Evolution Energy Minerals Ltd

Basic Materials AU EV1

0.017AUD
0.003(21.43%)

Last update at 2025-02-20T05:10:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.12
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap6.17M
  • Volume570976
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.01951M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.05

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -13.89179M -8.85898M -0.35383M -5.68908M -7.67895M
Minority interest - - - - -
Net income -13.89179M -8.85898M -0.35383M -5.68908M -7.67895M
Selling general administrative 3.80M 4.09M 0.17M - -
Selling and marketing expenses 2.77M 1.08M 0.43M - -
Gross profit -0.01212M -0.00419M -0.02135M - -
Reconciled depreciation 0.01M - - - -
Ebit -13.73387M -7.86961M -0.45304M - -
Ebitda -13.72175M -7.86961M -0.43169M -6.12603M -7.84408M
Depreciation and amortization 0.01M 0.00419M 0.02M - -
Non operating income net other - - - - -
Operating income -13.73387M -7.86961M -0.45304M -6.12603M -7.84408M
Other operating expenses 13.73M 8.70M 0.45M 6.13M 7.84M
Interest expense 0.34M 0.99M 2.07M - -
Tax provision 0.00000M 0.00000M 0.00000M - -
Interest income 0.61M 0.16M 0.16M - -
Net interest income -0.33856M -0.98937M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00000M 1.82M 0.00000M - -
Total revenue 0.00000M 0.00000M 0.00000M - -
Total operating expenses 13.72M 8.70M 0.43M 6.13M 7.84M
Cost of revenue 0.01M 0.00419M 0.02M - -
Total other income expense net -0.15792M 0.83M 0.10M 0.44M 0.17M
Discontinued operations - - - - -
Net income from continuing ops -13.89179M -8.85898M - - -
Net income applicable to common shares -13.89179M -8.85898M -0.35383M - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 8.78M 10.18M 10.82M 5.06M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.62M 1.09M 0.46M 8.81M -
Total stockholder equity 7.68M 9.09M 10.36M -3.75025M -
Deferred long term liab - - - - -
Other current liab 0.54M 0.11M 0.08M 0.07M -
Common stock 47.02M 37.67M 25.35M 4.95M -
Capital stock - 37.67M 25.35M - -
Retained earnings -42.48589M -31.42298M -17.53119M -8.67221M -
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 3.07M 4.44M 5.37M 0.02M -
Cash and equivalents - - - - -
Total current liabilities 0.62M 1.09M 0.46M 8.81M -
Current deferred revenue - - - - -
Net debt -3.06563M - -5.37004M - -
Short term debt - 0.00000M 0.00000M 8.73M -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 2.84M 0.57M -0.02804M -
Property plant equipment - 5.51M 5.29M 5.00M -
Total current assets 3.23M 4.67M 5.53M 0.05M -
Long term investments - - - - -
Net tangible assets - 9.09M 10.36M -3.75025M -
Short term investments - - - - -
Net receivables 0.07M 0.08M 0.10M 0.03M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.08M 0.45M 0.38M 0.00703M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.15M - 2.54M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.44M - - - -
Deferred long term asset charges - - - - -
Non current assets total 5.55M 5.51M 5.29M - -
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.06524M -0.02927M -0.04502M -
Change to liabilities - 0.57M 0.02M -0.26958M
Total cashflows from investing activities - -0.02927M -0.04502M -0.04502M
Net borrowings - - -9.50000M -9.50000M
Total cash from financing activities 9.35M 12.32M 11.18M 11.18M
Change to operating activities - 0.06M 0.45M -0.39609M
Net income -11.06292M -13.89179M -8.85898M -0.35383M
Change in cash -1.37594M -0.92847M 5.35M -0.36298M
Begin period cash flow 4.44M 5.37M 0.02M 0.39M
End period cash flow 3.07M 4.44M 5.37M 0.02M
Total cash from operating activities -10.60211M -13.40088M -5.56216M -0.36306M
Issuance of capital stock 9.95M 13.00M 22.00M -
Depreciation 0.02M 0.01M 0.00419M 0.02M
Other cashflows from investing activities - 0.00000M 2.00M 0.00000M
Dividends paid - - 0.01M -
Change to inventory - - - 0.00000M
Change to account receivables 0.07M -0.07253M -0.16082M 0.60M
Sale purchase of stock -0.60122M -0.67677M -1.31627M 0.00000M
Other cashflows from financing activities -0.06524M -0.02927M -0.04502M -1.31627M
Change to netincome - -0.08143M 2.00M 0.03M
Capital expenditures 0.07M 0.03M 0.05M 2.05M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.40895M 0.56M 0.30M -0.06524M
Stock based compensation - 0.53M 1.66M -
Other non cash items 0.44M -0.04414M 3.15M -0.25349M
Free cash flow -10.66735M -13.43016M -5.60718M -0.36306M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EV1
Evolution Energy Minerals Ltd
0.003 21.43% 0.02 - - - 0.80 - -3.2905
BHP
BHP Group Limited
-0.83 2.03% 40.15 11.39 11.68 3.77 2.90 2.66 5.08
RIO
Rio Tinto Ltd
-1.86 1.53% 120.09 11.54 17.45 3.59 2.28 2.41 5.85
FMG
Fortescue Ltd
-1.21 6.22% 18.24 6.28 10.91 3.08 1.95 2.13 3.67
S32
South32 Ltd
0.05 1.37% 3.71 - 23.70 2.69 1.14 1.72 15.25

Reports Covered

Stock Research & News

Profile

Evolution Energy Minerals Limited engages in the exploration and development of mineral properties. It holds interest in the Chilalo Graphite project located in southern Tanzania. The company was incorporated in 2021 and is based in West Perth, Australia.

Evolution Energy Minerals Ltd

1318 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Philip R. Hoskins B.Com., BCom, C.A., CA, GDipAppFin MD & Director NA
Mr. Christopher Bruce Knee B.Com., BCom, C.A., CA Chief Financial Officer NA
Mr. Michael Bourguignon Exec. Director NA
Ms. Amanda van Dyke MD of ARCH SRF & Non-Exec. Director NA
Mr. Michael Bourguignon Chief Operating Officer NA
Mr. Stuart Andrew McKenzie A.C.I.S., ACIS, AGIA, BEc. (Hons.), CSA, GradDipAC Commercial Manager & Company Secretary NA
Ms. Stacy Newstead Chief Executive Officer of Evolution Energy Solutions LLC NA
Ms. Vickey Puncheon General Manager of Sustainability NA
Mr. Michael Bourguignon Chief Operating Officer NA
Mr. Stuart Andrew McKenzie A.C.I.S., ACIS, AGIA, BEc. (Hons.), CSA, GradDipAC Commercial Manager & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.