Hipages Group Holdings Ltd

Technology AU HPG

0.78AUD
0.02(2.63%)

Last update at 2026-03-12T04:10:00Z

Day Range

0.780.81
LowHigh

52 Week Range

0.781.50
LowHigh

Fundamentals

  • Previous Close 0.76
  • Market Cap112.95M
  • Volume8459
  • P/E Ratio20.63
  • Dividend Yield-%
  • EBITDA5.19M
  • Revenue TTM87.48M
  • Revenue Per Share TTM0.69
  • Gross Profit TTM 53.05M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 2.26M 3.22M -5.54200M -1.07500M -6.19900M
Minority interest - - - - -
Net income 2.39M 3.56M -5.14400M -0.91000M -6.19900M
Selling general administrative 13.58M 14.20M 54.85M 30.98M 27.86M
Selling and marketing expenses 16.83M 16.34M - 18.75M 15.97M
Gross profit 50.04M 46.44M 65.89M 60.66M 54.39M
Reconciled depreciation - 16.88M 14.35M 10.44M 8.58M
Ebit 1.65M 3.57M -2.19900M 0.99M -2.27200M
Ebitda 2.31M 20.45M 8.87M 11.43M 6.31M
Depreciation and amortization 0.66M 16.88M - 10.44M 8.58M
Non operating income net other - - - - -
Operating income 1.62M -0.99300M -4.93000M 0.99M -2.27200M
Other operating expenses 78.66M 76.31M - 60.17M 57.46M
Interest expense 0.28M 0.30M 0.06M 0.03M 2.60M
Tax provision -0.13200M -0.34500M -0.39800M -0.16500M 0.00000M
Interest income 0.61M 0.61M 0.61M 0.11M 0.24M
Net interest income - 0.31M -0.20400M -0.20100M -3.23900M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.13M -0.34500M -0.39800M -0.16500M 4.04M
Total revenue 83.18M 75.31M 67.01M 60.66M 54.39M
Total operating expenses 45.53M 41.89M - 60.17M 57.46M
Cost of revenue 33.14M 28.88M - - -
Total other income expense net 0.64M 4.21M -2.02500M -1.35600M 0.12M
Discontinued operations - - - - -
Net income from continuing ops - 3.56M -5.14400M -0.91000M -6.19900M
Net income applicable to common shares 2.39M 3.56M -5.14400M -0.91000M -6.19900M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 67.71M 63.81M 62.22M 67.76M 57.28M
Intangible assets 4.06M - 28.77M 24.84M 10.81M
Earning assets - - - - -
Other current assets 0.08M 1.25M 2.19M 4.13M 2.95M
Total liab 24.56M 25.05M 28.02M 30.66M 21.54M
Total stockholder equity 43.15M 38.76M 34.20M 37.10M 35.74M
Deferred long term liab - - 23.11M 19.72M 10.71M
Other current liab 12.08M 7.99M 7.14M 14.65M 11.10M
Common stock 320.43M 320.43M 319.38M 317.64M 315.77M
Capital stock - - 319.38M 317.64M 315.77M
Retained earnings -59.69300M -62.08300M -65.64600M -60.50200M -59.59200M
Other liab - - 2.44M 3.45M 0.55M
Good will 1.74M 1.72M 1.74M 4.77M 0.79M
Other assets - - 23.11M 19.82M 11.35M
Cash 25.63M 21.27M 10.73M 10.91M 30.30M
Cash and equivalents - - - - -
Total current liabilities 15.59M 14.91M 16.01M 15.68M 15.50M
Current deferred revenue - 3.54M - 3.00M 3.71M
Net debt -16.65700M -11.56900M - 2.94M -21.72200M
Short term debt 1.84M 1.57M 0.00000M 2.32M 3.09M
Short long term debt - - - - -
Short long term debt total 8.97M 9.70M - 13.85M 8.58M
Other stockholder equity - - -219.53200M -220.03900M -220.44300M
Property plant equipment - - 11.28M 14.04M 8.24M
Total current assets 28.73M 23.99M 14.26M 16.90M 36.01M
Long term investments - - 6.17M 7.10M 0.80M
Net tangible assets - - 26.80M 27.21M 34.86M
Short term investments 1.46M - - 3.61M -
Net receivables 1.55M 1.48M 1.91M 1.86M 1.46M
Long term debt - - - - 0.00000M
Inventory - - - - 1.29M
Accounts payable 1.66M 1.80M 2.10M 3.03M 3.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -217.58300M -219.58900M - -220.03900M -220.44300M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 23.10M 28.68M - 0.10M 0.64M
Deferred long term asset charges - - - - -
Non current assets total 38.98M 39.82M 47.95M 50.86M 21.27M
Capital lease obligations - - 11.71M 13.85M 8.58M
Long term debt total - - 9.56M 11.53M 5.50M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -5.29000M 0.53M -6.76900M -6.76900M
Change to liabilities - - 1.05M -0.05600M -0.34200M
Total cashflows from investing activities -15.10300M -5.29000M -15.50300M -28.66700M -7.14100M
Net borrowings - - -3.13900M -3.25000M -15.73500M
Total cash from financing activities -1.90700M -2.43900M -2.58100M -3.27600M 21.76M
Change to operating activities - - 0.68M 0.74M -0.33100M
Net income 2.39M 3.56M -5.14400M -0.91000M -6.19900M
Change in cash 5.51M 11.58M -2.36700M -19.39600M 21.48M
Begin period cash flow 20.12M 8.54M 10.91M 30.30M 8.82M
End period cash flow 25.63M 20.12M 8.54M 10.91M 30.30M
Total cash from operating activities 22.51M 19.31M 15.70M 12.59M 6.86M
Issuance of capital stock - 1.00M 1.28M 0.92M 40.30M
Depreciation 17.98M 16.88M 3.62M 3.26M 2.65M
Other cashflows from investing activities -14.50600M -13.51000M 0.08M -15.51700M 0.03M
Dividends paid - - - - 3.00M
Change to inventory - - - - -
Change to account receivables -0.15300M 0.17M 0.21M -0.19600M -0.03500M
Sale purchase of stock 0.00000M -1.00400M -1.27900M -0.91900M -2.80500M
Other cashflows from financing activities -0.25100M 0.74M 0.60M -3.27600M 0.27M
Change to netincome - - 4.56M 2.56M 5.19M
Capital expenditures 0.60M 0.18M 0.54M 13.15M 7.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00600M 0.43M 15.70M 12.59M 6.86M
Stock based compensation 2.13M 1.46M - - -
Other non cash items 0.01M -3.01800M - - -
Free cash flow 21.91M 19.13M -0.25100M -13.15000M -7.17400M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HPG
Hipages Group Holdings Ltd
0.02 2.63% 0.78 20.63 12.08 1.29 2.46 1.08 4.07
WTC
Wisetech Global Ltd
-1.28 2.60% 47.96 69.96 48.54 14.95 5.77 11.74 32.70
XRO
Xero Ltd
-3.37 4.12% 78.48 58.81 63.29 6.61 3.64 5.65 15.80
TNE
Technology One Ltd
-0.73 2.69% 26.41 65.07 52.91 14.95 19.10 13.94 31.38
NWL
Netwealth Group Ltd
-1.26 5.45% 21.84 107.87 39.53 16.85 40.22 17.32

Reports Covered

Stock Research & News

Profile

hipages Group Holdings Limited, together with its subsidiaries, operates as an online tradie marketplace in Australia and New Zealand. It provides hipages, an online tradie marketplace that provides local tradies with job leads, grow and manage their business; and Builderscrack, an online home repair and renovation marketplace that enables homeowners to connect with local tradies. The company also provides Tradiecore, a job management solution; and Proptech Labs, a property management productivity software. hipages Group Holdings Limited was founded in 2004 and is based in Sydney, Australia.

Hipages Group Holdings Ltd

255 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Robert Eliahu Sharon-Zipser Founder, CEO & Director NA
Mr. Jaco Jonker Chief Financial & Operations Officer NA
Mr. Herry Wiputra Chief Product & Technology Officer NA
Ms. Kylie Quinlivan Company Sec. & Gen. Counsel NA
Mr. Robert Tolliday VP of Sales NA
Ms. Jodette Cleary Chief People & Culture Officer NA
Mr. Stuart Tucker Chief Customer Officer NA
Ms. Kylie Quinlivan Company Secretary & General Counsel NA
Mr. Robert Tolliday Vice President of Sales NA
Ms. Kylie Quinlivan Company Secretary & General Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.