Kalkine has a fully transformed New Avatar.
Last update at 2025-07-15T05:59:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Hipages Group Holdings Limited (ASX:HPG): Are Analysts Optimistic?
Wed 13 Jul 22, 11:36 PMHipages Group Holdings (ASX:HPG) Is Experiencing Growth In Returns On Capital
Wed 02 Feb 22, 09:42 PMHipages Group Holdings Limited (ASX:HPG) Is About To Turn The Corner
Tue 28 Dec 21, 10:46 PMWhat Is The Ownership Structure Like For Hipages Group Holdings Limited (ASX:HPG)?
Sat 13 Nov 21, 10:42 PMA Look At The Fair Value Of Hipages Group Holdings Limited (ASX:HPG)
Fri 15 Oct 21, 12:12 AMWe're Not Worried About Hipages Group Holdings' (ASX:HPG) Cash Burn
Tue 31 Aug 21, 12:24 AMWhen Will Hipages Group Holdings Limited (ASX:HPG) Become Profitable?
Thu 01 Jul 21, 07:21 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -5.54200M | -1.07500M | -6.19900M | -5.24000M | -13.57200M |
Minority interest | - | - | - | - | - |
Net income | -5.14400M | -0.91000M | -6.19900M | -5.91400M | -14.14800M |
Selling general administrative | 54.85M | 30.98M | 27.86M | 39.45M | 43.86M |
Selling and marketing expenses | - | 18.75M | 15.97M | - | - |
Gross profit | 65.89M | 60.66M | 54.39M | - | - |
Reconciled depreciation | 14.35M | 10.44M | 8.58M | - | - |
Ebit | -2.19900M | 0.99M | -2.27200M | -1.51100M | -12.05138M |
Ebitda | 8.87M | 11.43M | 6.31M | - | - |
Depreciation and amortization | - | 10.44M | 8.58M | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -4.93000M | 0.99M | -2.27200M | -2.64600M | -10.46200M |
Other operating expenses | - | 60.17M | 57.46M | 0.02M | 1.26M |
Interest expense | 0.06M | 0.03M | 2.60M | 0.00000M | 0.00000M |
Tax provision | -0.39800M | -0.16500M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.61M | 0.11M | 0.24M | 3.89M | 3.11M |
Net interest income | -0.20400M | -0.20100M | -3.23900M | - | - |
Extraordinary items | - | - | 0.00000M | -0.67400M | -0.57600M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.39800M | -0.16500M | 4.04M | - | - |
Total revenue | 67.01M | 60.66M | 54.39M | 45.80M | 42.42M |
Total operating expenses | - | 60.17M | 57.46M | - | - |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -2.02500M | -1.35600M | 0.12M | - | - |
Discontinued operations | - | - | - | -0.67400M | -0.67400M |
Net income from continuing ops | -5.14400M | -0.91000M | -6.19900M | - | - |
Net income applicable to common shares | -5.14400M | -0.91000M | -6.19900M | -5.91400M | -13.54252M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 63.81M | 62.22M | 67.76M | 57.28M | 56.05M |
Intangible assets | - | 28.77M | 24.84M | 10.81M | 10.73M |
Earning assets | - | - | - | - | - |
Other current assets | 1.25M | 2.19M | 4.13M | 2.95M | 1.09M |
Total liab | 25.05M | 28.02M | 30.66M | 21.54M | 22.17M |
Total stockholder equity | 38.76M | 34.20M | 37.10M | 35.74M | 33.88M |
Deferred long term liab | - | 23.11M | 19.72M | 10.71M | 9.94M |
Other current liab | 7.99M | 7.14M | 14.65M | 11.10M | 3.09M |
Common stock | 320.43M | 319.38M | 317.64M | 315.77M | 93.48M |
Capital stock | - | 319.38M | 317.64M | 315.77M | 93.48M |
Retained earnings | -62.08300M | -65.64600M | -60.50200M | -59.59200M | -59.60100M |
Other liab | - | 2.44M | 3.45M | 0.55M | 0.62M |
Good will | 1.72M | 1.74M | 4.77M | 0.79M | 0.79M |
Other assets | - | 23.11M | 19.82M | 11.35M | 10.86M |
Cash | 21.27M | 10.73M | 10.91M | 30.30M | 31.79M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 14.91M | 16.01M | 15.68M | 15.50M | 14.16M |
Current deferred revenue | 3.54M | - | 3.00M | 3.71M | 3.51M |
Net debt | -11.56900M | - | 2.94M | -21.72200M | -31.67900M |
Short term debt | 1.57M | 0.00000M | 2.32M | 3.09M | 0.10M |
Short long term debt | - | - | - | - | 0.10M |
Short long term debt total | 9.70M | - | 13.85M | 8.58M | 0.11M |
Other stockholder equity | - | -219.53200M | -220.03900M | -220.44300M | 4.02M |
Property plant equipment | - | 11.28M | 14.04M | 8.24M | 9.30M |
Total current assets | 23.99M | 14.26M | 16.90M | 36.01M | 34.30M |
Long term investments | - | 6.17M | 7.10M | 0.80M | 0.80M |
Net tangible assets | - | 26.80M | 27.21M | 34.86M | -1.40500M |
Short term investments | - | - | 3.61M | - | - |
Net receivables | 1.48M | 1.91M | 1.86M | 1.46M | 1.43M |
Long term debt | - | - | - | 0.00000M | 12.12M |
Inventory | - | - | - | 1.29M | - |
Accounts payable | 1.80M | 2.10M | 3.03M | 3.15M | 9.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -219.58900M | - | -220.03900M | -220.44300M | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 28.68M | - | 0.10M | 0.64M | 7.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 39.82M | 47.95M | 50.86M | 21.27M | 21.75M |
Capital lease obligations | - | 11.71M | 13.85M | 8.58M | - |
Long term debt total | - | 9.56M | 11.53M | 5.50M | 19.50M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 0.53M | -6.76900M | -6.76900M | -6.76900M | -6.76900M |
Change to liabilities | 1.05M | -0.05600M | -0.34200M | -1.78100M | 1.66M |
Total cashflows from investing activities | -15.50300M | -28.66700M | -7.14100M | -5.72500M | -6.21887M |
Net borrowings | -3.13900M | -3.25000M | -15.73500M | -0.81200M | 9.47M |
Total cash from financing activities | -2.58100M | -3.27600M | 21.76M | -0.81200M | 9.47M |
Change to operating activities | 0.68M | 0.74M | -0.33100M | 2.92M | 2.33M |
Net income | -5.14400M | -0.91000M | -6.19900M | -5.91400M | -13.54252M |
Change in cash | -2.36700M | -19.39600M | 21.48M | 3.54M | 1.38M |
Begin period cash flow | 10.91M | 30.30M | 8.82M | - | - |
End period cash flow | 8.54M | 10.91M | 30.30M | 8.82M | - |
Total cash from operating activities | 15.70M | 12.59M | 6.86M | 10.07M | -1.86364M |
Issuance of capital stock | 1.28M | 0.92M | 40.30M | - | - |
Depreciation | 3.62M | 3.26M | 2.65M | 3.00M | 0.73M |
Other cashflows from investing activities | 0.08M | -15.51700M | 0.03M | 1.31M | 1.31M |
Dividends paid | - | - | 3.00M | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | 0.21M | -0.19600M | -0.03500M | -0.19600M | 0.62M |
Sale purchase of stock | -1.27900M | -0.91900M | -2.80500M | - | - |
Other cashflows from financing activities | 0.60M | -3.27600M | 0.27M | -2.80500M | -2.80500M |
Change to netincome | 4.56M | 2.56M | 5.19M | 6.04M | 0.39M |
Capital expenditures | 0.54M | 13.15M | 7.17M | 0.19M | 0.26M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 15.70M | 12.59M | 6.86M | 10.07M | 0.63M |
Stock based compensation | - | - | - | - | - |
Other non cash items | - | - | - | - | - |
Free cash flow | -0.25100M | -13.15000M | -7.17400M | - | - |
Sector: Technology Industry: Software - Application
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
HPG Hipages Group Holdings Ltd |
- -% | 0.99 | - | 28.25 | 1.67 | 3.24 | 1.49 | 6.80 |
WTC WiseTech Global Limited |
1.95 1.76% | 112.65 | 120.77 | 109.89 | 53.80 | 15.71 | 33.15 | 74.57 |
XRO Xero Ltd |
1.98 1.15% | 174.56 | 129.60 | 98.04 | 13.73 | 14.70 | 14.88 | 40.77 |
TNE Technology One Ltd |
1.04 2.64% | 40.37 | 96.44 | 81.30 | 23.46 | 31.89 | 23.76 | 52.04 |
NWL Netwealth Group Ltd |
1.46 4.25% | 35.81 | 81.88 | 67.11 | 29.33 | 46.94 | 30.35 |
hipages Group Holdings Limited, together with its subsidiaries, operates as an online tradie marketplace in Australia and New Zealand. The company offers hipages, an online tradie marketplace that provides local tradies with job leads and grow their business; and Builderscrack, an online home repair and renovation marketplace that enables homeowners to connect with local tradies. It also provides Tradiecore, a job management solution; and Proptech Labs, a property management productivity software. hipages Group Holdings Limited was founded in 2004 and is based in Sydney, Australia.
255 Pitt Street, Sydney, NSW, Australia, 2000
Name | Title | Year Born |
---|---|---|
Mr. Robert Eliahu Sharon-Zipser | Founder, CEO & Director | NA |
Mr. Jaco Jonker | Chief Financial & Operations Officer | NA |
Mr. Herry Wiputra | Chief Product & Technology Officer | NA |
Ms. Kylie Quinlivan | Company Sec. & Gen. Counsel | NA |
Mr. Robert Tolliday | VP of Sales | NA |
Ms. Jodette Cleary | Chief People & Culture Officer | NA |
Mr. Stuart Tucker | Chief Customer Officer | NA |
Ms. Kylie Quinlivan | Company Secretary & General Counsel | NA |
Mr. Robert Tolliday | Vice President of Sales | NA |
Ms. Kylie Quinlivan | Company Secretary & General Counsel | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.