Kalkine has a fully transformed New Avatar.

Future Battery Minerals Ltd

Basic Materials AU FBM

NoneAUD
-(-%)

Last update at 2026-03-02T06:45:05.735582Z

Day Range

--
LowHigh

52 Week Range

0.010.08
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap43.85M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.81530M
  • Revenue TTM1.53M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 1.53M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.89968M -15.36414M -2.40635M -5.34916M -1.80624M
Minority interest - - - - -
Net income -2.89968M -15.36414M -2.40635M -5.34916M -1.80500M
Selling general administrative 0.70M 1.09M 0.55M 1.08M 0.48M
Selling and marketing expenses 0.14M 0.14M 0.11M 0.18M 0.47M
Gross profit -0.11620M -0.11240M 0.44M -0.11258M 0.02M
Reconciled depreciation - 0.11M - - -
Ebit -4.41631M -15.35303M -1.99121M -5.33616M -1.80174M
Ebitda -2.81530M -15.24063M -1.89246M -5.22197M -1.77653M
Depreciation and amortization 1.60M 0.11M 0.10M 0.11M 0.03M
Non operating income net other - - - - -
Operating income -2.63893M -9.05144M -1.99121M -5.33616M -1.80174M
Other operating expenses 2.64M 3.32M 1.99M 5.46M 1.88M
Interest expense 0.00888M 0.01M 0.01M 0.01M 0.00450M
Tax provision - 0.00000M - - -
Interest income - 0.02M - - -
Net interest income - 0.00470M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -12.03641M - 0.01M 0.04M
Total revenue - 0.02M 0.54M 0.00160M 0.04M
Total operating expenses 2.64M 3.20M 1.89M 5.46M 1.88M
Cost of revenue 0.12M 0.11M 0.10M 0.11M 0.03M
Total other income expense net -0.26075M -12.04753M -0.41514M 0.00160M 0.04M
Discontinued operations - - - - -
Net income from continuing ops - -15.36414M - - -
Net income applicable to common shares - -15.36414M - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 29.47M 32.48M 26.79M 26.78M 20.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.86M 0.00798M 0.00000M -
Total liab 0.58M 1.19M 2.65M 1.14M 1.86M
Total stockholder equity 28.89M 29.40M 23.66M 23.34M 17.15M
Deferred long term liab - - - - -
Other current liab 0.07M 0.00000M 0.11M 0.20M 0.53M
Common stock 56.97M 56.45M 39.64M 36.92M 25.92M
Capital stock - - - - -
Retained earnings -31.52580M -33.70676M -18.34261M -15.93626M -10.58710M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 6.40M 5.26M 3.04M 4.46M 3.07M
Cash and equivalents - - - - -
Total current liabilities 0.56M 1.08M 1.26M 1.02M 1.76M
Current deferred revenue - 0.39M - - -
Net debt -6.29256M -5.16444M -2.92345M -4.25960M -2.89944M
Short term debt 0.18M 0.10M 0.06M 0.08M 0.07M
Short long term debt - - - - -
Short long term debt total 0.11M 0.10M 0.12M 0.20M 0.18M
Other stockholder equity - 0.00000M - - -
Property plant equipment - - - - -
Total current assets 6.47M 6.12M 3.19M 4.58M 3.26M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.04M 0.86M 0.15M 0.10M 0.17M
Long term debt - - - - -
Inventory - -0.86165M - 0.02M -
Accounts payable 0.32M 0.59M 1.08M 0.73M 1.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.45M 6.66M 2.36M 2.36M 1.82M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M 16.58M 0.12M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 23.01M 26.36M 23.60M 22.20M 17.03M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -8.80856M - - -
Change to liabilities - - - - -
Total cashflows from investing activities 2.91M -8.80856M - - -
Net borrowings - - - - -
Total cash from financing activities -0.12127M 12.71M 2.39M 11.03M 7.23M
Change to operating activities - - - - -
Net income -2.89968M -15.36414M -2.40635M -5.34916M -1.80500M
Change in cash 1.14M 2.22M -1.41974M 1.38M -0.37069M
Begin period cash flow 5.26M 3.04M 4.46M 3.07M 3.45M
End period cash flow 6.40M 5.26M 3.04M 4.46M 3.07M
Total cash from operating activities -1.65504M -1.67505M -1.60310M -2.14859M -1.13866M
Issuance of capital stock - 13.58M - - -
Depreciation 1.60M 6.58M 0.10M 0.11M 0.03M
Other cashflows from investing activities 4.58M -1.24331M - - -
Dividends paid - - 0.62M 0.08M 0.00497M
Change to inventory - - - - -
Change to account receivables 0.02M 0.07M -0.03781M -0.00272M -0.14405M
Sale purchase of stock -0.00329M -0.77961M -0.15900M -0.57084M -0.19394M
Other cashflows from financing activities 0.00001M -0.09517M 0.62M 0.90M 0.49M
Change to netincome - - - - -
Capital expenditures 1.31M 7.57M 4.63M 7.50M 6.47M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M 0.07M 0.05M 0.11M 0.24M
Stock based compensation 0.92M 1.47M 0.19M 0.44M 0.20M
Other non cash items -1.30193M 5.57M 0.80M 3.10M 0.21M
Free cash flow -2.96761M -9.24030M -6.23009M -9.64584M -7.60435M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FBM
Future Battery Minerals Ltd
- -% - - - 28.75 1.94 70.53 -0.017
BHP
BHP Group Ltd
0.66 1.29% 51.89 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd
1.28 0.83% 154.89 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd
0.54 2.78% 19.80 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd
0.10 2.46% 4.37 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

Profile

Ore Resources Limited explores for and develops mineral properties in Australia and the United States. It primarily explores for lithium, cobalt, nickel, zinc, gold, copper, REE, and base and precious metal deposits. The company was formerly known as Future Battery Minerals Limited and changed its name to Ore Resources Limited in November 2025. Ore Resources Limited was incorporated in 2011 and is based in West Perth, Australia.

Future Battery Minerals Ltd

38-40 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Silfia Morton CFO & Joint-Company Secretary NA
Ms. Silfia Morton CFO & Joint-Company Secretary NA
Mr. Robin Cox Technical Director & Director NA
Mr. Nicholas Rathjen CEO, MD & Director NA
Mr. Robin Cox Technical Director & Director NA
Mr. Nicholas Rathjen CEO, MD & Director NA
Ms. Silfia Morton CFO & Joint-Company Secretary NA
Mr. Peter Sheehan Geologist NA
Mr. Matthew Worner Joint Company Secretary NA
Mr. Robin Cox Technical Director & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.