Gateway Mining Ltd

Basic Materials AU GML

0.077AUD
0.004(5.48%)

Last update at 2026-03-11T05:10:00Z

Day Range

0.070.08
LowHigh

52 Week Range

0.020.12
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap176.53M
  • Volume4398546
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.15599M
  • Revenue TTM0.16M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.16M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 2.44M -1.66700M -1.23940M -1.35733M -1.59007M
Minority interest - - - - -
Net income 2.44M -1.66700M -1.23940M -1.36220M -1.56464M
Selling general administrative 0.81M 0.66M 0.60M 0.72M 0.61M
Selling and marketing expenses 0.46M 0.37M - - -
Gross profit 0.16M -0.25135M -0.15851M -0.21713M -0.25914M
Reconciled depreciation - 0.06M 0.07M 0.06M 0.03M
Ebit -1.60203M -1.62225M -1.29608M -1.37220M -1.68120M
Ebitda -1.15599M -1.26100M -1.22458M -1.31529M -1.64920M
Depreciation and amortization 0.45M 0.36M 0.07M 0.06M 0.03M
Non operating income net other - - - - -
Operating income -1.11418M -1.34701M -1.29608M -1.37220M -1.68120M
Other operating expenses 1.27M 1.03M 1.30M 1.37M 1.68M
Interest expense - - - 0.00486M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.04M 0.02M 0.01M 0.00486M 0.02M
Net interest income - 0.02M 0.01M 0.00486M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.40123M -0.01388M 0.00486M -0.02543M
Total revenue 0.16M -0.18800M 0.01M 0.00486M 0.03M
Total operating expenses 1.27M 1.10M 1.30M 1.37M 1.68M
Cost of revenue -0.09256M 0.25M 0.17M 0.22M 0.28M
Total other income expense net 3.55M -0.31956M 0.04M 0.01M 0.09M
Discontinued operations - - - - -
Net income from continuing ops - -1.66657M -1.23940M -1.35733M -1.59007M
Net income applicable to common shares 2.44M -1.66657M -1.23940M -1.35733M -1.59007M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 30.67M 28.38M 27.07M 24.92M 20.66M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.13M 0.01M 0.84M 0.00769M 0.00961M
Total liab 0.36M 2.14M 1.81M 0.48M 0.84M
Total stockholder equity 30.31M 26.24M 25.26M 24.44M 19.82M
Deferred long term liab - - - - -
Other current liab - 0.07M 0.14M 0.11M 0.07M
Common stock 60.89M 60.77M 58.19M 55.83M 50.14M
Capital stock - - 58.19M 55.83M 50.14M
Retained earnings -33.25114M -36.00763M -34.34106M -32.87306M -31.51573M
Other liab - - 1.36M 0.00929M 0.00560M
Good will - - - - -
Other assets - - 0.01M 0.01M 0.01M
Cash 3.77M 1.40M 1.41M 3.73M 3.57M
Cash and equivalents - - 1.41M - 3.57M
Total current liabilities 0.31M 0.50M 0.45M 0.42M 0.74M
Current deferred revenue - - -0.04641M -0.04371M -0.03309M
Net debt -3.68555M -1.36502M -1.36528M -3.63971M -3.45104M
Short term debt 0.04M 0.04M 0.05M 0.04M 0.03M
Short long term debt - - - - -
Short long term debt total 0.08M 0.04M 0.05M 0.09M 0.12M
Other stockholder equity - 0.00000M -23.94951M -22.95343M -18.62815M
Property plant equipment - - 24.21M 18.88M 14.78M
Total current assets 3.92M 1.56M 2.30M 3.84M 3.73M
Long term investments - - 0.55M 2.18M 2.13M
Net tangible assets - - 25.26M 24.44M 19.82M
Short term investments - - 0.84M - -
Net receivables 0.03M 0.04M 0.04M 0.11M 0.15M
Long term debt - - - - -
Inventory - 0.12M - - -
Accounts payable 0.27M 0.39M 0.31M 0.31M 0.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.67M 1.49M 1.41M 1.49M 1.20M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M 0.01M 0.01M 0.01M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 26.74M 26.82M 24.77M 21.07M 16.93M
Capital lease obligations - - 0.05M 0.09M 0.12M
Long term debt total - - 0.00000M 0.05M 0.09M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.33061M -3.68956M -4.39022M 0.24M
Change to liabilities - - -0.05611M -0.14256M 0.09M
Total cashflows from investing activities 3.64M -1.33061M -3.68956M -4.39022M -5.14924M
Net borrowings - - - - -
Total cash from financing activities 0.08M 2.39M 2.37M 5.62M 8.47M
Change to operating activities - - 0.02M 0.04M -0.02427M
Net income 2.44M -1.66657M -1.23940M -1.35733M -1.59007M
Change in cash 2.37M -0.00890M -2.31814M 0.16M 2.32M
Begin period cash flow 1.40M 1.41M 3.73M 3.57M 1.26M
End period cash flow 3.77M 1.40M 1.41M 3.73M 3.57M
Total cash from operating activities -1.35929M -1.06675M -0.99791M -1.07682M -1.00223M
Issuance of capital stock - 2.55M 2.50M 6.00M 9.00M
Depreciation 0.49M 0.40M 0.14M 0.07M 0.49M
Other cashflows from investing activities 5.00M 0.84M 0.29M 0.00000M 0.24M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.02019M -0.01720M 0.08M 0.01M 0.05M
Sale purchase of stock 0.15M -0.15942M -0.13067M -0.37738M -0.53165M
Other cashflows from financing activities -0.07500M -1.33061M -3.68956M -4.39022M -5.14924M
Change to netincome - - 0.06M 0.31M -0.01570M
Capital expenditures 1.35M 2.17M 3.98M 4.39M 5.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.10405M -0.07227M 0.08M 0.01M 0.05M
Stock based compensation 0.06M 0.08M 0.13M 0.30M 0.08M
Other non cash items -4.23751M 0.19M 0.10M 0.22M 0.10M
Free cash flow -2.70999M -3.23736M -4.97844M -5.46704M -6.39147M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GML
Gateway Mining Ltd
0.004 5.48% 0.08 - - 1134.56 5.67 -9.4121
NEM
Newmont Corporation
2.68 1.64% 165.68 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd
0.79 3.04% 26.75 25.23 11.05 6.04 2.88 6.45 11.63
EVN
Evolution Mining Ltd
- -% 14.15 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.
0.82 1.48% 56.25 20.99 11.60 14.02 3.55 8.95 15.97

Reports Covered

Stock Research & News

Profile

Gateway Mining Limited acquires, explores, and develops mineral resource properties in Western Australia. The company explores for gold and base metal deposits. Its flagship project is the 100% owned Yandal gold project, which covers an area of 1,780 square kilometers located in the eastern flank of the Yandal Greenstone Belt in the northeastern Yilgarn of Western Australia. Gateway Mining Limited was incorporated in 1957 and is based in Mount Pleasant, Australia.

Gateway Mining Ltd

Level 4, Mount Pleasant, WA, Australia, 6153

Key Executives

Name Title Year Born
Mr. Mark Cossom B.Sc., BSc. (Hons), M.Sc., MAusIMM, MSc(MinEcon) MD & Director NA
Mr. Kar Chua B.Com. Company Sec. NA
Mr. Stuart Stephens Exploration Mang. NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.