Create Free Account

By creating account you will get access to hot stocks & personalised emails

Iluka Resources Ltd

Basic Materials AU ILU

4.74AUD
0.18(3.95%)

Last update at 2025-02-20T05:10:00Z

Day Range

4.424.78
LowHigh

52 Week Range

4.278.26
LowHigh

Fundamentals

  • Previous Close 4.56
  • Market Cap2023.48M
  • Volume3916226
  • P/E Ratio8.75
  • Dividend Yield1.75%
  • EBITDA531.80M
  • Revenue TTM1203.30M
  • Revenue Per Share TTM2.81
  • Gross Profit TTM 346.00M
  • Diluted EPS TTM0.54

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 730.10M 505.00M 178.30M -1.00000M 452.00M
Minority interest -4.00000M -0.10000M 0.40M 2.00M 2.00M
Net income 584.50M 365.80M 103.50M -299.70000M 303.90M
Selling general administrative 72.00M 64.30M 54.60M 48.00M 48.10M
Selling and marketing expenses 116.50M 107.50M 70.70M 73.60M 88.50M
Gross profit 1142.00M 920.20M 635.10M 781.90M 754.00M
Reconciled depreciation 144.40M 171.20M 184.80M 163.20M 93.50M
Ebit 736.10M 551.10M 221.30M 452.10M 467.00M
Ebitda 880.50M 722.30M 406.10M 615.30M 560.50M
Depreciation and amortization 144.40M 171.20M 184.80M 163.20M 93.50M
Non operating income net other - - - - -
Operating income 736.10M 551.10M 221.30M 452.10M 470.20M
Other operating expenses 880.50M 995.10M 768.30M 828.90M 824.20M
Interest expense 6.00M 6.20M 7.70M 15.00M 15.00M
Tax provision 212.80M 139.10M 74.80M 298.70M 148.10M
Interest income 27.70M 0.50M 0.60M 10.00M 8.80M
Net interest income -6.00000M -5.70000M -7.10000M -13.80000M -14.10000M
Extraordinary items 71.20M 11.60M 2306.50M 59.30M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 212.80M 139.10M 74.80M 298.70M 148.10M
Total revenue 1611.30M 1558.90M 990.00M 1231.70M 1294.40M
Total operating expenses 411.20M 356.40M 413.40M 379.10M 283.80M
Cost of revenue 469.30M 638.70M 354.90M 449.80M 540.40M
Total other income expense net -6.00000M -46.10000M -43.00000M -453.10000M -18.20000M
Discontinued operations 71.20M 11.60M 2306.50M 59.30M 59.30M
Net income from continuing ops 517.30M 365.90M 103.50M -299.70000M 303.90M
Net income applicable to common shares 584.50M 364.90M 2411.90M -279.90000M 303.90M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3741.40M 3523.30M 3001.80M 2636.20M 2363.90M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets - 18.90M 19.10M 23.40M 688.60M
Total liab 1381.00M 1364.80M 1107.00M 1041.60M 1071.60M
Total stockholder equity 2360.40M 2158.50M 1894.80M 1593.20M 1291.90M
Deferred long term liab - - - - -
Other current liab - 62.70M 221.20M 129.10M 261.20M
Common stock - 1143.20M 1129.60M 1148.30M 1150.50M
Capital stock 1158.40M 1143.20M 1129.60M 1148.30M 1150.50M
Retained earnings 1190.80M 993.90M 748.60M 413.90M 104.30M
Other liab - - 679.60M 701.80M 757.70M
Good will - - - - -
Other assets - - 53.30M 104.10M 141.00M
Cash 136.00M 364.90M 521.70M 294.80M 87.10M
Cash and equivalents - - - - -
Total current liabilities 317.00M 287.70M 373.80M 312.60M 261.20M
Current deferred revenue - 39.60M - - -136.90000M
Net debt 114.60M -201.20000M -459.20000M -258.90000M -26.90000M
Short term debt - 8.40M 8.90M 8.70M 7.50M
Short long term debt - - - - -
Short long term debt total - 163.70M 62.50M 35.90M 60.20M
Other stockholder equity - - -2.40000M 31.00M 37.10M
Property plant equipment - - 1138.90M 1038.20M 1082.20M
Total current assets 1281.30M 1313.30M 1340.10M 1038.20M 688.60M
Long term investments 454.10M 461.30M 469.50M 455.70M 452.10M
Net tangible assets - - 1894.80M 1593.20M 1291.90M
Short term investments - - - - -
Net receivables 268.10M 266.80M 256.00M 230.30M 81.60M
Long term debt 250.60M 139.50M 33.00M 0.00000M 36.90M
Inventory 839.40M 662.70M 543.30M 489.70M 504.10M
Accounts payable 198.40M 177.00M 143.70M 174.80M 129.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 21.40M 16.60M 31.00M 37.10M
Additional paid in capital - - - - -
Common stock total equity - - - - 1150.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -7.20000M -1.10000M
Accumulated amortization - - - - -
Non currrent assets other 205.00M 142.00M 18.30M 65.00M 112.00M
Deferred long term asset charges - - - - -
Non current assets total 2460.10M 2210.00M 1661.70M 1598.00M 1675.30M
Capital lease obligations 40.70M 24.20M 29.50M 35.90M 23.30M
Long term debt total - - 53.60M 27.20M 52.70M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -402.90000M -240.80000M -136.80000M -36.90000M -66.10000M
Change to liabilities - - -170.10000M -29.60000M -127.00000M
Total cashflows from investing activities - - -136.80000M -36.90000M -66.10000M
Net borrowings - - 31.90M -45.60000M -18.70000M
Total cash from financing activities 52.60M -5.40000M -134.10000M -112.90000M -51.30000M
Change to operating activities - - -51.80000M -5.80000M 24.10M
Net income 231.30M 342.60M 517.30M 354.30M 105.40M
Change in cash -227.00000M -156.80000M 226.90M 207.70M -10.20000M
Begin period cash flow 364.90M 521.70M 294.80M 87.10M 97.30M
End period cash flow 136.00M 364.90M 521.70M 294.80M 87.10M
Total cash from operating activities - 89.60M 637.20M 369.70M 111.70M
Issuance of capital stock - - - - -
Depreciation - 194.90M 160.50M 114.30M 204.20M
Other cashflows from investing activities - 40.60M 15.80M -0.10000M 0.00000M
Dividends paid 33.60M 97.00M 146.80M 55.40M 32.60M
Change to inventory - -243.10000M -5.00000M 49.30M -196.20000M
Change to account receivables - -8.00000M 13.50M -153.90000M 93.40M
Sale purchase of stock - - -21.50000M -11.90000M 0.00000M
Other cashflows from financing activities - -8.40000M -7.70000M -6.60000M -9.30000M
Change to netincome - - -14.80000M -50.40000M -2231.00000M
Capital expenditures 433.90M 281.40M 152.60M 53.60M 71.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -410.30000M -106.70000M -140.80000M -260.90000M
Stock based compensation - 16.80M 15.70M 11.10M 4.10M
Other non cash items - 174.10M 447.90M 394.80M 67.00M
Free cash flow -310.60000M -191.80000M 484.60M 316.10M 40.50M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ILU
Iluka Resources Ltd		 0.18 3.95% 4.74 8.75 7.48 1.68 0.83 1.36 2.72
BHP
BHP Group Limited		 -0.83 2.03% 40.15 11.39 11.68 3.77 2.90 2.66 5.08
RIO
Rio Tinto Ltd		 -1.86 1.53% 120.09 11.54 17.45 3.59 2.28 2.41 5.85
FMG
Fortescue Ltd		 -1.21 6.22% 18.24 6.28 10.91 3.08 1.95 2.13 3.67
S32
South32 Ltd		 0.05 1.37% 3.71 - 23.70 2.69 1.14 1.72 15.25

Reports Covered

Stock Research & News

View All

Profile

Iluka Resources Limited engages in the exploration, project development, mining, processing, marketing, and rehabilitation of mineral sands in Australia, China, rest of Asia, Europe, the Americas, and internationally. It operates through Jacinth-Ambrosia/Mid-West, Cataby/South West, Rare Earths, and United States/Murray Basin segments. The company produces zircon; titanium dioxide products of rutile and synthetic rutile; and ilmenite, as well as activated carbon, gypsum, and iron concentrate products. It also engages in the exploration of rare earths elements, such as monazite and xenotime. Its products are used in technology, construction, medical, lifestyle, defense, and industrial applications. The company was formerly known as Westralian Sands Limited and changed its name to Iluka Resources Limited in May 1999. Iluka Resources Limited was incorporated in 1954 and is headquartered in Perth, Australia.

Iluka Resources Ltd

240 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Thomas Joseph Patrick O'Leary B.Juris, L.L.B., LLB MD, CEO & Director 1963
Ms. Adele Stratton B.A., BA (Hons), F.C.A., FCA, GAICD CFO & Head of Devel. NA
Mr. Matthew Blackwell B.Eng (Mech), Grad Dip (Tech Mgt), MBA, MAICD, MIE Head of Major Projects & Marketing NA
Mr. Shane Tilka B.Com. Gen. Mang. of Australian Operations NA
Mr. Daniel McGrath B.Sc. Chief Technical Officer & Head of Rare Earths NA
Luke Woodgate Group Mang. of Corp. Affairs & Investor Relations NA
Ms. Sarah Hodgson GAICD, L.L.B., LLB Gen. Mang. of People & Sustainability NA
Mr. Steven John Wickham Chief Operating Officer of Mineral Sands 1959
Mr. Rob Hattingh M.Sc., MSc (Geochem) Head of Climate Change Response NA
Mr. Michael Fechner Mang. of Exploration & Geology NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.