Kalkine has a fully transformed New Avatar.

Fluence Corporation Ltd

Industrials AU FLC

0.078AUD
-0.001(1.27%)

Last update at 2026-03-11T05:10:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.030.15
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap91.43M
  • Volume174497
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.32M
  • Revenue TTM78.45M
  • Revenue Per Share TTM0.07
  • Gross Profit TTM 23.17M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -13.80709M -21.91300M -16.34400M -16.04600M -8.96200M
Minority interest - 0.25M -0.02800M 0.10M 0.38M
Net income -14.44603M -21.40100M -16.01200M -16.02500M -9.15700M
Selling general administrative - 14.79M 22.96M 20.14M 15.21M
Selling and marketing expenses - 5.77M 6.62M 6.32M 5.54M
Gross profit 35.87M 15.16M 19.08M 28.02M 21.69M
Reconciled depreciation - 1.76M 1.79M 2.37M 2.28M
Ebit -7.87359M -18.81600M -10.66600M -12.00900M -6.27200M
Ebitda 27.30M -17.05300M -8.87400M -9.63700M -3.98800M
Depreciation and amortization 35.17M 1.76M 1.79M 2.37M 2.28M
Non operating income net other - - - - -
Operating income -7.87359M -18.18700M -12.46600M -12.00900M -6.27200M
Other operating expenses 129.48M 69.68M 82.50M 131.36M 108.20M
Interest expense 2.37M 3.10M 5.68M 4.04M 2.69M
Tax provision - -0.17000M -1.02700M -0.02100M 0.20M
Interest income - 0.32M 0.39M 6.14M 2.69M
Net interest income - -2.81600M -5.67800M -4.03700M -2.69000M
Extraordinary items - 0.04M -0.63200M -0.22500M -5.92600M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.73M -0.17000M -1.02700M -0.02100M 0.20M
Total revenue 121.61M 51.49M 70.04M 119.09M 103.19M
Total operating expenses 43.74M 33.35M 31.54M 40.29M 26.70M
Cost of revenue 85.74M 36.33M 50.96M 91.07M 81.50M
Total other income expense net -5.93349M -3.72600M -3.87800M -4.03700M -2.69000M
Discontinued operations - - - -0.26700M -5.92600M
Net income from continuing ops - -21.74300M -15.31700M -16.02500M -9.15700M
Net income applicable to common shares - -21.40100M -16.01200M -16.19300M -14.70200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 99.09M 74.11M 136.48M 123.62M 149.14M
Intangible assets - 0.97M - 1.34M 1.71M
Earning assets - - - - -
Other current assets 5.25M 0.50M 12.71M 0.40M 0.42M
Total liab 116.07M 81.60M 118.58M 120.70M 133.15M
Total stockholder equity -13.86669M -5.27300M 20.79M 4.91M 17.89M
Deferred long term liab - - - 1.52M 1.71M
Other current liab 37.62M 21.49M 44.75M 40.17M 52.60M
Common stock 352.12M - 340.46M 217.67M 212.28M
Capital stock - 232.61M - 217.67M 212.28M
Retained earnings -368.28972M -236.27900M -314.90877M -198.86600M -182.67300M
Other liab - - - 2.64M 5.99M
Good will - - - - -
Other assets - - - 2.90M 0.00000M
Cash 24.95M 8.95M 36.10M 30.94M 40.85M
Cash and equivalents - - - 30.94M 40.85M
Total current liabilities 91.77M 63.15M 113.66M 85.13M 92.90M
Current deferred revenue 10.52M - 32.43M 24.98M 31.98M
Net debt 4.98M 11.73M -7.80391M 4.37M -3.66800M
Short term debt 27.99M - 24.52M 2.37M 2.92M
Short long term debt - 3.17M - 1.26M 1.55M
Short long term debt total 29.93M - 28.30M 35.30M 37.18M
Other stockholder equity - - -0.00000M -13.89700M -11.72100M
Property plant equipment - - - 9.66M 12.01M
Total current assets 72.42M 56.82M 108.88M 99.84M 115.62M
Long term investments - 3.89M - 9.88M 14.83M
Net tangible assets - - - 2.29M 15.00M
Short term investments - 0.03M - 4.13M 11.50M
Net receivables 35.35M 12.73M 51.73M 49.03M 31.67M
Long term debt - 17.50M - 30.00M 30.09M
Inventory 6.88M 5.80M 8.34M 9.29M 13.39M
Accounts payable 15.63M 10.80M 11.96M 17.61M 5.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.30M - -4.76588M -13.89700M -11.72100M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.63M 2.54M 10.62M 2.90M 4.97M
Deferred long term asset charges - - - - -
Non current assets total 26.66M 17.29M 27.60M 23.78M 33.51M
Capital lease obligations - 0.78M - 4.04M 5.55M
Long term debt total - - - 32.94M 34.26M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 4.09M 4.42M 10.67M 8.74M
Change to liabilities - - - -0.72200M 11.42M
Total cashflows from investing activities -1.52447M 6.20M 4.42M 10.67M 7.35M
Net borrowings - 2.27M -13.41400M -1.95300M 8.89M
Total cash from financing activities -4.36095M 1.97M 10.07M 1.76M 8.89M
Change to operating activities - - - 8.62M -4.16800M
Net income -14.55149M -34.57760M -15.77488M -16.02500M -14.70200M
Change in cash 10.51M -21.69204M -6.30100M -10.42700M 10.32M
Begin period cash flow 14.45M 36.14M 30.94M 41.36M 31.04M
End period cash flow 24.95M 14.45M 24.64M 30.94M 41.36M
Total cash from operating activities 16.87M -32.50465M -19.01672M -13.65300M -4.83900M
Issuance of capital stock - - 26.63M 3.71M -
Depreciation 35.17M 3.02M 3.07M 2.37M 2.28M
Other cashflows from investing activities 0.63M 8.93M 0.05M 11.11M 8.77M
Dividends paid - - - - -
Change to inventory - 3.39M 4.16M 3.53M -1.21200M
Change to account receivables - -20.04248M 7.28M -22.19900M -6.72000M
Sale purchase of stock - -0.01600M -1.19686M 3.71M -
Other cashflows from financing activities -1.06387M -0.00985M -1.38100M -1.58800M 8.89M
Change to netincome - - - 4.07M 7.58M
Capital expenditures 1.90M 2.73M 1.76M 0.45M 1.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -10.20165M -10.28826M 0.21M 0.20M
Stock based compensation - - 2.76M - -
Other non cash items -3.74837M 12.27M 7.05M 13.65M 12.42M
Free cash flow 14.97M -35.23680M -20.79600M -14.09800M -6.25800M

Peer Comparison

Sector: Industrials Industry: Pollution & Treatment Controls

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FLC
Fluence Corporation Ltd
-0.001 1.27% 0.08 - 79.37 1.17 7.38 0.88 -12.8635
SRL
Sunrise Energy Metals Ltd
0.37 4.34% 8.90 - - 6487.65 108.65 91.46 -13.1496
WAT
Waterco Ltd
-0.02 0.41% 4.90 16.67 8.81 0.69 1.21 0.97 8.07
EGL
Environmental Group Ltd (the)
-0.005 2.17% 0.23 22.50 12.02 0.73 1.88 0.84 11.48
ECT
Environmental Clean Technologies Ltd
0.005 5.00% 0.10 - 0.07 69.39 2.17 83.33 -5.0833

Reports Covered

Stock Research & News

Profile

Fluence Corporation Limited, together with its subsidiaries, provides smart water and wastewater treatment solutions for the municipal, commercial, and industrial markets worldwide. The company offers water treatment solutions, such as reverse-osmosis desalination, clarification, multimedia filtration, methane removal, arsenic removal, denitrification, uv disinfection, softening, mollusk removal, coagulation and flocculation, flotation, activated carbon filtration, biological filtration, contaminants removal, ultrafiltration, remineralization, and ozonation. It also provides NIROBOX Smart Packaged Water Solutions for seawater and brackish water desalination, as well as freshwater treatment; NIROFLEX, pre-engineered pretreatment and reverse osmosis building blocks for cost-effective seawater desalination systems; and desalination for drinking water, industrial process water desalination, seawater reverse osmosis, and brine management. In addition, the company offers wastewater treatment solutions comprising waste-to-energy and other anaerobic biological solutions, aerobic biological treatment, nutrient removal, wastewater reuse, dissolved air flotation, aeration and mixing solutions, disinfection, sludge treatment, and physico-chemical treatment; membrane aerated biofilm reactors, end-to-end containerized wastewater solutions, aeration equipment, and industrial wastewater treatment; and operates tipton containerized wastewater treatment plants. Further, it provides water and wastewater reuse solutions, including membrane aerated biofilm reactors, anaerobic membrane bioreactors, tertiary treatment for industrial reuse, and containerized water reuse systems; waste-to-energy solutions; and food and beverage processing solutions. Additionally, the company offers field services, spare parts, and consumables; project financing; smart operations; and water management services. Fluence Corporation Limited was incorporated in 2007 and is headquartered in Plymouth, Minnesota.

Fluence Corporation Ltd

3600 Holly Lane North, Plymouth, MN, United States, 55427

Key Executives

Name Title Year Born
Mr. Anthony Hargrave Chief Operating Officer NA
Mr. Spencer D. Smith Esq. Chief Legal Officer NA
Mr. Richard H. Cisterna Chief Strategy Officer NA
Mr. Thomas M. Pokorsky CEO & MD NA
Mr. Ross James Kennedy B.Com, Grad. Dip, ACA Part-Time Advisor 1960
Ms. Susan J. Plotzky VP & Corp. Treasurer NA
Ms. Melanie Jaye Leydin B.Bus, C.A., CA Company Sec. 1973
Ms. Natalya Medinina VP & Corp. Controller NA
Mr. Richard H. Cisterna Chief Commercial Officer NA
Mr. Benjamin A. Fash Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.