1800-272-662
Shopping Cart 0
countryflagAU
Login

Hiremii Ltd

Industrials AU HMI

0.038AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.030.06
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap7.99M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.02923M
  • Revenue TTM30.82M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 2.91M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-12-31 2022-06-30
Income before tax -1.16885M -0.93286M -1.53766M -1.53766M -2.79452M
Minority interest - - - - -
Net income -1.16885M -0.93286M -1.53766M -1.53766M -2.79452M
Selling general administrative 0.80M 2.98M 2.97M 2.97M 2.60M
Selling and marketing expenses 2.87M 0.06M 0.05M 0.05M 0.07M
Gross profit 2.82M 2.92M 2.37M 2.37M 1.13M
Reconciled depreciation - 0.33M 0.48M 0.48M 0.33M
Ebit -1.08554M -0.82571M -1.37573M -1.37573M -2.58087M
Ebitda -1.07544M -0.49513M -0.90059M -0.90059M -2.25362M
Depreciation and amortization 0.01M 0.33M 0.48M 0.48M 0.33M
Non operating income net other - - - - -
Operating income -0.91994M -0.83333M -1.36368M -1.36368M -2.49635M
Other operating expenses 30.74M 30.89M 22.28M 22.28M 14.19M
Interest expense 0.10M 0.11M 0.06M 0.06M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00762M 0.02M 0.02M 0.00596M
Net interest income - -0.09953M -0.07373M -0.07373M -0.04487M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M 0.18M 0.18M 0.31M
Total revenue 29.82M 30.06M 20.81M 20.81M 11.44M
Total operating expenses 3.74M 3.42M 22.30M 22.30M 14.29M
Cost of revenue 27.01M 27.14M 18.45M 18.45M 10.31M
Total other income expense net -0.24891M -0.09953M 0.02M 0.02M 0.10M
Discontinued operations - - - - -
Net income from continuing ops - -0.93286M -1.53766M -1.53766M -2.79452M
Net income applicable to common shares -1.16885M -0.93286M -1.53766M -1.53766M -2.79452M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-12-31 2022-06-30
Total assets 5.03M 5.71M 5.91M 5.91M 6.58M
Intangible assets 0.23M - 0.29M 0.29M 0.82M
Earning assets - - - - -
Other current assets 0.21M 0.28M 1.10M 1.10M 0.68M
Total liab 4.74M 4.91M 4.67M 4.67M 4.01M
Total stockholder equity 0.29M 0.80M 1.24M 1.24M 2.57M
Deferred long term liab - - - - -
Other current liab 3.29M 3.22M 0.05M 0.05M 0.21M
Common stock 11.98M 11.46M 11.02M 11.02M 10.89M
Capital stock - - 11.02M 11.02M 10.89M
Retained earnings -11.87184M -11.11047M -11.25754M -11.25754M -9.71988M
Other liab - - 0.14M 0.14M 0.25M
Good will 0.82M 0.82M 0.82M 0.82M 0.82M
Other assets - 0.00000M 0.10M 0.10M 0.30M
Cash 0.76M 0.85M 1.94M 1.94M 2.39M
Cash and equivalents - - - - -
Total current liabilities 4.68M 4.79M 4.48M 4.48M 3.51M
Current deferred revenue - 0.19M 4.02M 4.02M 2.90M
Net debt 0.40M 0.50M -1.64048M -1.64048M -1.86507M
Short term debt 1.10M 1.23M 0.25M 0.25M 0.27M
Short long term debt - - 0.05M 0.05M 0.05M
Short long term debt total 1.15M 1.35M 0.30M 0.30M 0.52M
Other stockholder equity - - 1.47M 1.47M -1.16839M
Property plant equipment - - 0.09M 0.09M 0.18M
Total current assets 3.82M 4.51M 4.57M 4.57M 4.47M
Long term investments - - - - -
Net tangible assets - - 0.13M 0.13M 0.93M
Short term investments - - - - -
Net receivables 2.86M 3.38M 1.53M 1.53M 1.41M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.29M 0.14M 0.16M 0.16M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.18M 0.45M 1.47M 1.47M 1.40M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.21M 0.15M 0.15M 0.30M
Deferred long term asset charges - - - - -
Non current assets total 1.20M 1.20M 1.35M 1.35M 2.11M
Capital lease obligations - - 0.25M 0.25M 0.47M
Long term debt total - - 0.05M 0.05M 0.25M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-12-31 2022-06-30
Investments - -0.28902M -0.34622M -0.34622M -0.10216M
Change to liabilities - - 1.44M 1.44M 0.27M
Total cashflows from investing activities -0.21699M -0.28902M -0.34622M -0.34622M -0.81106M
Net borrowings - 1.07M -0.21905M -0.21905M -0.18397M
Total cash from financing activities 0.35M 1.41M -0.12563M -0.12563M 1.49M
Change to operating activities - - 0.06M 0.06M -0.50944M
Net income -1.16885M -0.93286M -1.53766M -1.53766M -2.79452M
Change in cash -0.09273M -1.09213M -0.44365M -0.44365M -1.79813M
Begin period cash flow 0.85M 1.94M 2.39M 2.39M 4.18M
End period cash flow 0.76M 0.85M 1.94M 1.94M 2.39M
Total cash from operating activities -0.22413M -2.20968M 0.03M 0.03M -2.47246M
Issuance of capital stock - 0.50M - - 1.83M
Depreciation 0.17M 0.33M 0.53M 0.53M 0.42M
Other cashflows from investing activities -0.07424M 0.00380M -0.25185M -0.25185M -0.46673M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.48M -0.87479M -0.58830M -0.58830M 0.09M
Sale purchase of stock 0.60M -0.06606M 0.00000M 0.00000M -0.16388M
Other cashflows from financing activities -0.04233M -0.09988M -0.12413M -0.12413M -0.14632M
Change to netincome - - 0.09M 0.09M 0.05M
Capital expenditures 0.00109M 0.12M 0.09M 0.09M 0.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.48M -1.61645M -0.58830M -0.58830M 0.09M
Stock based compensation 0.16M 0.00905M 0.11M 0.11M 0.08M
Other non cash items 0.14M 0.00905M 1.04M 1.04M -0.09881M
Free cash flow -0.22522M -2.32472M -0.06617M -0.06617M -2.91896M

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HMI
Hiremii Ltd		 - -% 0.04 - - 0.26 11.79 0.28 -7.9968
MMS
Mcmillan Shakespeare Ltd		 0.12 0.85% 14.25 9.90 9.48 1.70 8.73 3.71 6.60
PPE
Peoplein Ltd		 -0.01 1.56% 0.63 - 8.76 0.07 0.59 0.11 8.11
HIT
Hitech Group Australia Ltd		 -0.015 1.01% 1.47 12.38 - 0.94 5.47 0.79 7.32
ASH
Ashley Services Group Ltd		 0.005 2.17% 0.23 11.50 - 0.06 0.93 0.08 4.08

Reports Covered

Stock Research & News

View All

Profile

Hiremii Limited operates as a labour hire and recruitment company in Australia. It operates Hiremii technology, a cloud-based applicant tracking system. The company provides recruitment solutions, including AdWriter and Shortlist. Hiremii Limited was incorporated in 2020 and is headquartered in Perth, Australia.

Hiremii Ltd

251 St George's Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Andrew Hornby Chief Commercial Officer & MD NA
Mr. Brad Kobus Chief Financial Office NA
Mr. Andrew Stone Chief Operating Officer NA
Mr. Andrew Cloud Chief Technical Officer NA
Mr. Andrew Hornby MD, CEO & Director NA
Mr. Leon Morgan Head of Commercialisation NA
Ms. Susan Patricia Park A.C.A., A.C.I.S., ACSA, AGIA, B.Com., F Fin, FCIS Company Secretary 1975
Mr. Andrew Hornby MD, CEO & Director NA
Mr. Leon Morgan Head of Commercialisation NA
Ms. Susan Patricia Park A.C.A., A.C.I.S., ACSA, AGIA, B.Com., F Fin, FCIS Company Secretary 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.