Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-5.54200M
|
-1.07500M
|
-6.19900M
|
-5.24000M
|
-13.57200M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-5.14400M
|
-0.91000M
|
-6.19900M
|
-5.91400M
|
-14.14800M
|
Selling general administrative |
54.85M
|
30.98M
|
27.86M
|
39.45M
|
43.86M
|
Selling and marketing expenses |
-
|
18.75M
|
15.97M
|
-
|
-
|
Gross profit |
65.89M
|
60.66M
|
54.39M
|
-
|
-
|
Reconciled depreciation |
14.35M
|
10.44M
|
8.58M
|
-
|
-
|
Ebit |
-2.19900M
|
0.99M
|
-2.27200M
|
-1.51100M
|
-12.05138M
|
Ebitda |
8.87M
|
11.43M
|
6.31M
|
-
|
-
|
Depreciation and amortization |
-
|
10.44M
|
8.58M
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-4.93000M
|
0.99M
|
-2.27200M
|
-2.64600M
|
-10.46200M
|
Other operating expenses |
-
|
60.17M
|
57.46M
|
0.02M
|
1.26M
|
Interest expense |
0.06M
|
0.03M
|
2.60M
|
0.00000M
|
0.00000M
|
Tax provision |
-0.39800M
|
-0.16500M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.61M
|
0.11M
|
0.24M
|
3.89M
|
3.11M
|
Net interest income |
-0.20400M
|
-0.20100M
|
-3.23900M
|
-
|
-
|
Extraordinary items |
-
|
-
|
0.00000M
|
-0.67400M
|
-0.57600M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-0.39800M
|
-0.16500M
|
4.04M
|
-
|
-
|
Total revenue |
67.01M
|
60.66M
|
54.39M
|
45.80M
|
42.42M
|
Total operating expenses |
-
|
60.17M
|
57.46M
|
-
|
-
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
-2.02500M
|
-1.35600M
|
0.12M
|
-
|
-
|
Discontinued operations |
-
|
-
|
-
|
-0.67400M
|
-0.67400M
|
Net income from continuing ops |
-5.14400M
|
-0.91000M
|
-6.19900M
|
-
|
-
|
Net income applicable to common shares |
-5.14400M
|
-0.91000M
|
-6.19900M
|
-5.91400M
|
-13.54252M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|