AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-06-19T06:11:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Here's What's Concerning About Energy World's (ASX:EWC) Returns On Capital
Sun 24 Jul 22, 12:24 AMEnergy World (ASX:EWC) investors are sitting on a loss of 80% if they invested five years ago
Sun 15 May 22, 12:03 AMCould The Energy World Corporation Ltd (ASX:EWC) Ownership Structure Tell Us Something Useful?
Thu 14 Apr 22, 11:44 PMCapital Allocation Trends At Energy World (ASX:EWC) Aren't Ideal
Mon 14 Feb 22, 01:35 AMCalculating The Fair Value Of Energy World Corporation Ltd (ASX:EWC)
Thu 30 Dec 21, 10:06 PMEnergy World (ASX:EWC) Might Be Having Difficulty Using Its Capital Effectively
Wed 01 Sep 21, 11:50 PMHere’s why Energy World Corporation Ltd’s (ASX:EWC) Returns On Capital Matters So Much
Tue 05 May 20, 12:30 AM| Breakdown | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
| Income before tax | 34.55M | 67.09M | 40.48M | 47.72M | 42.68M |
| Minority interest | -1.90100M | 16.21M | 14.89M | 14.17M | 13.15M |
| Net income | 16.96M | 45.17M | 16.20M | 27.59M | 21.13M |
| Selling general administrative | 12.30M | 13.19M | 12.71M | 11.99M | 13.75M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 77.41M | 90.92M | 95.13M | 89.38M | 96.76M |
| Reconciled depreciation | 36.43M | 37.88M | 55.48M | 46.40M | 51.73M |
| Ebit | 34.65M | 68.75M | 41.05M | 39.40M | 43.23M |
| Ebitda | 71.09M | 106.63M | 79.00M | 72.26M | 94.96M |
| Depreciation and amortization | 36.43M | 37.88M | 37.94M | 32.86M | 51.73M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 34.65M | 68.75M | 41.05M | 39.40M | 41.84M |
| Other operating expenses | 111.77M | 114.65M | 118.69M | 110.01M | 116.35M |
| Interest expense | 0.10M | 1.65M | 0.58M | 0.58M | 1.57M |
| Tax provision | 15.69M | 20.61M | 23.70M | 19.20M | 20.53M |
| Interest income | 0.28M | 1.70M | 0.33M | 0.41M | 0.94M |
| Net interest income | -0.10200M | -1.65300M | -0.84074M | 0.53M | 0.62M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 15.69M | 20.61M | 23.00M | 19.48M | 20.53M |
| Total revenue | 145.96M | 155.31M | 159.25M | 149.16M | 158.19M |
| Total operating expenses | 43.22M | 50.26M | 54.57M | 50.22M | 54.92M |
| Cost of revenue | 68.55M | 64.39M | 64.12M | 59.79M | 61.42M |
| Total other income expense net | -0.10200M | -1.65300M | -0.57700M | 8.32M | 0.84M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 18.86M | 46.49M | 25.47M | 41.86M | 29.97M |
| Net income applicable to common shares | 16.96M | 0.52M | 11.59M | 28.31M | 21.13M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 838.26M | 1675.81M | 1690.82M | 1705.68M | 1712.10M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.41M | 0.54M | 0.78M | 1.14M | 0.91M |
| Total liab | 886.34M | 914.67M | 882.44M | 913.42M | 970.77M |
| Total stockholder equity | -67.23600M | 741.58M | 790.26M | 776.05M | 725.88M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 50.25M | 3.00M | 42.31M | 33.81M | 64.99M |
| Common stock | 555.67M | 555.67M | 540.44M | 540.44M | 492.73M |
| Capital stock | - | 555.67M | 540.44M | 540.44M | 492.73M |
| Retained earnings | -630.69100M | 170.56M | 231.16M | 258.85M | 221.67M |
| Other liab | - | - | 224.78M | 206.12M | 200.05M |
| Good will | - | - | - | - | - |
| Other assets | - | - | 5.81M | 5.34M | 56.98M |
| Cash | 6.16M | 69.72M | 59.23M | 77.36M | 29.01M |
| Cash and equivalents | - | - | 6.69M | 15.44M | 1.41M |
| Total current liabilities | 747.52M | 133.38M | 162.09M | 213.10M | 180.26M |
| Current deferred revenue | 1.94M | 32.37M | - | - | - |
| Net debt | 778.16M | 501.65M | 519.88M | 548.71M | 674.96M |
| Short term debt | 693.66M | 68.21M | 83.54M | 136.95M | 70.74M |
| Short long term debt | - | 577.77M | 82.67M | 134.93M | 100.45M |
| Short long term debt total | 784.33M | 571.36M | 579.11M | 626.07M | 703.96M |
| Other stockholder equity | - | - | 0.00000M | -44.31900M | -4.61000M |
| Property plant equipment | - | - | 1581.14M | 1567.53M | 1591.94M |
| Total current assets | 14.78M | 91.57M | 103.39M | 131.97M | 62.68M |
| Long term investments | - | 0.34M | 0.47M | 0.84M | 0.73M |
| Net tangible assets | - | - | 790.26M | 776.05M | 726.44M |
| Short term investments | - | 25.72M | - | - | - |
| Net receivables | 2.76M | 20.80M | 43.16M | 35.71M | 33.50M |
| Long term debt | - | - | 492.38M | 485.73M | 586.70M |
| Inventory | 0.46M | 0.23M | 0.23M | 0.51M | 0.70M |
| Accounts payable | 1.67M | 29.81M | 36.24M | 42.34M | 44.53M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 7.79M | 15.36M | 18.66M | 21.08M | 16.09M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 717.96M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 4.95M | 5.99M | 5.81M | -55.91900M | 60.37M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 823.48M | 1584.23M | 1587.43M | 1573.71M | 1649.42M |
| Capital lease obligations | - | 3.44M | 4.07M | 5.41M | 11.62M |
| Long term debt total | - | - | 495.57M | 494.19M | 590.46M |
| Breakdown | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
| Investments | -28.72600M | -38.20100M | -26.68075M | -41.01668M | -65.32810M |
| Change to liabilities | 0.00000M | -19.05500M | 3.15M | -10.52600M | 5.90M |
| Total cashflows from investing activities | -28.72600M | -38.35100M | -17.29000M | -28.76500M | -48.28400M |
| Net borrowings | -49.06000M | -55.49400M | -26.44200M | -1.74200M | -95.93900M |
| Total cash from financing activities | -40.29700M | 9.00M | -34.00300M | 1.92M | -28.80801M |
| Change to operating activities | - | 0.39M | -3.97700M | -3.19100M | -0.32700M |
| Net income | 16.96M | 45.17M | 11.59M | 28.31M | 21.13M |
| Change in cash | -8.75400M | 14.03M | -5.59700M | 3.34M | 2.33M |
| Begin period cash flow | 15.44M | 1.41M | 7.01M | 4.22M | 3.38M |
| End period cash flow | 6.69M | 15.44M | 1.42M | 7.57M | 5.71M |
| Total cash from operating activities | 60.42M | 43.58M | 50.91M | 35.46M | 71.38M |
| Issuance of capital stock | - | 50.72M | - | - | - |
| Depreciation | 36.43M | 37.88M | 55.48M | 46.40M | 51.73M |
| Other cashflows from investing activities | -12.19400M | -23.71600M | -9.62200M | -14.57800M | -15.66800M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | 0.03M | 0.04M | 0.07M | 0.13M |
| Change to account receivables | - | -1.00000M | -3.61100M | -3.99900M | -1.43000M |
| Sale purchase of stock | 0.00000M | 47.71M | - | - | - |
| Other cashflows from financing activities | 7.95M | 15.12M | -9.27000M | 65.33M | 125.42M |
| Change to netincome | 7.02M | 21.22M | 3.03M | -7.06600M | 2.77M |
| Capital expenditures | 16.53M | 14.37M | 9.14M | 13.85M | 44.13M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.02M | 0.02M | 0.18M | 0.39M | 0.23M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | -83.05200M | -67.06674M | -74.70654M | -72.86078M |
| Free cash flow | -16.53200M | -14.36500M | -9.13600M | -13.84800M | 52.44M |
Sector: Utilities Industry: Utilities - Independent Power Producers
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EWC Energy World Corporation Ltd |
0.002 10.00% | 0.02 | - | - | 2.50 | 0.13 | 57.93 | 12.44 |
| AGL AGL Energy Ltd |
-0.14 1.36% | 10.19 | 29.85 | 10.19 | 0.47 | 1.31 | 0.60 | 5.86 |
| GNE Genesis Energy Ltd |
-0.02 0.95% | 2.09 | 19.18 | 25.38 | 0.68 | 0.84 | 1.30 | 7.75 |
| 14D 1414 Degrees Ltd |
0.001 5.88% | 0.02 | - | - | 123.85 | 0.64 | 28.66 | 6.38 |
Energy World Corporation Ltd, an independent energy company, produces and sells power and liquefied natural gas in the Asia Pacific region. The company owns and operates a 315 MW combined cycle gas fired power plant in Sengkang, Indonesia, as well as a 650 MW combined cycle gas fired power plant in the Philippines. It also has interests in gas fields in the Sengkang contract area in south Sulawesi, Indonesia; and the Eromanga and Gilmore gas fields in Australia. In addition, the company develops liquefied natural gas projects; and develops and owns LNG Hub Terminals. The company was formerly known as Conversion Technology and changed its name to Energy World Corporation Ltd in 2001. Energy World Corporation Ltd was incorporated in 1985 and is based in Sydney, Australia.
210 George Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Stewart William George Elliott | Chairman, MD & CEO | 1946 |
| Mr. Brian Jeffrey Allen | Fin. Director & Exec. Director | 1952 |
| Mr. Graham Stewart Elliott | Company Sec. & Exec. Director | 1979 |
| Mr. Brian Jeffrey Allen | Finance Director & Executive Director | 1952 |
| Mr. Graham Stewart Elliott | Company Secretary & Executive Director | 1979 |
| Mr. Brian Jeffrey Allen | Finance Director & Executive Director | 1952 |
| Mr. Graham Stewart Elliott | Company Secretary & Executive Director | 1979 |
| Mr. Brian Jeffrey Allen | Finance Director & Executive Director | 1952 |
| Mr. Graham Stewart Elliott | Company Secretary & Executive Director | 1979 |
| Mr. Brian Jeffrey Allen | Finance Director & Executive Director | 1952 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...