Create Free Account

By creating account you will get access to hot stocks & personalised emails

IGO Ltd

Basic Materials AU IGO

4.76AUD
-0.09(1.86%)

Last update at 2024-12-30T05:10:00Z

Day Range

4.744.84
LowHigh

52 Week Range

4.428.60
LowHigh

Fundamentals

  • Previous Close 4.85
  • Market Cap3650.03M
  • Volume3030548
  • P/E Ratio-
  • Dividend Yield10.83%
  • EBITDA-112.80000M
  • Revenue TTM841.30M
  • Revenue Per Share TTM1.11
  • Gross Profit TTM 677.40M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 680.30M 463.50M 156.59M 219.51M 105.45M
Minority interest - - - - -
Net income 549.10M 330.90M 548.66M 155.09M 76.08M
Selling general administrative 221.70M 66.00M 56.39M 67.00M 56.36M
Selling and marketing expenses 22.80M 20.80M 16.31M 17.62M 18.34M
Gross profit 611.40M 637.30M 440.76M 683.38M 797.87M
Reconciled depreciation 295.00M 175.60M 175.62M 243.63M 237.12M
Ebit 1581.70M 471.60M 181.92M 221.53M 109.45M
Ebitda 1868.80M 647.30M 357.75M 465.17M 346.57M
Depreciation and amortization 287.10M 175.70M 175.83M 243.63M 237.12M
Non operating income net other - - - - -
Operating income 99.40M 352.50M 174.00M 88.69M 109.45M
Other operating expenses 390.50M 18.20M 130.80M 100.23M 643.38M
Interest expense 40.50M 5.10M 25.40M 3.55M 6.64M
Tax provision 131.20M 132.60M 39.82M 64.42M 29.36M
Interest income 1548.60M 2.20M 12.54M 30.97M 10.17M
Net interest income -34.80000M -3.80000M -23.55000M -3.54900M -0.76100M
Extraordinary items - 0.00000M 431.89M 68.79M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 131.20M 132.60M 39.82M 64.42M 29.36M
Total revenue 1049.90M 845.20M 619.86M 870.22M 797.87M
Total operating expenses 987.60M 581.00M 473.00M 665.97M 643.38M
Cost of revenue 438.50M 207.90M 179.10M 186.84M 293.36M
Total other income expense net 652.80M 203.00M 33.07M 14.24M -4.00200M
Discontinued operations - - 431.89M 68.79M 68.79M
Net income from continuing ops 549.10M 330.90M 116.77M 155.09M 76.08M
Net income applicable to common shares 549.10M 330.90M 548.66M 155.09M 76.08M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3566.80M 4737.90M 4845.20M 3608.73M 2293.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 24.20M 82.70M 49.00M 5.75M 3.22M
Total liab 357.50M 947.70M 1410.00M 408.86M 367.22M
Total stockholder equity 3209.30M 3790.20M 3435.20M 3199.88M 1925.81M
Deferred long term liab - - - - -
Other current liab 38.50M 249.20M 303.30M 185.10M 70.23M
Common stock 2651.20M 2631.50M 2641.80M 2648.57M 1897.13M
Capital stock 2623.20M 2631.50M 2641.80M 2648.57M 1897.13M
Retained earnings 5.10M 594.90M 45.80M 45.76M 9.81M
Other liab - 313.10M 219.20M 155.85M 210.43M
Good will - - - - -
Other assets - 73.40M 27.40M 30.72M 187.93M
Cash 468.00M 775.20M 367.10M 528.51M 510.31M
Cash and equivalents - - - 0.00000M 20.00M
Total current liabilities 129.70M 410.00M 440.00M 232.38M 123.24M
Current deferred revenue -0.00000M -207.50000M -209.10000M -4.42700M -63.17200M
Net debt -419.30000M -343.10000M 580.30M -503.46600M -413.59000M
Short term debt 22.50M 207.50M 196.60M 4.42M 63.17M
Short long term debt - 178.40M 176.50M - 56.94M
Short long term debt total 48.70M 432.10M 947.40M 25.05M 96.72M
Other stockholder equity -28.00000M -3783.00000M -3388.10000M -3177.60000M -1906.93500M
Property plant equipment - 1078.80M 1996.50M 963.48M 1342.23M
Total current assets 759.30M 1139.00M 745.20M 758.60M 762.87M
Long term investments 2202.30M 2446.70M 1994.50M 1855.94M -
Net tangible assets - 3790.20M 3435.20M 3199.88M 1925.81M
Short term investments 62.40M 62.40M 126.80M 110.94M 107.76M
Net receivables 84.70M 82.50M 119.80M 79.37M 65.91M
Long term debt - 179.50M 713.50M - 0.00000M
Inventory 120.00M 136.20M 82.50M 34.01M 75.67M
Accounts payable 68.70M 160.80M 149.20M 47.29M 53.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 581.00M 563.80M 747.60M 505.54M 18.87M
Additional paid in capital - - - - -
Common stock total equity - - - - 1897.13M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -2.64900M -
Accumulated amortization - - - - -
Non currrent assets other 181.30M 3.90M 82.40M -2819.40000M 68.20M
Deferred long term asset charges - - - - -
Non current assets total 2807.50M 3598.90M 4100.00M 2850.14M 1530.16M
Capital lease obligations 48.70M 74.20M 57.40M 25.05M 39.78M
Long term debt total - 224.60M 750.80M 20.63M 33.55M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -293.60000M -24.50000M 869.08M -54.92100M -6.65200M
Change to liabilities 96.60M 70.20M 84.45M 65.54M 27.28M
Total cashflows from investing activities -293.60000M -1281.00000M -1064.97200M -115.34400M -82.81300M
Net borrowings -569.50000M 895.60M -63.27700M -34.24700M -57.14200M
Total cash from financing activities -726.70000M 761.80M 633.00M -116.95900M -80.76100M
Change to operating activities 55.50M -39.50000M 0.76M 3.49M 10.53M
Net income 549.10M 330.90M 548.70M 155.09M 76.08M
Change in cash 408.10M -161.40000M 18.20M 162.10M 209.52M
Begin period cash flow 367.10M 528.50M 510.31M 348.21M 138.69M
End period cash flow 775.20M 367.10M 528.51M 510.31M 348.21M
Total cash from operating activities 1423.10M 357.10M 446.10M 397.52M 372.31M
Issuance of capital stock - - 765.77M - -
Depreciation 304.40M 178.60M 227.30M 244.65M 237.12M
Other cashflows from investing activities 44.80M -1192.90000M -0.05900M -0.27800M -0.27800M
Dividends paid 143.90M 113.60M 29.54M 82.71M 23.62M
Change to inventory -36.60000M -0.30000M 9.10M -20.71300M -7.37500M
Change to account receivables 22.10M 25.90M -29.20000M -21.21500M 25.37M
Sale purchase of stock -13.10000M -10.10000M -16.66900M -16.66900M -
Other cashflows from financing activities -42.60000M -14.50000M -11.89600M -5.67600M -82.81300M
Change to netincome 581.70M -111.80000M -567.15100M -30.24500M 2.38M
Capital expenditures 338.40M 88.10M 94.71M 87.67M 106.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -14.50000M 25.60M -20.10000M -41.92800M -50.15000M
Stock based compensation 11.80M 6.30M 4.90M 4.49M -
Other non cash items 569.60M -152.40000M -329.90000M -2.22700M -313.20300M
Free cash flow 1084.70M 269.00M 351.39M 309.85M 266.12M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IGO
IGO Ltd		 -0.09 1.86% 4.76 - 48.31 4.34 1.14 3.85 21.88
BHP
BHP Group Limited		 0.07 0.18% 39.84 15.96 10.66 3.60 2.90 2.41 5.69
RIO
Rio Tinto Ltd		 1.04 0.89% 117.87 11.02 14.18 3.48 2.13 2.26 5.49
FMG
Fortescue Ltd		 -0.02 0.11% 18.50 6.24 10.05 3.11 1.81 1.98 3.41
S32
South32 Ltd		 - -% 3.40 - 29.59 2.75 1.07 1.88 73.20

Reports Covered

Stock Research & News

View All

Profile

IGO Limited operates as an exploration and mining company that engages in discovering, developing, and operating assets focused on metals to enable clean energy in Australia. It explores for nickel, lithium, copper, and cobalt. The company was formerly known as Independence Group NL and changed its name to IGO Limited in January 2020. The company was incorporated in 2000 and is headquartered in Perth, Australia.

IGO Ltd

South Shore Centre, Perth, WA, Australia, 6151

Key Executives

Name Title Year Born
Mr. Matt Dusci MAIG Acting Chief Exec. Officer NA
Ms. Kathleen Bozanic ACA, AGIA, B.Com, B.Com., C.A. Chief Financial Officer 1974
Ms. Kate Barker B.A., L.L.B. Chief Legal Officer NA
Ms. Sam Retallack B.Health Sc, CAHRI, DipAppScience Chief People Officer NA
Richard Glass Investor Relations & Communications Mang. NA
Ms. Kathleen Bozanic ACA, AGIA, B.Com., C.A. Chief Financial Officer 1974
Mr. Matt Dusci MAIG Acting Chief Development Officer NA
Mr. Ivan Vella CEO, MD & Director NA
Mr. Chris Carr Acting Chief Operating Officer NA
Richard Glass Head of Investor Relations & Communications Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.