367.60000M -819.50000M -441.21100M -217.51600M -116.83600M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -731.40000M -13.10000M - - -

Fundamentals

  • Previous Close 1.32
  • Market Cap1477.59M
  • Volume968483
  • P/E Ratio19.03
  • Dividend Yield-%
  • EBITDA-
  • Revenue TTM328.70M
  • Revenue Per Share TTM0.29
  • Gross Profit TTM 298.40M
  • Diluted EPS TTM0.07

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JDO
Judo Capital Holdings Ltd		 0.06 4.15% 1.38 19.03 17.51 4.51 0.99 - -
BEN
Bendigo And Adelaide Bank Ltd		 0.03 0.31% 9.71 11.68 10.54 3.02 0.79 - -
BENPG
Bendigo and Adelaide Bank Ltd Cnv Pref 3-bbsw+3.75%		 -0.03 0.03% 100.94 105.24 - 3.02 - - -
BENPH
Bendigo and Adelaide Bank Ltd Cap Note 3-bbsw+3.80%		 -0.28 0.27% 105.20 110.56 - - - - -
VUK
Virgin Money PLC		 -0.02 0.49% 4.10 12.00 6.24 3.54 0.49 - -

Reports Covered

Stock Research & News

View All

Profile

Judo Capital Holdings Limited provides various banking products and services for small and medium businesses in Australia. It accepts term deposits; and provides business loans, lines of credit, home loans, residential mortgages, asset financing, equipment loan, and bank guarantees, as well as agribusiness. The company was incorporated in 2016 and is based in Melbourne, Australia.

Judo Capital Holdings Ltd

376-390 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Joseph Healy Chief Exec. Officer NA
Mr. Chris Bayliss Co-Founder, Deputy CEO & Chief Relationship Officer NA
Mr. Andrew Leslie GM of Fin. & Corp. Devel. and CFO NA
Ms. Lisa Frazier Chief Operating Officer 1969
Ms. Yien Hong B.A., B.Com., L.L.B. Gen. Counsel & Company Sec. NA
Mr. Kevin Ramsdale Chief Marketing Officer NA
Jess Lantieri Chief People & Culture Officer NA
Mr. George Obeid Chief Third-Party Officer NA
Mr. Frank Versace Chief Risk Officer NA
Mr. David McNabb Head of Risk Operations & Governance NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.