Greenx Metals Ltd

Basic Materials AU GRX

0.91AUD
-(-%)

Last update at 2026-03-11T04:57:00Z

Day Range

0.910.94
LowHigh

52 Week Range

0.681.07
LowHigh

Fundamentals

  • Previous Close 0.91
  • Market Cap292.09M
  • Volume38419
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.92788M
  • Revenue TTM0.27M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.27M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -6.02236M -4.55393M -3.52485M -3.65746M -0.87939M
Minority interest 0.00748M 0.00176M 0.00000M - -
Net income -6.01488M -4.55218M -3.52485M -3.65746M -0.87939M
Selling general administrative 0.82M 0.93M 0.87M 0.47M 0.37M
Selling and marketing expenses - 3.66M 0.33M 0.28M 0.26M
Gross profit -0.26854M 0.46M 0.31M 0.26M 0.30M
Reconciled depreciation - - - - -
Ebit -6.02237M -4.13025M -3.62241M -5.36574M 2.54M
Ebitda -5.75383M -3.97521M -3.05602M -5.36574M 2.54M
Depreciation and amortization 0.27M 0.16M 0.57M 0.30M 0.22M
Non operating income net other - - - - -
Operating income -3.46877M -4.13025M -3.62241M -5.36574M 2.54M
Other operating expenses 3.47M 4.59M 3.79M 4.77M 1.81M
Interest expense - - - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00176M 0.00000M -0.29742M -0.21570M
Total revenue 0.24M 0.45M 0.16M 0.26M 0.30M
Total operating expenses 3.20M 4.59M 3.22M 4.77M 1.81M
Cost of revenue 0.27M -0.00887M -0.15048M - -
Total other income expense net -2.55360M -0.42369M -0.05292M 1.71M -3.41615M
Discontinued operations - - - - -
Net income from continuing ops -6.02236M -4.55393M -3.52485M -3.65746M -0.87939M
Net income applicable to common shares -6.01489M - -3.52485M -3.65746M -0.87939M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 18.29M 17.21M 17.94M 15.69M 8.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M - - - -
Total liab 3.96M 2.06M 2.22M 3.87M 2.43M
Total stockholder equity 14.33M 15.15M 15.72M 11.81M 5.68M
Deferred long term liab - - - - -
Other current liab 2.91M 0.76M 0.45M 1.95M 0.74M
Common stock 95.19M 89.92M 83.32M 75.81M 79.33M
Capital stock 95.19M 89.92M 83.32M 75.81M 70.52M
Retained earnings -91.74327M -85.72838M -81.17620M -77.65136M -73.99390M
Other liab - - 0.21M 0.28M 0.38M
Good will - - - - -
Other assets - - 0.19M - -
Cash 6.83M 7.17M 4.17M 6.11M 4.77M
Cash and equivalents - - 4.50M - 0.00000M
Total current liabilities 3.66M 1.78M 1.71M 3.05M 2.05M
Current deferred revenue - - - - -
Net debt -6.82634M -6.86821M - -5.25277M -4.60327M
Short term debt - 0.30M 0.00000M 0.32M 0.17M
Short long term debt - - - - -
Short long term debt total - 0.30M - 0.85M 0.17M
Other stockholder equity - 10.96M 13.58M 13.65M 0.35M
Property plant equipment - - 8.87M 7.43M 2.01M
Total current assets 7.39M 7.36M 8.88M 8.26M 6.10M
Long term investments - - - - -
Net tangible assets - - 15.72M 11.81M 5.68M
Short term investments - - 0.00293M 0.19M 0.26M
Net receivables 0.46M 0.01M 0.20M 1.96M 1.07M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.75M 0.72M 0.96M 0.78M 1.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.88M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.88M 0.19M 0.19M - -
Deferred long term asset charges - - - - -
Non current assets total 10.90M 9.85M 9.06M 7.43M 2.01M
Capital lease obligations 0.00000M 0.30M 0.58M 0.85M 0.17M
Long term debt total - - 0.30M 0.54M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1.22090M -1.63185M -3.97787M -2.04228M -0.33764M
Change to liabilities - - 0.64M 0.46M -0.00838M
Total cashflows from investing activities -1.22090M -1.63185M -3.97787M -2.04228M -0.33764M
Net borrowings - - -0.37012M -0.35770M -0.16803M
Total cash from financing activities 4.43M 3.62M 9.15M 5.75M 4.79M
Change to operating activities - - - - -
Net income -6.01488M -4.55218M -3.52485M -3.65746M -0.87939M
Change in cash -0.34446M -1.50394M 2.57M 1.33M 2.21M
Begin period cash flow 7.17M 8.67M 6.11M 4.77M 2.57M
End period cash flow 6.83M 7.17M 8.67M 6.11M 4.77M
Total cash from operating activities -3.55727M -3.49012M -2.59877M -2.37131M -2.24441M
Issuance of capital stock 4.63M 4.16M 7.73M 4.49M 4.02M
Depreciation 0.27M 0.42M 0.57M 0.30M 0.22M
Other cashflows from investing activities -0.43341M - -1.72741M -1.82506M -0.35254M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.21930M 0.00406M -0.04989M 0.30M 0.09M
Sale purchase of stock 4.63M 4.16M 7.73M 4.49M 4.02M
Other cashflows from financing activities -0.04993M -0.22767M 2.01M 1.73M 1.10M
Change to netincome - - -0.23419M 0.22M -1.66296M
Capital expenditures 0.00402M 1.63M 2.25M 2.07M 0.00231M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.48M 0.13M 0.59M 0.76M 0.08M
Stock based compensation - 0.04M 0.02M 1.20M -0.54875M
Other non cash items 1.70M 0.48M 0.30M 0.06M -1.31378M
Free cash flow -3.56129M -5.12196M -4.84924M -4.43727M -2.24672M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRX
Greenx Metals Ltd
- -% 0.91 - - 1072.47 20.49 1132.28 -49.7038
CSC
Capstone Copper Corp
0.16 1.36% 11.94 23.29 14.53 4.29 2.12 3.74 8.02
SFR
Sandfire Resources Ltd
0.35 2.11% 16.95 45.00 12.55 6.84 3.38 5.03 10.94
MC2
Marimaca Copper Corp.
0.20 2.14% 9.55 - - - 4.84
WA1
WA1 Resources Ltd
0.60 4.00% 15.61 - 555.56 2208.59 9.53 1000000.00 -77.1153

Reports Covered

Stock Research & News

Profile

GreenX Metals Limited engages in the exploration and evaluation of mineral properties in Greenland and Germany. The company explores for copper, antimony, and gold. It holds interests in the Tannenberg Project that covers an area of 1,900 square kilometers located in Germany; and Eleonore North Gold Project located in Eastern Greenland. The company also holds interests in the Arctic rift copper project, which covers approximately 5,774 square kilometers located in North Eastern Greenland. The company was incorporated in 1957 and is based in Perth, Australia. GreenX Metals Limited operates as a subsidiary of BNP Paribas Nominees PTY Ltd Acf Clearstream.

Greenx Metals Ltd

28 The Esplanade, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Benjamin Rade Stoikovich B.Eng, CEng, CEnv, M.Eng, M.Sc, M.Sc. CEO & Director NA
Mr. Simon Kersey Chief Financial Officer NA
Mr. Dylan Browne AGIA, B.Com, B.Com., C.A., CA Company Sec. NA
Mr. Sapan Ghai Head of Corp. Devel. NA
Mr. Peter Woodman B.Sc., MAusIMM Consultant NA
Mr. Dylan Browne AGIA, B.Com., C.A. Company Secretary NA
Mr. Sapan Ghai Head of Corporate Development NA
Mr. Dylan Browne AGIA, B.Com., C.A. Company Secretary NA
Mr. Sapan Ghai Head of Corporate Development NA
Mr. Dylan Browne AGIA, B.Com., C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.