Greenwing Resources Ltd

Basic Materials AU GW1

0.049AUD
-0.001(2.00%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.020.06
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap23.10M
  • Volume1125615
  • P/E Ratio2.50
  • Dividend Yield-%
  • EBITDA-1.74854M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.20135M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.13M -1.84454M -4.12568M -4.02337M -6.18363M
Minority interest - - - - -
Net income 1.60M -1.99100M -4.29541M -4.19550M -6.27707M
Selling general administrative - 1.39M 2.56M 1.73M 1.00M
Selling and marketing expenses - 0.03M - 0.05M -
Gross profit -0.23848M -0.07190M - 0.00132M -0.00844M
Reconciled depreciation - - - 0.00441M 0.05M
Ebit 4.26M -1.16990M -3.07640M -2.57779M -5.02737M
Ebitda 4.50M -1.09800M - -2.57338M -4.97300M
Depreciation and amortization 0.24M 0.07M - 0.00441M 0.05M
Non operating income net other - - - - -
Operating income -1.52656M -1.25100M -4.12568M -2.57779M -5.02737M
Other operating expenses 1.53M 1.42M 0.06M 2.70M 1.42M
Interest expense 0.10M 0.57M 0.97M 1.45M 1.16M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.11M 0.06M 0.00132M 0.00759M
Net interest income - -0.46399M -1.05469M -1.44434M -1.14867M
Extraordinary items - - -0.16973M -0.17212M -0.09344M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.33M - 1.74M -2.38461M
Total revenue - - 0.06M 0.00132M 0.02M
Total operating expenses 1.29M 1.16M - 2.70M 1.39M
Cost of revenue 0.24M 0.07M - 0.00000M 0.03M
Total other income expense net 5.66M -0.59379M -0.21521M 0.12M -3.63431M
Discontinued operations - - -0.16973M -0.17212M -0.09344M
Net income from continuing ops - -1.84454M -4.34699M -4.02337M -6.18363M
Net income applicable to common shares - - -4.51673M -4.19550M -6.27707M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 26.19M 24.89M 25.17M 15.19M 9.90M
Intangible assets 2.23M 2.23M - - -
Earning assets - - - - -
Other current assets 0.55M 0.56M 0.59M 0.10M 0.12M
Total liab 4.50M 8.41M 12.33M 5.66M 5.75M
Total stockholder equity 21.69M 16.48M 12.84M 9.53M 4.14M
Deferred long term liab - - - - -
Other current liab 3.24M 6.50M 7.15M 1.05M 0.71M
Common stock 121.62M 118.18M 112.03M 105.16M 96.78M
Capital stock - - 112.03M 105.16M 96.78M
Retained earnings -100.09166M -102.80929M -106.37221M -101.85549M -97.65999M
Other liab - - 0.41M 0.25M 0.22M
Good will - - - - -
Other assets - - - 0.50M 0.50M
Cash 0.79M 0.71M 8.05M 1.90M 0.60M
Cash and equivalents - - - - -
Total current liabilities 4.29M 8.17M 11.92M 5.41M 1.20M
Current deferred revenue - 0.81M - 0.55M 0.33M
Net debt -0.40517M -0.24277M - 2.08M 3.75M
Short term debt 0.38M 0.47M 4.30M 3.97M 0.02M
Short long term debt - - 4.30M 3.97M 0.01M
Short long term debt total 0.38M 0.47M - 3.97M 4.34M
Other stockholder equity - - 7.18M 6.22M 5.02M
Property plant equipment - - 10.33M 11.69M 7.61M
Total current assets 1.95M 2.11M 9.55M 3.00M 1.77M
Long term investments - - 5.29M - -
Net tangible assets - - 12.84M 9.53M 4.14M
Short term investments - - - - -
Net receivables 0.02M 0.06M 0.09M 0.15M 0.25M
Long term debt - - - 0.00000M 4.33M
Inventory 0.59M 0.79M 0.82M 0.85M 0.81M
Accounts payable 0.67M 0.39M 0.47M 0.39M 0.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.16M 1.12M - 6.22M 5.02M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 19.93M 6.26M - 0.50M 0.51M
Deferred long term asset charges - - - - -
Non current assets total 24.24M 22.78M 15.62M 12.19M 8.12M
Capital lease obligations - - - - 0.00437M
Long term debt total - - 0.00000M 0.00000M 4.33M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -7.47674M -2.37726M -2.26496M -0.83191M
Change to liabilities - - 0.34M -0.20115M -0.62155M
Total cashflows from investing activities -1.51957M -7.58744M -3.58785M -2.26496M -0.83191M
Net borrowings - -0.86355M - -0.00437M -0.12116M
Total cash from financing activities 2.79M 1.28M 11.44M 5.47M 0.77M
Change to operating activities - - 0.07M 0.02M -0.04282M
Net income 4.13M -1.84454M -4.51673M -4.19550M -6.27707M
Change in cash 0.08M -7.34195M 6.15M 1.29M -1.10790M
Begin period cash flow 0.71M 8.05M 1.90M 0.61M 1.72M
End period cash flow 0.79M 0.71M 8.05M 1.90M 0.61M
Total cash from operating activities -1.26072M -0.82538M -1.89361M -1.88242M -1.04012M
Issuance of capital stock - 2.26M 12.00M 6.01M 1.06M
Depreciation 0.24M 0.07M - 0.00441M 0.05M
Other cashflows from investing activities 0.03M -0.78785M 0.06M 0.00289M 0.08M
Dividends paid - - - - -
Change to inventory 0.20M 0.04M 0.02M -0.04335M 0.12M
Change to account receivables 0.03M 0.00890M -0.05805M -0.24545M 0.09M
Sale purchase of stock 3.20M -0.11428M 12.00M -0.53597M -0.16460M
Other cashflows from financing activities -0.26239M -7.58744M -0.55720M -0.00762M -0.12746M
Change to netincome - - 2.25M 2.78M 5.64M
Capital expenditures 0.00877M 0.80M 1.27M 2.27M 0.91M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.21M 0.20M 0.29M 0.09M 0.52M
Stock based compensation - - - - -
Other non cash items -5.83917M 0.75M - - -
Free cash flow -1.26949M -1.62125M -3.16144M -2.26785M -0.90767M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GW1
Greenwing Resources Ltd
-0.001 2.00% 0.05 2.50 - 1693.84 0.94 131.64 5.31
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Greenwing Resources Ltd engages in the exploration, development, and maintenance of its graphite mines, polymetallic projects, and lithium assets in Madagascar, Australia, and Argentina. The company operates through the Graphite Mining and Exploration " Lithium segments. It primarily explores for lithium and graphite. The company was formerly known as Bass Metals Limited and changed its name to Greenwing Resources Ltd in July 2021. Greenwing Resources Ltd was incorporated in 2004 and is based in Brisbane, Australia.

Greenwing Resources Ltd

Matisse Tower, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Craig T. Lennon C.A. Chief Exec. Officer NA
Mr. Peter Stanley Wright B.Com., BECON Exec. Director NA
Mr. Angus Craig Company Sec. NA
Ms. Mirela Gheorghe Fin. and Sales Mang. NA
Mr. Angus Craig Company Secretary NA
Mr. Peter Stanley Wright B.Com., BECON Executive Director NA
Mr. Peter Stanley Wright B.Com., BECON Executive Director NA
Mr. Angus Craig Company Secretary NA
Ms. Mirela Gheorghe Finance and Sales Manager NA
Mr. Peter Stanley Wright B.Com., BECON Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.