Hammer Metals Ltd

Basic Materials AU HMX

0.031AUD
-0.003(8.82%)

Last update at 2024-12-19T04:15:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.06
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap30.18M
  • Volume845589
  • P/E Ratio3.40
  • Dividend Yield-%
  • EBITDA-1.60432M
  • Revenue TTM0.18M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.19M
  • Diluted EPS TTM0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.28554M -0.64527M -0.61152M -1.97861M -0.85252M
Minority interest - - - - -
Net income -1.28554M -0.65504M -1.13766M -1.09101M -0.85259M
Selling general administrative 1.09M 0.92M 1.00M 1.01M 0.95M
Selling and marketing expenses 0.16M 0.10M 0.11M 0.08M 0.09M
Gross profit - - - - 0.08M
Reconciled depreciation 0.10M 0.04M 0.03M - 0.00242M
Ebit -1.27817M -0.63550M -0.60661M -1.97764M -0.85245M
Ebitda -1.17758M -0.59304M -0.57970M -1.97764M -0.85003M
Depreciation and amortization 0.10M 0.04M 0.03M - 0.00242M
Non operating income net other - - - - -
Operating income -1.27817M -0.63550M -0.60661M -1.97764M -0.85245M
Other operating expenses 1.35M 1.06M 1.14M 1.09M 1.63M
Interest expense 0.00737M 0.00977M 0.00492M 0.00097M 0.00007M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.00130M 0.01M 0.00133M 0.00298M
Net interest income 0.02M -0.00847M 0.00909M 0.00133M 0.00297M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.06M 0.00977M 0.53M -0.88760M 0.00007M
Total revenue 0.19M 0.21M 0.31M 0.10M 0.09M
Total operating expenses 1.35M 1.06M 1.14M 1.09M 1.63M
Cost of revenue - - - - -
Total other income expense net 0.05M -0.00977M -0.00492M -0.00097M -0.00007M
Discontinued operations - - - - -
Net income from continuing ops -1.28554M -0.64527M -0.61152M -1.97861M -0.85252M
Net income applicable to common shares -1.28554M -0.64527M -0.61152M -1.97861M -0.85252M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 36.74M 29.68M 27.67M 28.06M 17.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.17M 0.08M 0.03M 0.03M 0.04M
Total liab 0.84M 0.61M 0.93M 1.47M 0.44M
Total stockholder equity 35.90M 29.07M 26.75M 26.60M 16.85M
Deferred long term liab - - - - -
Other current liab 0.10M 0.15M 0.14M 0.61M 0.04M
Common stock 66.81M 66.59M 62.97M 62.28M 51.43M
Capital stock - 66.59M 62.97M 62.28M 51.43M
Retained earnings -31.69852M -38.90314M -37.61760M -36.97233M -36.37498M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 5.23M 4.36M 5.19M 9.71M 2.68M
Cash and equivalents - 4.36M 5.19M 9.71M 2.68M
Total current liabilities 0.77M 0.51M 0.76M 1.24M 0.38M
Current deferred revenue - -0.06889M -0.06400M -0.06400M -0.03506M
Net debt -5.11972M -4.19255M -4.95974M -9.40950M -2.60502M
Short term debt 0.11M 0.07M 0.06M 0.06M 0.02M
Short long term debt - - - - -
Short long term debt total 0.11M 0.16M 0.23M 0.30M 0.07M
Other stockholder equity 0.00000M -27.69082M -25.34790M -25.30501M -15.05437M
Property plant equipment - 24.84M 21.61M 17.73M 14.18M
Total current assets 5.40M 4.61M 5.70M 9.85M 2.83M
Long term investments - 0.23M 0.37M 0.48M 0.27M
Net tangible assets - 29.07M 26.75M 26.60M 16.85M
Short term investments - 0.08M 0.03M - -
Net receivables 0.17M 0.25M 0.50M 0.14M 0.15M
Long term debt - - - - -
Inventory -0.17223M - - - -
Accounts payable 0.56M 0.36M 0.61M 0.62M 0.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.79M 1.38M 1.40M 1.29M 1.79M
Additional paid in capital - - - - -
Common stock total equity - - - - 51.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -25.07181M -21.97734M 0.00010M -14.45344M
Deferred long term asset charges - - - - -
Non current assets total 31.34M 25.07M 21.98M 18.22M 14.45M
Capital lease obligations - 0.16M 0.23M 0.30M 0.07M
Long term debt total - 0.10M 0.17M 0.23M 0.06M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.21719M -3.58042M -2.91628M -2.07908M 0.04M
Change to liabilities -0.01880M -0.21229M 0.15M 0.10M -0.09720M
Total cashflows from investing activities -3.21719M -3.58042M -2.91628M -2.07908M -1.07252M
Net borrowings -0.07671M -0.07243M -0.03453M -0.03453M -0.03453M
Total cash from financing activities 3.36M 0.07M 10.56M 4.70M 1.92M
Change to operating activities - - - - -
Net income -1.28554M -0.64527M -0.61152M -1.97861M -0.85259M
Change in cash -0.83653M -4.51242M 7.03M 1.82M -0.07339M
Begin period cash flow 5.19M 9.71M 2.68M 0.86M 0.93M
End period cash flow 4.36M 5.19M 9.71M 2.68M 0.86M
Total cash from operating activities -0.98278M -1.00139M -0.61967M -0.79910M -0.92158M
Issuance of capital stock 3.54M 0.16M 10.90M 4.98M 2.01M
Depreciation 0.10M 0.04M 0.03M 0.03M 0.00242M
Other cashflows from investing activities 1.60M 1.02M 0.96M 0.29M 0.42M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.08M 0.06M -0.04150M -0.01374M 0.05M
Sale purchase of stock -0.19984M -0.00686M -0.30510M -0.27451M -0.08605M
Other cashflows from financing activities 0.03M -0.08655M -0.03453M -2.07908M -1.07252M
Change to netincome 0.14M -0.24851M -0.13977M 1.09M -0.61783M
Capital expenditures 3.72M 4.93M 3.49M 2.15M 1.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.06M -0.04150M -0.01374M 0.02M
Stock based compensation 0.17M 0.14M 0.21M 0.23M -
Other non cash items 0.20M -0.39858M -0.03505M 0.96M 0.85M
Free cash flow -4.69856M -5.92823M -4.11035M -2.95398M -1.15153M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HMX
Hammer Metals Ltd
-0.003 8.82% 0.03 3.40 - 170.47 0.84 - 3.92
ZIM
Zimplats Holdings Ltd
-0.77 5.87% 12.35 115.25 - 1.94 0.54 1.24 5.89
BRE
Brazilian Rare Earths Ltd
0.09 4.02% 2.33 - - - 6.08 - -
29M
29Metals Ltd
- -% 0.24 - 20.20 0.66 1.02 0.82 -1.9619
SMI
Santana Minerals Ltd
-0.015 3.19% 0.46 - - - 4.26 - -31.4008

Reports Covered

Stock Research & News

Profile

Hammer Metals Limited engages in the exploration and extraction of mineral resources in Australia. It primarily explores for iron oxide, copper, cobalt, and gold deposits, as well as for molybdenum and rhenium ores. The company holds 100% interests in the Mount Isa project that comprise Kalman, Overlander North and Overlander South, and Elaine deposits covering an area of approximately 3000 square kilometers within the Mount Isa mining district, as well as a 51% interest in the Jubilee deposit. It also holds a 100% interest in the Bronzewing South gold project comprising approximately 290 square kilometers of tenements located in the Yandal Belt of Western Australia. The company was formerly known as Midas Resources Limited and changed its name to Hammer Metals Limited in April 2014. Hammer Metals Limited was incorporated in 2000 and is based in West Perth, Australia.

Hammer Metals Ltd

Unit 1 and 2, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Daniel Thomas MD & Director NA
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Sec. 1962
Mr. Mark Whittle B.Sc., M.Sc. Chief Operating Officer NA
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.