1800-272-662
Shopping Cart 0
countryflagAU
Login

Ignite Ltd

Industrials AU IGN

0.64AUD
-(-%)

Last update at 2026-03-10T02:47:00Z

Day Range

0.640.64
LowHigh

52 Week Range

0.641.54
LowHigh

Fundamentals

  • Previous Close 0.64
  • Market Cap10.59M
  • Volume0
  • P/E Ratio12.80
  • Dividend Yield10.16%
  • EBITDA0.96M
  • Revenue TTM81.62M
  • Revenue Per Share TTM4.96
  • Gross Profit TTM 10.66M
  • Diluted EPS TTM0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1.24M 0.62M -1.10700M -0.28500M 2.42M
Minority interest - - - - -
Net income 1.24M 0.62M -1.54900M -0.28500M 2.42M
Selling general administrative 7.77M 7.62M 9.60M 10.50M 10.35M
Selling and marketing expenses 0.34M 0.36M 0.54M 0.49M 0.31M
Gross profit 11.70M 11.61M 12.25M 14.09M 13.49M
Reconciled depreciation 0.23M 0.34M 0.39M 0.40M 0.45M
Ebit 1.30M 0.78M -0.81000M -0.09900M 2.63M
Ebitda 1.53M 1.12M -0.41700M 0.30M 3.08M
Depreciation and amortization 0.23M 0.34M 0.39M 0.40M 0.45M
Non operating income net other - - - - -
Operating income 1.16M 0.70M -0.35500M 0.67M 0.10M
Other operating expenses 89.00M 95.94M 107.40M 113.98M 111.25M
Interest expense 0.07M 0.17M 0.30M 0.19M 0.22M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.14M 0.08M 0.00500M 0.19M 0.00100M
Net interest income 0.07M -0.08700M -0.29200M -0.18600M -0.21600M
Extraordinary items - 0.00000M -0.44200M -0.32100M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M 0.74M 0.19M 2.85M
Total revenue 90.16M 96.64M 106.58M 115.52M 113.88M
Total operating expenses 10.54M 10.91M 13.07M 14.19M 13.49M
Cost of revenue 78.46M 85.02M 94.34M 101.43M 100.39M
Total other income expense net 0.08M -0.08700M 0.00400M 0.00500M 2.63M
Discontinued operations - - -0.44200M -0.32100M -0.32100M
Net income from continuing ops 1.24M 0.62M -1.10700M -0.28500M 2.42M
Net income applicable to common shares 1.24M 0.62M -1.54900M -0.28500M 2.42M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 13.39M 13.07M 11.84M 14.06M 13.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.56M 1.04M 0.95M 0.58M
Total liab 4.89M 5.41M 8.36M 9.05M 7.79M
Total stockholder equity 8.50M 7.66M 3.49M 5.01M 5.33M
Deferred long term liab - - - - -
Other current liab - 2.52M 5.05M 5.98M 5.43M
Common stock - 37.05M 83.54M 83.54M 83.54M
Capital stock 37.16M - 83.54M 83.54M 83.54M
Retained earnings -29.89500M -29.89500M -79.94900M -78.40000M -78.11500M
Other liab - - 0.14M 0.16M 0.11M
Good will - - - - -
Other assets - 0.00000M - - -
Cash 5.32M 4.10M 0.23M 0.37M 0.09M
Cash and equivalents - - - 0.37M 0.09M
Total current liabilities 4.87M 5.35M 7.96M 8.36M 7.62M
Current deferred revenue - - -2.32900M -2.62700M -1.28500M
Net debt - -3.84800M 2.35M 2.79M 1.09M
Short term debt - 0.23M 2.33M 2.63M 1.12M
Short long term debt - - 2.01M 2.32M 0.78M
Short long term debt total - 0.25M 2.58M 3.15M 1.18M
Other stockholder equity - - -0.10600M -0.12900M -0.09600M
Property plant equipment - - 0.60M 0.89M 0.41M
Total current assets 13.29M 12.81M 11.25M 13.18M 12.71M
Long term investments - - - - -
Net tangible assets - - 3.49M 5.01M 5.33M
Short term investments - - 0.24M 0.24M 0.24M
Net receivables 2.78M 8.16M 10.49M 12.33M 12.30M
Long term debt - - - - -
Inventory - - 0.00000M -0.46300M 0.00000M
Accounts payable 2.95M 2.60M 2.91M 2.39M 2.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.51M -0.10600M -0.12900M -0.09600M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M -0.59600M -0.88500M -0.41000M
Deferred long term asset charges - - - - -
Non current assets total 0.10M 0.26M 0.60M 0.89M 0.41M
Capital lease obligations 0.02M - 0.57M 0.83M 0.39M
Long term debt total - - 0.25M 0.53M 0.06M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.07000M 0.00200M -0.00300M -0.05800M -0.00400M
Change to liabilities - - -0.00600M -0.96300M -2.02600M
Total cashflows from investing activities -0.07000M 0.00200M -0.00300M -0.05800M -0.00400M
Net borrowings -0.00200M -2.00600M -0.67400M 1.14M -0.99000M
Total cash from financing activities -0.69500M 1.24M -0.67400M 1.14M -0.99000M
Change to operating activities - - -0.15800M -0.07700M -0.22200M
Net income 1.24M 0.62M -1.54900M -0.28500M 2.42M
Change in cash 1.22M 3.87M -0.13300M 0.28M -0.32100M
Begin period cash flow 4.10M 0.23M 0.37M 0.09M 0.41M
End period cash flow 5.32M 4.10M 0.23M 0.37M 0.09M
Total cash from operating activities 1.99M 2.63M 0.54M -0.77900M 0.67M
Issuance of capital stock 0.11M 3.56M - - -
Depreciation - 0.34M 0.40M 0.40M 0.41M
Other cashflows from investing activities 0.00100M -0.00200M - - 0.00000M
Dividends paid -0.57200M - - - -
Change to inventory - - - - -
Change to account receivables 0.68M 2.33M 1.84M 0.14M -0.10600M
Sale purchase of stock 0.11M 3.56M - - -
Other cashflows from financing activities -0.23000M -0.32200M -0.36200M 2.68M -0.58600M
Change to netincome - - 0.01M 0.01M -0.00300M
Capital expenditures 0.07M 0.00200M 0.00300M 0.06M 0.00400M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.46M 2.17M 1.84M 0.14M -0.10600M
Stock based compensation - - - - -
Other non cash items 1.53M -0.48300M -0.15000M -1.02800M -2.05400M
Free cash flow 1.92M 2.63M 0.53M -0.83700M 0.67M

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IGN
Ignite Ltd		 - -% 0.64 12.80 5.89 0.13 1.25 0.07 5.10
MMS
Mcmillan Shakespeare Ltd		 0.12 0.85% 14.25 9.90 9.48 1.70 8.73 3.71 6.60
PPE
Peoplein Ltd		 -0.01 1.56% 0.63 - 8.76 0.07 0.59 0.11 8.11
HIT
Hitech Group Australia Ltd		 -0.015 1.01% 1.47 12.38 - 0.94 5.47 0.79 7.32
ASH
Ashley Services Group Ltd		 0.005 2.17% 0.23 11.50 - 0.06 0.93 0.08 4.08

Reports Covered

Stock Research & News

View All

Profile

Ignite Limited, together with its subsidiaries, engages in the specialist recruitment and technology solutions in Australia and New Zealand. The company offers contingent labour and permanent placement services, as well as permanent, government, contract, and temporary recruitment services. It also provides IT & digital, cybersecurity, business support, engineering, library roles, project management, and professional service recruitment services. In addition, the company offers on demand IT services, including IT field project, network management, and software rollouts and upgrade services; managed services, such as IT solutions architect, digital and cloud solutions, IT infrastructure upgrade, and IT software rollouts and upgrade services; and professional services, which consist of IT project management, IT Solutions architect, digital and cloud solutions, IT infrastructure upgrade, data management, and cyber security services. The company was formerly known as Clarius Group Limited. Ignite Limited was incorporated in 1984 and is headquartered in Sydney, Australia.

Ignite Ltd

1 O?Connell Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Timothy Moran Chief Exec. Officer NA
Diego Agosti Fin. Director NA
Ms. Nikki Grech Exec. GM of People Services & Strategic Project Leader NA
Mr. Ian McKay Gilmour B.Sc., CA, F.F.A., FAICD, FCIS, FGIA, JP(NSW) Company Sec. 1947
Diego Agosti Finance Director NA
Diego Agosti Finance Director NA
Diego Agosti Finance Director NA
Mr. Cameron J. C. Judson BA, MAICD, MBA Executive Director NA
Mr. Ian McKay Gilmour B.Sc., CA, F.F.A., FAICD, FCIS, FGIA, JP(NSW) Company Secretary 1947
Diego Agosti Finance Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.