1800-272-662
Shopping Cart 0
countryflagAU
Login

Hamelin Gold Ltd

Basic Materials AU HMG

0.135AUD
-(-%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.140.14
LowHigh

52 Week Range

0.050.20
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap27.76M
  • Volume120696
  • P/E Ratio0.93
  • Dividend Yield-%
  • EBITDA-1.20105M
  • Revenue TTM0.00294M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00294M
  • Diluted EPS TTM0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -7.27017M -1.32714M -0.99435M -1.29579M -
Minority interest - - - - -
Net income -7.27017M -1.32714M -0.99435M -1.29579M -
Selling general administrative 1.96M 0.32M 1.79M 1.19M -
Selling and marketing expenses - 0.05M - - -
Gross profit -0.10806M -0.14663M - - -
Reconciled depreciation - 0.15M 0.09M 0.01M -
Ebit -7.27017M -1.32714M -1.09127M -1.30336M -0.00792M
Ebitda -7.16212M -1.18050M - -1.28836M -
Depreciation and amortization 0.11M 0.15M - 0.01M -
Non operating income net other - - - - -
Operating income -1.17770M -0.94018M -1.09128M -1.30336M -
Other operating expenses 1.18M 1.09M - 1.30M -
Interest expense - - - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 0.18M 0.32M 0.10M 0.00756M -
Net interest income - 0.32M 0.10M 0.00756M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.70549M - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 1.07M 0.94M - 1.30M -
Cost of revenue 0.11M 0.15M - - -
Total other income expense net -6.09248M -0.24032M 0.00508M 0.00756M -
Discontinued operations - - - - -
Net income from continuing ops - -1.32714M -0.99435M -1.29579M -
Net income applicable to common shares -7.27017M -1.32714M -0.99435M -1.29579M -0.00792M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 19.34M 23.75M 24.93M 21.58M 21.32M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.13M 0.05M 0.05M -
Total liab 0.46M 0.49M 0.44M 0.90M 0.18M
Total stockholder equity 18.89M 23.26M 24.49M 20.68M 21.14M
Deferred long term liab - - - - -
Other current liab 0.32M 0.26M 0.06M 0.19M 0.12M
Common stock 28.29M 25.64M 25.64M 21.03M 9.31M
Capital stock - - 25.64M 21.03M 9.31M
Retained earnings -10.71592M -3.44575M -2.29014M -1.29579M 11.10M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 4.94M 4.91M 7.70M 7.11M 9.19M
Cash and equivalents - - 7.70M - -
Total current liabilities 0.46M 0.49M 0.44M 0.90M 0.18M
Current deferred revenue - - - - -
Net debt -4.94123M -4.91067M - -7.11366M -9.12120M
Short term debt - - 0.00000M 0.00000M 0.07M
Short long term debt - - - - 0.07M
Short long term debt total - - - - 0.07M
Other stockholder equity - 0.00000M 1.14M 0.94M -
Property plant equipment - - 17.14M 14.36M 0.00000M
Total current assets 4.98M 5.04M 7.79M 7.22M 9.19M
Long term investments - - - - -
Net tangible assets - - 24.49M 20.68M -
Short term investments - 4.30M 0.05M 0.05M 0.00000M
Net receivables 0.04M 0.08M 0.04M 0.06M 0.00000M
Long term debt - - - - -
Inventory - -0.07918M - - -
Accounts payable 0.14M 0.23M 0.22M 0.72M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.31M 1.07M - 0.94M 0.73M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 14.11M - - - -
Deferred long term asset charges - - - - -
Non current assets total 14.36M 18.71M 17.14M 14.36M 12.14M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -2.21314M -3.41106M -1.67754M -
Change to liabilities - - 0.03M 0.02M 0.00000M
Total cashflows from investing activities -2.03102M -2.21314M -3.41106M -1.67754M -1.67754M
Net borrowings - - - -0.33517M -0.33517M
Total cash from financing activities 2.67M -0.01143M 4.62M 9.20M 9.20M
Change to operating activities - - - - -
Net income -7.27017M -1.32714M -0.99435M -1.29579M -0.00792M
Change in cash 4.28M -2.78594M 0.58M 7.11M 7.11M
Begin period cash flow 0.66M 7.70M 7.11M 0.00000M -
End period cash flow 4.94M 4.91M 7.70M 7.11M 0.00000M
Total cash from operating activities -0.66230M -0.56137M -0.62906M -0.40409M -0.40409M
Issuance of capital stock - - 4.75M 10.00M -
Depreciation 0.11M 0.71M 0.14M 0.11M 0.00792M
Other cashflows from investing activities 0.41M 1.10M 0.59M 0.07M 0.07M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M -0.06080M 0.00207M -0.01169M -0.01169M
Sale purchase of stock 2.81M -0.01143M 4.75M -0.46954M -
Other cashflows from financing activities -0.14037M -2.21314M -0.12693M -1.67754M -0.46954M
Change to netincome - - 0.20M 0.77M 0.77M
Capital expenditures 2.44M 3.31M 4.00M 1.75M 1.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M -0.03648M 0.10M 0.00756M -
Stock based compensation - 0.10M - - -
Other non cash items 6.46M 0.02M - - -
Free cash flow -0.66230M -3.87204M -4.62769M -1.74754M -

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
HMG
Hamelin Gold Ltd		 - -% 0.14 0.93 - 9446.24 0.14 -0.6899
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

Hamelin Gold Limited operates as a mineral exploration company in the Western Tanami and Yilgarn regions of Western Australia. The company holds 100% interest in the West Tanami Gold Project covering 2,277 square kilometers of gold province located in Western Australia. Hamelin Gold Limited was incorporated in 2021 and is based in Subiaco, Australia.

Hamelin Gold Ltd

1 Alvan Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM MD & Exec. Director 1969
Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA CFO & Company Sec. NA
Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM MD & Executive Director 1969
Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA CFO & Company Secretary NA
Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM MD & Executive Director 1969
Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA CFO & Company Secretary NA
Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM MD & Executive Director 1969
Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA CFO & Company Secretary NA
Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM MD & Executive Director 1969
Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.