Kalkine has a fully transformed New Avatar.

Hannans Reward Ltd

Basic Materials AU HNR

NoneAUD
-(-%)

Last update at 2024-06-09T06:45:01.974293Z

Day Range

--
LowHigh

52 Week Range

0.0060.01
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap27.03M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.76075M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.05355M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.98846M -3.69513M -1.55046M -1.90052M -2.08556M
Minority interest - - - - -
Net income -4.98846M -3.69513M -1.55046M -1.90052M -2.09140M
Selling general administrative 0.57M 1.52M 0.24M 0.42M 0.56M
Selling and marketing expenses 0.03M 0.00678M 0.00552M 0.00448M 0.00690M
Gross profit -0.00105M -0.00041M - - 0.07M
Reconciled depreciation 0.00166M 0.00432M 0.00388M 0.00425M 0.00374M
Ebit -5.00241M -3.35854M -1.92031M -2.05420M -2.07972M
Ebitda -5.00075M -3.35423M -1.91643M -2.04995M -2.07598M
Depreciation and amortization 0.00166M 0.00432M 0.00388M 0.00425M 0.00374M
Non operating income net other - - - - -
Operating income -0.00500M -0.00336M -0.00192M -0.00205M -2.07972M
Other operating expenses -0.00291M -0.00287M -0.00155M -0.00194M 2.08M
Interest expense - 0.00154M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.34M 0.24M 0.04M 0.08M
Net interest income 0.03M 0.00154M 0.00062M 0.04M 0.07M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.03175M -0.00154M -0.00062M -0.03527M 0.00584M
Total revenue 0.03M 0.00155M 0.00062M 0.04M 0.07M
Total operating expenses 5.00M 3.36M 1.92M 2.05M 2.08M
Cost of revenue 0.00105M 0.00041M - - -
Total other income expense net -0.01779M -0.33813M 0.37M 0.12M -0.00584M
Discontinued operations - - - - -
Net income from continuing ops -4.98846M -3.69513M -1.55046M -1.90052M -2.08556M
Net income applicable to common shares -4.98846M -3.69513M -1.55046M -1.90052M -2.08556M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 16.78M 6.72M 3.79M 3.41M 5.11M
Intangible assets 0.01M - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.14M 0.42M 0.59M 0.25M 0.13M
Total stockholder equity 16.63M 6.30M 3.20M 3.16M 4.99M
Deferred long term liab - - - - -
Other current liab 0.10M 0.20M 0.18M 0.18M 0.11M
Common stock 63.28M 48.07M 42.43M 40.87M 40.87M
Capital stock 63.28M 48.07M 42.43M 40.87M 40.87M
Retained earnings -47.92679M -43.27773M -39.88994M -38.80739M -36.94555M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M 0.03M 0.03M 0.06M
Cash 3.40M 4.03M 1.01M 0.86M 2.69M
Cash and equivalents - - - 0.86M 2.69M
Total current liabilities 0.14M 0.42M 0.59M 0.25M 0.13M
Current deferred revenue - - - - -
Net debt -3.39876M -4.03095M -1.01373M -0.85595M -2.68679M
Short term debt 0.00000M 0.00000M 0.00000M 0.01M 0.00198M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -0.01535M -0.00479M -0.00254M -0.00207M 1.06M
Property plant equipment 0.00000M 2.26M 2.26M 2.28M 2.28M
Total current assets 3.68M 4.32M 1.17M 0.95M 2.78M
Long term investments 0.12M 0.12M 0.33M 0.14M -
Net tangible assets 3.68M 6.30M 3.20M 3.16M 4.99M
Short term investments 0.00168M 0.14M 0.07M 0.01M 0.00198M
Net receivables 0.28M 0.14M 0.09M 0.09M 0.09M
Long term debt - - - - 0.00000M
Inventory - - - - -
Accounts payable 0.04M 0.22M 0.41M 0.07M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.28M 1.51M 0.66M 1.09M 1.06M
Additional paid in capital - - - - -
Common stock total equity - - - 40.87M 40.87M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.01310M 0.03M 0.03M 0.03M -0.08775M
Deferred long term asset charges - - - - -
Non current assets total 13.10M 2.40M 2.62M 2.45M 2.34M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.04M -0.20000M 0.00712M -0.09225M -0.09225M
Change to liabilities -0.22862M -0.16864M 0.34M 0.12M -0.01380M
Total cashflows from investing activities 0.04M -0.20000M 0.11M -0.09225M -0.03022M
Net borrowings - - - - -
Total cash from financing activities 2.21M 5.63M 1.51M 1.51M 0.03M
Change to operating activities - - - - -
Net income -0.00499M -0.00370M -0.00155M -0.00190M -0.00209M
Change in cash -0.63219M 3.02M 0.16M -1.83084M -1.39529M
Begin period cash flow 4.03M 1.01M 0.86M 2.69M 4.08M
End period cash flow 3.40M 4.03M 1.01M 0.86M 2.69M
Total cash from operating activities -0.00289M -0.00242M -0.00146M -0.00174M -0.00140M
Issuance of capital stock 2.27M 5.96M 1.60M - 0.04M
Depreciation 0.00224M 0.00000M 0.00002M 0.00000M 0.00041M
Other cashflows from investing activities 0.04M -0.20000M 0.11M -0.09225M -0.20000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00004M -0.00005M -0.00001M 0.00000M -0.00004M
Sale purchase of stock -0.06172M -0.32786M -0.09461M -0.09461M -0.00622M
Other cashflows from financing activities 0.04M -0.20000M 0.11M -0.09225M -0.03022M
Change to netincome 0.13M 1.50M -0.26197M 0.03M 0.34M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00004M -0.00005M -0.00001M 0.00000M -0.00004M
Stock based compensation 0.00011M 0.00116M 0.00008M 0.00007M 0.00025M
Other non cash items -0.00014M 0.00127M 0.00007M 0.00016M 0.00028M
Free cash flow -0.00289M -0.00242M -0.00146M -0.00174M -0.03162M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
HNR
Hannans Reward Ltd
- -% - - - 658.49 1.42 -3.0772
BHP
BHP Group Limited
-1.0 2.61% 37.34 11.07 11.68 3.64 2.79 2.56 4.89
RIO
Rio Tinto Ltd
-1.2 1.12% 106.38 9.91 16.95 3.28 2.09 2.27 5.26
FMG
Fortescue Ltd
0.07 0.45% 15.73 7.82 13.00 2.96 1.63 2.06 4.05
S32
South32 Ltd
-0.07 2.33% 2.94 - 17.18 2.18 0.98 1.48 13.05

Reports Covered

Stock Research & News

Profile

Hannans Limited engages in the battery recycling business. It also involved in mineral exploration and project development activities. The company explores for cobalt, gold, nickel, and lithium deposits. It primarily holds a 100% interest in the Forrestania Nickel project south of Southern Cross and east of Hyden of Western Australia; Moogie Gold and Nickel-Copper project located in the Gascoyne Province, Western Australia, as well as holds a 70% interest in the Fraser Range Nickel-Copper project located east of Norseman, Western Australia. The company was formerly known as Hannans Reward Limited and changed its name to Hannans Limited in May 2016. Hannans Limited was incorporated in 2002 and is based in Perth, Australia.

Hannans Reward Ltd

Highland Funds I

Key Executives

Name Title Year Born
Ms. Mindy Ku Fin. & Compliance Mang. NA
Mr. Ian Edward Gregory B.Bus, F Fin, FCIS, FGIA, M.A.I.C.D., MAICD Company Sec. 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.