Create Free Account

By creating account you will get access to hot stocks & personalised emails

GWA Group Ltd

Consumer Cyclical AU GWA

2.51AUD
0.01(0.40%)

Last update at 2024-05-02T06:10:00Z

Day Range

2.502.53
LowHigh

52 Week Range

1.532.87
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 60.97M 52.44M 50.93M 61.65M 64.88M
Minority interest - - - - -
Net income 43.16M 35.18M 35.06M 43.89M 43.89M
Selling general administrative 41.55M 41.06M 45.93M 38.02M 35.33M
Selling and marketing expenses 47.30M 47.54M 50.84M 53.78M 52.00M
Gross profit 158.19M 161.81M 164.08M 161.27M 162.72M
Reconciled depreciation 18.65M 20.03M 20.40M 20.37M 4.96M
Ebit 67.57M 57.27M 56.23M 67.77M 69.06M
Ebitda 86.22M 77.30M 76.64M 88.14M 74.02M
Depreciation and amortization 18.65M 20.03M 20.40M 20.37M 4.96M
Non operating income net other - - - - -
Operating income 70.29M 64.82M 58.76M 70.35M 69.06M
Other operating expenses 164.51M 154.38M 136.15M 146.16M 311.30M
Interest expense 6.60M 4.83M 5.30M 6.12M 4.17M
Tax provision 17.81M 17.26M 15.88M 17.77M 20.33M
Interest income 10.29M 0.02M 6.41M 7.44M 5.21M
Net interest income -8.08200M -7.23300M -5.28000M -6.11700M -3.76100M
Extraordinary items - - - 0.00000M 50.80M
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.81M 17.26M 15.88M 17.77M 20.72M
Total revenue 411.84M 418.72M 405.74M 398.70M 381.73M
Total operating expenses 107.52M 108.63M 117.17M 112.60M 92.28M
Cost of revenue 253.65M 256.90M 241.66M 237.43M 219.01M
Total other income expense net -0.27100M -13.54000M -8.35000M 1.25M -4.17500M
Discontinued operations - - - - 50.80M
Net income from continuing ops 43.16M 35.18M 35.06M 43.89M 44.16M
Net income applicable to common shares 43.16M 35.18M 35.06M 43.89M 94.04M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 680.25M 716.03M 690.14M 701.42M 631.32M
Intangible assets 351.14M 351.62M 353.49M 354.29M 354.85M
Earning assets - - - - -
Other current assets 3.42M 2.95M 2.92M 3.77M 4.18M
Total liab 374.71M 412.20M 393.53M 421.69M 257.53M
Total stockholder equity 305.54M 303.83M 296.61M 279.73M 373.79M
Deferred long term liab - - - - -
Other current liab 60.28M 42.23M 52.45M 54.47M 16.02M
Common stock 311.29M 311.29M 311.29M 307.79M 307.79M
Capital stock 311.29M 311.29M 311.29M 307.79M 307.79M
Retained earnings -6.93000M -12.95700M -12.33400M -22.30100M 67.29M
Other liab - 105.80M 114.02M 111.98M 108.56M
Good will 67.26M 66.81M 67.12M 66.94M 47.85M
Other assets - 2.46M 15.35M 15.99M 15.58M
Cash 43.44M 31.44M 42.63M 32.36M 39.64M
Cash and equivalents - 31.44M 42.63M 32.36M 39.64M
Total current liabilities 105.85M 108.27M 103.72M 98.17M 71.48M
Current deferred revenue -46.70900M -31.16100M -36.81300M -38.45800M -38.45800M
Net debt 169.12M 197.86M 169.97M 217.64M 138.12M
Short term debt 46.71M 31.16M 36.81M 38.46M 38.46M
Short long term debt 35.00M 20.00M 25.00M 27.00M 1.45M
Short long term debt total 212.56M 229.30M 212.60M 250.00M 177.76M
Other stockholder equity -304.36400M -298.33700M -298.96000M -285.48900M -1.03800M
Property plant equipment - 66.95M 78.65M 92.66M 69.09M
Total current assets 195.66M 218.41M 172.69M 171.54M 193.37M
Long term investments 0.52M 2.94M 2.83M - -
Net tangible assets - -114.60400M -124.00800M -141.49500M -135.33500M
Short term investments 5.69M 6.85M - - -
Net receivables 60.46M 70.39M 56.42M 56.63M 71.06M
Long term debt 124.09M 148.33M 121.11M 148.40M 177.76M
Inventory 88.14M 108.84M 70.02M 78.78M 76.85M
Accounts payable 45.57M 66.04M 51.27M 43.70M 55.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.18M 5.49M -2.34900M -5.75800M -1.28900M
Additional paid in capital - - - - -
Common stock total equity - - - 307.79M 307.79M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.69M 6.85M - -513.88900M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 484.59M 497.61M 517.45M 529.88M 437.94M
Capital lease obligations 53.47M 60.97M 66.50M 74.60M -
Long term debt total - 198.14M 175.79M 211.54M 222.10M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.22000M -2.40800M -2.83500M -12.31700M -14.11400M
Change to liabilities - 17.67M 11.89M -13.04700M -15.33100M
Total cashflows from investing activities -2.22000M -2.40800M -7.98100M -12.31700M -14.11400M
Net borrowings - 13.25M -37.94800M -9.06600M 5.03M
Total cash from financing activities -58.35000M -22.54900M -59.53300M -55.25700M -32.34600M
Change to operating activities - -1.27200M 1.74M 0.50M -1.39900M
Net income 43.16M 35.18M 35.06M 43.89M 44.16M
Change in cash 12.00M -11.19400M 10.28M -7.27800M 10.57M
Begin period cash flow 31.44M 42.63M 32.36M 39.64M 29.07M
End period cash flow 43.44M 31.44M 42.63M 32.36M 39.64M
Total cash from operating activities 72.88M 13.99M 78.30M 60.95M 56.18M
Issuance of capital stock - - - - -
Depreciation 18.01M 18.93M 18.57M 18.94M 4.96M
Other cashflows from investing activities - 0.00000M -2.83400M 0.04M 98.88M
Dividends paid 37.13M 35.80M 21.59M 46.19M 48.83M
Change to inventory 20.71M -38.82600M 8.76M -3.52100M 15.88M
Change to account receivables 9.94M -13.96900M 0.20M 14.43M 4.94M
Sale purchase of stock - - - - -
Other cashflows from financing activities 53.78M 82.05M 29.05M 284.76M 193.76M
Change to netincome - -4.81800M 0.25M -1.65700M -45.41000M
Capital expenditures 2.22M 2.41M 5.15M 12.35M 4.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 30.64M -52.79500M 8.97M 10.91M 0.23M
Stock based compensation 0.07M -0.25200M 1.38M -0.07500M -
Other non cash items 11.72M -40.11600M 24.68M -1.87700M -99.91900M
Free cash flow 70.66M 11.58M 73.15M 48.60M 51.64M

Fundamentals

  • Previous Close 2.50
  • Market Cap694.84M
  • Volume26301
  • P/E Ratio15.41
  • Dividend Yield5.38%
  • EBITDA79.26M
  • Revenue TTM410.72M
  • Revenue Per Share TTM1.56
  • Gross Profit TTM 161.81M
  • Diluted EPS TTM0.17

Peer Comparison

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GWA
GWA Group Ltd		 0.01 0.40% 2.51 15.41 9.17 1.65 2.21 2.00 9.17
BRG
Breville Group Ltd		 0.11 0.44% 25.24 32.78 29.41 2.57 4.65 2.68 17.28
IVT
Inventis Ltd		 - -% 0.03 - - 0.14 12.07 0.67 50.01

Reports Covered

Stock Research & News

View All

Profile

GWA Group Limited researches, designs, manufactures, imports, and markets building fixtures and fittings to residential and commercial premises in Australia, New Zealand, and internationally. It offers vitreous China toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, smart products, and bathroom accessories, as well as domestic water control valves under the Caroma, Methven, Dorf, and Clark brands. The company also distributes and installs various products through a range of distribution and customer channels. GWA Group Limited was incorporated in 1992 and is headquartered in Pinkenba, Australia.

GWA Group Ltd

Building 3B, Pinkenba, QLD, Australia, 4008

Key Executives

Name Title Year Born
Mr. Urs B. Meyerhans CA(CH), CFTP (Snr), FCPA, MAICD MD, CEO & Director 1960
Mr. Calin Lee Scott BCOMPT, C.A. Group Chief Financial Officer NA
Mr. Alex Larson Chief Information Officer NA
Mr. Ernie Lagis L.L.B., L.L.M. Company Sec. & Gen. Counsel NA
Mr. C. D. Norwell Gen. Mang. of Sales NA
M. Hayes Group Gen. Mang. of Marketing NA
P. Oliver Group Gen. Mang. of People & Performance NA
Mr. Richard James Thornton B.Com., C.A., L.L.B., L.L.M., CA, B COM (ACC), LLB Company Sec. & Exec. Director NA
Ms. Caroline Sunaryo Group Gen. Mang. - Supply & Innovation NA
Anthony Mortimer Chief Exec. Officer of New Zealand & Global Supply Chain NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.