1800-272-662
Shopping Cart 0
countryflagAU
Login

Hydrocarbon Dynamics Ltd

Basic Materials AU HCD

0.003AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.0010.003
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap4.31M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.90680M
  • Revenue TTM0.16M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.37622M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.99638M -3.55024M -1.68816M -3.69103M -2.05226M
Minority interest - - - - -
Net income -0.99638M -3.55024M -1.68816M -3.26333M -2.04228M
Selling general administrative 0.29M 0.97M 0.88M 0.81M 1.57M
Selling and marketing expenses - 0.12M - - -
Gross profit -0.08434M -0.68412M 0.35M 0.06M 0.18M
Reconciled depreciation 0.00154M 0.00195M 0.00250M 0.03M 0.00106M
Ebit -0.99254M -3.55024M -1.68528M -1.52619M -2.04680M
Ebitda -0.99101M -3.54829M -1.68277M -1.49777M -2.04575M
Depreciation and amortization 0.00154M 0.00195M 0.00250M 0.03M 0.00106M
Non operating income net other - - - - -
Operating income -1.00710M -1.77914M -1.68528M -1.52619M -2.04680M
Other operating expenses 1.16M 2.35M 1.76M 1.48M 2.22M
Interest expense 0.00383M 0.00001M 0.00288M 0.00793M 0.00546M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.02M 0.00288M 0.00793M 0.00651M
Net interest income 0.01M 0.02M 0.00448M -0.00511M -0.00546M
Extraordinary items - 0.00000M 0.00000M 0.33M -0.00723M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M -0.27328M -0.42770M -0.00998M
Total revenue 0.16M 0.57M 0.35M 0.06M 0.18M
Total operating expenses 0.92M 1.10M 1.76M 1.48M 2.22M
Cost of revenue 0.24M 1.26M 0.60M 0.41M 0.41M
Total other income expense net 0.00919M -1.77110M -0.27617M -2.16483M -0.00546M
Discontinued operations - - - 0.33M -0.00723M
Net income from continuing ops -0.99638M -3.55024M -1.68816M -3.69103M -2.05226M
Net income applicable to common shares -0.99638M -3.55024M -1.68816M -3.36444M -2.05226M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1.09M 1.44M 3.74M 3.85M 7.51M
Intangible assets - - 0.66M 0.66M 0.69M
Earning assets - - - - -
Other current assets - 0.06M 0.05M 0.08M 3.29M
Total liab 0.16M 0.23M 0.17M 0.18M 0.24M
Total stockholder equity 0.93M 1.21M 3.56M 3.67M 7.27M
Deferred long term liab - - - - -
Other current liab - 0.08M 0.07M 0.12M 0.11M
Common stock - 68.43M 67.22M 65.66M 65.64M
Capital stock 69.14M - 67.22M 65.66M 65.64M
Retained earnings -67.43729M -66.44091M -62.89067M -61.20251M -57.99710M
Other liab - - - - 0.00533M
Good will - - 1.13M 1.13M 3.28M
Other assets - 0.00000M - - -
Cash 0.77M 0.97M 1.38M 1.39M 2.44M
Cash and equivalents - - 1.38M 1.39M 2.44M
Total current liabilities 0.16M 0.23M 0.17M 0.18M 0.23M
Current deferred revenue - - - - -
Net debt - -0.97408M -1.38088M -1.39396M -2.43190M
Short term debt - - 0.00000M 0.00000M 0.01M
Short long term debt - - - - 0.01M
Short long term debt total - - - - 0.01M
Other stockholder equity - - - -4.60600M -4.18763M
Property plant equipment - - 0.00951M 0.00216M 0.25M
Total current assets 1.08M 1.43M 1.94M 2.06M 3.29M
Long term investments - - - - -
Net tangible assets - - 1.77M 1.88M 3.30M
Short term investments - - - - -
Net receivables - 0.14M 0.06M 0.04M 0.16M
Long term debt - - - - -
Inventory 0.24M 0.26M 0.45M 0.54M 0.56M
Accounts payable 0.07M 0.15M 0.10M 0.06M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.77868M -0.77131M -0.78905M -0.37260M
Additional paid in capital - - - - -
Common stock total equity - - - - 65.64M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00602M 0.00756M 1.80M 1.79M 4.22M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.00000M - -0.00987M 0.59M -0.02877M
Change to liabilities - - -0.01028M 0.07M -0.00012M
Total cashflows from investing activities 0.00000M 0.00000M -0.00987M 0.59M -0.02877M
Net borrowings - - - -0.12475M 0.00394M
Total cash from financing activities 0.66M 1.26M 1.56M -0.12667M 2.73M
Change to operating activities - - 0.04M 0.04M -0.05325M
Net income -0.99638M -3.55024M -1.68816M -3.36444M -2.05226M
Change in cash -0.20392M -0.40680M -0.01308M -1.04835M 0.81M
Begin period cash flow 0.97M 1.38M 1.39M 2.44M 1.63M
End period cash flow 0.77M 0.97M 1.38M 1.39M 2.44M
Total cash from operating activities -0.86798M -1.66159M -1.58072M -1.52861M -1.85244M
Issuance of capital stock 0.76M 1.29M 1.61M - 2.80M
Depreciation - 0.00195M 0.00250M 0.03M 0.00106M
Other cashflows from investing activities 0.00000M - 0.00000M 0.67M -0.00135M
Dividends paid - - - - -
Change to inventory 0.02M 0.18M 0.10M 0.01M -0.14189M
Change to account receivables 0.13M -0.07823M -0.01396M 0.15M -0.09504M
Sale purchase of stock -0.09563M -0.02910M -0.05485M -0.00192M -0.07021M
Other cashflows from financing activities -0.09563M 1.26M -0.00987M 0.59M 0.16M
Change to netincome - - -0.00588M 1.60M 0.49M
Capital expenditures 0.00000M 0.00000M 0.00987M 0.08M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.13M 0.12M 0.00543M 0.15M 0.27M
Stock based compensation - - - - -
Other non cash items -0.99484M 1.76M - 3.34M 2.05M
Free cash flow -0.86798M -1.66159M -1.59059M -1.52861M -1.88120M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HCD
Hydrocarbon Dynamics Ltd		 - -% 0.003 - - 27.04 7.42 23.46 -4.342
ORI
Orica Ltd		 -0.07 0.35% 19.69 59.88 15.55 1.13 2.25 1.43 10.41
DNL
Dyno Nobel Ltd		 0.04 1.35% 3.00 - 13.68 1.39 1.20 1.80 10.60
DGL
DGL Group Ltd		 - -% 0.54 - 13.37 0.32 0.48 0.67 21.90
CXL
CALIX Ltd		 -0.025 3.55% 0.68 - - 4.81 3.23 4.90 -54.2255

Reports Covered

Stock Research & News

View All

Profile

Hydrocarbon Dynamics Limited operates as an oil and gas company in Australia, North America, the Middle East, Asia, and internationally. It provides specialist oil and gas production chemicals. The company also engages in the evaluation of oil and gas projects and energy technologies. It offers its products and services through direct sales and approved local providers. The company was incorporated in 2005 and is headquartered in Melbourne, Australia.

Hydrocarbon Dynamics Ltd

412 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Ms. Julie Edwards Company Sec. & Financial Controller NA
Mr. William Tarantino Chief Exec. Officer of Chemical Division NA
Ms. Julie Edwards Company Secretary & Financial Controller NA
Mr. William Tarantino Chief Executive Officer of Chemical Division NA
Ms. Julie Edwards Company Secretary & Financial Controller NA
Mr. William Tarantino Chief Executive Officer of Chemical Division NA
Ms. Julie Edwards Company Secretary & Financial Controller NA
Mr. William Tarantino Chief Executive Officer of Chemical Division NA
Ms. Julie Edwards Company Secretary & Financial Controller NA
Mr. William Tarantino Chief Executive Officer of Chemical Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.