Javelin Minerals Ltd

Basic Materials AU JAV

0.115AUD
-(-%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.030.16
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap30.25M
  • Volume336437
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.00710M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.59252M -3.79248M -0.66009M -0.97664M -0.63998M
Minority interest - - - - -
Net income -2.59252M -3.79248M -0.66009M -0.97664M -0.63998M
Selling general administrative 1.28M 0.70M 0.26M 0.17M 0.30M
Selling and marketing expenses 0.15M 0.07M 0.09M 0.11M 0.05M
Gross profit 0.04M - - - -
Reconciled depreciation - - - - -
Ebit -2.65477M -3.79914M -0.68042M -0.98751M -0.66659M
Ebitda -2.00710M -0.92113M -0.68042M -0.98751M -0.66659M
Depreciation and amortization 0.65M 2.88M 0.00002M 0.00032M 0.00016M
Non operating income net other - - - - -
Operating income -2.01045M -0.92120M -0.68042M -0.98751M -0.66659M
Other operating expenses 2.05M 0.92M 0.68M 0.99M 0.67M
Interest expense - - - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00666M 0.02M 0.01M 0.00661M
Net interest income - 0.00666M 0.02M 0.01M 0.00661M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -2.87794M -0.00002M -0.00032M -0.00677M
Total revenue 0.04M 0.00666M 0.02M 0.01M 0.00661M
Total operating expenses 2.05M 0.92M 0.68M 0.99M 0.67M
Cost of revenue 0.00335M - - - -
Total other income expense net -0.58207M -2.87128M 0.02M 0.01M 0.02M
Discontinued operations - - - - -
Net income from continuing ops - -3.79248M -0.66009M -0.97664M -0.63998M
Net income applicable to common shares -2.59252M -3.79248M -0.66009M -0.97664M -0.63998M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 11.76M 6.62M 8.48M 9.08M 5.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.05M 0.07M 0.04M 0.02M
Total liab 1.19M 0.27M 0.17M 0.21M 0.39M
Total stockholder equity 10.57M 6.34M 8.31M 8.87M 4.82M
Deferred long term liab - - - - -
Other current liab 0.05M 0.04M - - -
Common stock 39.83M 34.43M 32.61M 32.51M 27.99M
Capital stock - - 32.61M 32.51M 27.99M
Retained earnings -39.20513M -36.61261M -32.82013M -32.16003M -31.18340M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.00000M -
Cash 1.26M 0.66M 0.44M 2.58M 0.99M
Cash and equivalents - - - - -
Total current liabilities 0.35M 0.27M 0.17M 0.21M 0.39M
Current deferred revenue - - - - -
Net debt -1.25998M -0.66374M - - -
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 8.53M 8.53M 8.01M
Property plant equipment - - 7.87M 6.37M 4.11M
Total current assets 1.39M 0.74M 0.61M 2.71M 1.10M
Long term investments - - - - -
Net tangible assets - - 8.31M 8.87M 4.82M
Short term investments - - - - -
Net receivables 0.10M 0.05M 0.09M 0.09M 0.09M
Long term debt - - - - -
Inventory - -0.02099M - - -
Accounts payable 0.30M 0.23M 0.12M 0.17M 0.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.95M 8.53M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 10.37M 5.87M 7.87M 6.37M 4.11M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.05762M -1.43033M - -
Change to liabilities - - -0.03702M -0.18290M 0.16M
Total cashflows from investing activities -2.63991M -1.05762M -1.43033M -2.54956M -2.54956M
Net borrowings - - - - -
Total cash from financing activities 4.53M 1.83M - 4.98M 2.59M
Change to operating activities - - -0.03339M -0.01872M -1.92613M
Net income -2.59252M -3.79248M -0.66009M -0.97664M -0.63998M
Change in cash 0.60M 0.22M -2.13772M 1.59M 0.32M
Begin period cash flow 0.66M 0.44M 2.58M 0.99M 0.67M
End period cash flow 1.26M 0.66M 0.44M 2.58M 0.99M
Total cash from operating activities -1.29650M -0.54970M -0.70739M -3.38946M -2.26990M
Issuance of capital stock - 1.98M - 5.25M 2.60M
Depreciation 0.65M 2.88M 0.00002M 0.00032M 0.32M
Other cashflows from investing activities 0.08M -0.00539M - 0.00000M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.05560M 0.04M -0.00059M -0.00212M -0.01312M
Sale purchase of stock 4.62M -0.15412M - -0.27606M -0.12693M
Other cashflows from financing activities -0.09031M -1.05762M -1.43033M 0.00498M 0.12M
Change to netincome - - - 0.03M 0.15M
Capital expenditures 1.22M 1.06M 1.43M 0.00255M 2.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05273M 0.09M -0.07099M -2.75330M -1.77642M
Stock based compensation 0.62M - - - 0.00015M
Other non cash items 0.08M 0.28M 0.02M 0.34M 0.15M
Free cash flow -2.51278M -1.60733M -2.13772M -3.39201M -2.26990M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
JAV
Javelin Minerals Ltd
- -% 0.12 - - 755.98 2.86 -2.9504
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Javelin Minerals Limited operates as an exploration company in Australia. It explores for gold, nickel, and copper deposits. The company holds Coogee Gold Project that covers an area of approximately 17 square kilometers located in Kalgoorlie, Western Australia; and Eureka Gold Project located in Kalgoorlie, Western Australia. The company was formerly known as Victory Mines Limited and changed its name to Javelin Minerals Limited in December 2021. Javelin Minerals Limited is based in West Perth, Australia.

Javelin Minerals Ltd

3 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Matthew Blake B.Com. Exec. Director NA
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA
Mr. Scott Adrian Mison A.C.A., A.C.I.S., ACIS & ACSA, AGIA, B Arts, B.A. CFO, COO & Company Secretary 1976
Mr. Matthew Blake B.Com. Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.